(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.51%4.34M | -49.51%4.34M | -50.53%8.59M | -50.53%8.59M | -6.67%17.37M | -6.67%17.37M | -24.52%18.61M | -24.52%18.61M | 225.97%24.66M | 225.97%24.66M |
-Cash and cash equivalents | -57.12%3.55M | -57.12%3.55M | -49.20%8.28M | -49.20%8.28M | -7.64%16.29M | -7.64%16.29M | -27.66%17.64M | -27.66%17.64M | 222.38%24.39M | 222.38%24.39M |
-Short term investments | 150.00%790K | 150.00%790K | -70.66%316K | -70.66%316K | 10.92%1.08M | 10.92%1.08M | 258.30%971K | 258.30%971K | --271K | --271K |
Receivables | 6.26%13.27M | 6.26%13.27M | -10.75%12.49M | -10.75%12.49M | 20.41%13.99M | 20.41%13.99M | 8.29%11.62M | 8.29%11.62M | 614.86%10.73M | 614.86%10.73M |
-Accounts receivable | 2.38%7.52M | 2.38%7.52M | -28.55%7.35M | -28.55%7.35M | 2.05%10.29M | 2.05%10.29M | 5.54%10.08M | 5.54%10.08M | 623.48%9.55M | 623.48%9.55M |
-Loans receivable | --1.53M | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -18.10%5.39M | -18.10%5.39M | 22.10%6.58M | 22.10%6.58M | 48.47%5.39M | 48.47%5.39M | 11.19%3.63M | 11.19%3.63M | 1,276.37%3.26M | 1,276.37%3.26M |
-Recievables adjustments allowances | 18.87%-1.17M | 18.87%-1.17M | 14.47%-1.44M | 14.47%-1.44M | 19.51%-1.68M | 19.51%-1.68M | -0.19%-2.09M | -0.19%-2.09M | -3,617.86%-2.08M | -3,617.86%-2.08M |
Inventory | 13.72%4.48M | 13.72%4.48M | 67.13%3.94M | 67.13%3.94M | -4.81%2.36M | -4.81%2.36M | -20.25%2.47M | -20.25%2.47M | 845.73%3.1M | 845.73%3.1M |
Prepaid assets | 8.02%1.89M | 8.02%1.89M | 38.16%1.75M | 38.16%1.75M | 31.56%1.26M | 31.56%1.26M | 3.90%960K | 3.90%960K | 437.21%924K | 437.21%924K |
Total current assets | -10.43%23.97M | -10.43%23.97M | -23.49%26.76M | -23.49%26.76M | 3.90%34.98M | 3.90%34.98M | -14.58%33.67M | -14.58%33.67M | 312.04%39.41M | 312.04%39.41M |
Non current assets | ||||||||||
Net PPE | -2.94%7.14M | -2.94%7.14M | 40.93%7.36M | 40.93%7.36M | -17.16%5.22M | -17.16%5.22M | -10.60%6.3M | -10.60%6.3M | 2,444.04%7.05M | 2,444.04%7.05M |
-Gross PPE | 6.56%18.17M | 6.56%18.17M | 37.67%17.05M | 37.67%17.05M | 1.38%12.39M | 1.38%12.39M | -26.83%12.22M | -26.83%12.22M | 4,214.73%16.7M | 4,214.73%16.7M |
-Accumulated depreciation | -13.77%-11.03M | -13.77%-11.03M | -35.30%-9.7M | -35.30%-9.7M | -21.11%-7.17M | -21.11%-7.17M | 38.68%-5.92M | 38.68%-5.92M | -8,673.64%-9.65M | -8,673.64%-9.65M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --18K | --18K | ---- | ---- |
Goodwill and other intangible assets | -20.09%85.7M | -20.09%85.7M | -1.29%107.25M | -1.29%107.25M | -0.26%108.65M | -0.26%108.65M | -0.01%108.93M | -0.01%108.93M | 1,861.10%108.94M | 1,861.10%108.94M |
-Goodwill | -20.50%71.2M | -20.50%71.2M | 0.00%89.55M | 0.00%89.55M | 0.04%89.55M | 0.04%89.55M | 0.15%89.51M | 0.15%89.51M | 26,189.12%89.38M | 26,189.12%89.38M |
-Other intangible assets | -18.05%14.5M | -18.05%14.5M | -7.37%17.69M | -7.37%17.69M | -1.63%19.1M | -1.63%19.1M | -0.71%19.42M | -0.71%19.42M | 275.00%19.56M | 275.00%19.56M |
Non current deferred assets | -28.98%924K | -28.98%924K | 33.85%1.3M | 33.85%1.3M | 10.71%972K | 10.71%972K | -29.76%878K | -29.76%878K | 175.94%1.25M | 175.94%1.25M |
Other non current assets | -24.54%1.53M | -24.54%1.53M | 121.07%2.03M | 121.07%2.03M | 1,696.08%916K | 1,696.08%916K | -87.91%51K | -87.91%51K | --422K | --422K |
Total non current assets | -19.20%95.29M | -19.20%95.29M | 1.87%117.93M | 1.87%117.93M | -0.36%115.76M | -0.36%115.76M | -1.26%116.18M | -1.26%116.18M | 1,772.04%117.66M | 1,772.04%117.66M |
Total assets | -17.58%119.26M | -17.58%119.26M | -4.01%144.69M | -4.01%144.69M | 0.60%150.74M | 0.60%150.74M | -4.60%149.84M | -4.60%149.84M | 890.98%157.07M | 890.98%157.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.50%2.27M | -15.50%2.27M | 4.40%2.68M | 4.40%2.68M | 68.04%2.57M | 68.04%2.57M | 13.50%1.53M | 13.50%1.53M | 3,109.52%1.35M | 3,109.52%1.35M |
-Current debt | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | --1.53M | --1.53M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -35.92%742K | -35.92%742K | 10.81%1.16M | 10.81%1.16M | -31.70%1.05M | -31.70%1.05M | 13.50%1.53M | 13.50%1.53M | 3,109.52%1.35M | 3,109.52%1.35M |
Payables | -6.92%8.14M | -6.92%8.14M | 3.26%8.74M | 3.26%8.74M | 6.20%8.47M | 6.20%8.47M | -38.72%7.97M | -38.72%7.97M | 983.26%13.01M | 983.26%13.01M |
-accounts payable | -33.96%2.54M | -33.96%2.54M | 20.11%3.85M | 20.11%3.85M | -7.84%3.21M | -7.84%3.21M | 0.06%3.48M | 0.06%3.48M | 559.96%3.48M | 559.96%3.48M |
-Other payable | 14.37%5.59M | 14.37%5.59M | -7.02%4.89M | -7.02%4.89M | 17.07%5.26M | 17.07%5.26M | -52.86%4.49M | -52.86%4.49M | 1,314.24%9.53M | 1,314.24%9.53M |
Pension and other retirement benefit plans | -0.65%5.51M | -0.65%5.51M | 22.49%5.55M | 22.49%5.55M | 16.26%4.53M | 16.26%4.53M | -37.22%3.89M | -37.22%3.89M | 892.48%6.2M | 892.48%6.2M |
Current deferred liabilities | ---- | ---- | ---- | ---- | 52.35%4.09M | 52.35%4.09M | -16.84%2.69M | -16.84%2.69M | 117.80%3.23M | 117.80%3.23M |
Other current liabilities | 13.82%5.88M | 13.82%5.88M | --5.17M | --5.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -1.55%21.79M | -1.55%21.79M | 12.62%22.14M | 12.62%22.14M | 22.22%19.66M | 22.22%19.66M | -32.40%16.08M | -32.40%16.08M | 609.97%23.79M | 609.97%23.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 294.73%9.58M | 294.73%9.58M | 101.24%2.43M | 101.24%2.43M | -51.21%1.21M | -51.21%1.21M | -19.19%2.47M | -19.19%2.47M | 2,758.88%3.06M | 2,758.88%3.06M |
-Long term debt | --7.72M | --7.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -23.36%1.86M | -23.36%1.86M | 101.24%2.43M | 101.24%2.43M | -51.21%1.21M | -51.21%1.21M | -19.19%2.47M | -19.19%2.47M | 3,021.43%3.06M | 3,021.43%3.06M |
Employee benefits | 31.28%298K | 31.28%298K | 41.88%227K | 41.88%227K | 13.48%160K | 13.48%160K | -38.70%141K | -38.70%141K | 265.08%230K | 265.08%230K |
Non current deferred liabilities | -24.63%2.55M | -24.63%2.55M | -15.32%3.38M | -15.32%3.38M | 3.82%3.99M | 3.82%3.99M | -3.95%3.85M | -3.95%3.85M | --4.01M | --4.01M |
Total non current liabilities | 105.88%12.43M | 105.88%12.43M | 12.61%6.04M | 12.61%6.04M | -17.03%5.36M | -17.03%5.36M | -11.43%6.46M | -11.43%6.46M | 4,190.59%7.29M | 4,190.59%7.29M |
Total liabilities | 21.47%34.22M | 21.47%34.22M | 12.62%28.17M | 12.62%28.17M | 10.97%25.02M | 10.97%25.02M | -27.48%22.54M | -27.48%22.54M | 782.85%31.09M | 782.85%31.09M |
Shareholders'equity | ||||||||||
Share capital | 0.26%181.82M | 0.26%181.82M | 0.42%181.35M | 0.42%181.35M | 6.53%180.6M | 6.53%180.6M | 8.73%169.52M | 8.73%169.52M | 332.36%155.91M | 332.36%155.91M |
-common stock | 0.26%181.82M | 0.26%181.82M | 0.42%181.35M | 0.42%181.35M | 6.53%180.6M | 6.53%180.6M | 8.73%169.52M | 8.73%169.52M | 332.36%155.91M | 332.36%155.91M |
Retained earnings | -48.49%-98.75M | -48.49%-98.75M | -1.26%-66.5M | -1.26%-66.5M | -21.29%-65.67M | -21.29%-65.67M | -29.97%-54.15M | -29.97%-54.15M | -74.59%-41.66M | -74.59%-41.66M |
Gains losses not affecting retained earnings | 18.25%1.97M | 18.25%1.97M | -84.57%1.67M | -84.57%1.67M | -9.47%10.8M | -9.47%10.8M | 1.60%11.93M | 1.60%11.93M | 8,793.94%11.74M | 8,793.94%11.74M |
Total stockholders'equity | -27.02%85.04M | -27.02%85.04M | -7.32%116.52M | -7.32%116.52M | -1.24%125.72M | -1.24%125.72M | 1.04%127.3M | 1.04%127.3M | 921.86%125.99M | 921.86%125.99M |
Total equity | -27.02%85.04M | -27.02%85.04M | -7.32%116.52M | -7.32%116.52M | -1.24%125.72M | -1.24%125.72M | 1.04%127.3M | 1.04%127.3M | 921.86%125.99M | 921.86%125.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data