(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | -4.36%1.61M | -0.34%1.69M | -13.02%1.69M | 72.89%1.95M | -36.87%1.13M | -15.76%1.78M | 2.12M |
Revenue from customers | -6.52%1.58M | -0.35%1.69M | 15.72%1.69M | -9.77%1.46M | -28.94%1.62M | 7.79%2.28M | --2.12M |
Other cash income from operating activities | 28,272.09%36.6K | --129 | ---- | 197.53%483.75K | 0.54%-495.98K | ---498.65K | ---- |
Cash paid | 5.97%-3.39M | -23.87%-3.6M | 8.49%-2.91M | 26.06%-3.18M | 37.99%-4.3M | -182.31%-6.93M | -2.45M |
Payments to suppliers for goods and services | 5.97%-3.39M | -23.87%-3.6M | 8.49%-2.91M | 26.06%-3.18M | 37.99%-4.3M | -144.34%-6.93M | ---2.84M |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | --381.41K |
Direct interest paid | 29.89%-24.99K | 60.36%-35.65K | 69.83%-89.92K | -7.60%-298K | 58.02%-276.95K | -1,375.46%-659.71K | ---44.71K |
Direct interest received | 641.43%519 | -76.43%70 | -86.86%297 | -96.04%2.26K | 554.74%57.07K | 27.52%8.72K | --6.84K |
Direct tax refund paid | 153.12%327.58K | --129.42K | ---- | ---- | 102.00%1.6K | -36.46%-79.8K | ---58.48K |
Operating cash flow | 19.29%-1.47M | -39.63%-1.82M | 14.56%-1.3M | 55.00%-1.52M | 42.33%-3.39M | -1,258.49%-5.87M | ---432.46K |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 88.08%-1.86K | -165.86%-15.58K | 258.96%23.66K | 98.47%-14.89K | 40.78%-974.62K | -8.73%-1.65M | -1.51M |
Net PPE purchase and sale | -319.24%-1.86K | 117.65%847 | -1,090.82%-4.8K | ---403 | ---- | -83.31%-13.86K | ---7.56K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | 31.61%-1.06M | ---1.55M | ---- |
Net investment purchase and sale | ---- | --1.57K | ---- | ---- | 212.43%52.12K | 96.92%-46.36K | ---1.51M |
Net other investing changes | ---- | -163.25%-18K | 296.52%28.46K | -143.08%-14.48K | 195.42%33.62K | ---35.23K | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 88.08%-1.86K | -165.86%-15.58K | 258.96%23.66K | 98.47%-14.89K | 40.78%-974.62K | -8.73%-1.65M | ---1.51M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -24.84%1.35M | 26.74%1.79M | -5.92%1.41M | -64.69%1.5M | -49.42%4.25M | 383.73%8.41M | 1.74M |
Net issuance payments of debt | ---- | 199.27%186.39K | -230.56%-187.76K | -87.74%143.81K | 1,565.97%1.17M | -104.26%-80K | --1.88M |
Net common stock issuance | -16.11%1.35M | -3.05%1.6M | 18.27%1.65M | -55.28%1.4M | -63.16%3.13M | 5,398.66%8.49M | ---160.17K |
Net other financing activities | ---- | ---- | -31.23%-53.83K | 14.33%-41.02K | ---47.88K | ---- | --19.69K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -24.84%1.35M | 26.74%1.79M | -5.92%1.41M | -64.69%1.5M | -49.42%4.25M | 383.73%8.41M | --1.74M |
Net cash flow | |||||||
Beginning cash position | 20.12%731.7K | -23.05%609.12K | 12.20%791.54K | -16.95%705.45K | 1,775.01%849.44K | -83.53%45.3K | --275.06K |
Current changes in cash | -178.95%-124.89K | -133.62%-44.77K | 446.37%133.18K | 65.37%-38.45K | -112.53%-111.04K | 525.41%885.93K | ---208.25K |
Effect of exchange rate changes | -105.42%-9.07K | 153.03%167.35K | -353.42%-315.6K | 478.05%124.54K | 59.72%-32.94K | -280.22%-81.79K | ---21.51K |
End cash Position | -18.31%597.75K | 20.12%731.7K | -23.05%609.12K | 12.20%791.54K | -16.95%705.45K | 1,775.01%849.44K | --45.3K |
Free cash from | 19.19%-1.47M | -39.12%-1.82M | 14.27%-1.31M | 65.72%-1.53M | 40.21%-4.45M | -1,590.72%-7.44M | ---440.03K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data