AU Stock MarketDetailed Quotes

MGR Mirvac Group

Watchlist
  • 2.130
  • +0.010+0.47%
20min DelayNot Open Nov 19 16:00 AET
8.40BMarket Cap-10441P/E (Static)

Mirvac Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
174.59%335M
174.59%335M
-78.14%122M
-78.14%122M
376.92%558M
376.92%558M
-63.89%117M
-63.89%117M
141.79%324M
141.79%324M
-Cash and cash equivalents
174.59%335M
174.59%335M
-78.14%122M
-78.14%122M
376.92%558M
376.92%558M
-63.89%117M
-63.89%117M
141.79%324M
141.79%324M
Receivables
135.26%407M
135.26%407M
20.14%173M
20.14%173M
23.08%144M
23.08%144M
-57.45%117M
-57.45%117M
15.06%275M
15.06%275M
-Accounts receivable
64.29%69M
64.29%69M
5.00%42M
5.00%42M
-59.18%40M
-59.18%40M
-1.01%98M
-1.01%98M
52.31%99M
52.31%99M
-Other receivables
143.26%343M
143.26%343M
14.63%141M
14.63%141M
32.26%123M
32.26%123M
-63.67%93M
-63.67%93M
44.63%256M
44.63%256M
-Recievables adjustments allowances
50.00%-5M
50.00%-5M
47.37%-10M
47.37%-10M
74.32%-19M
74.32%-19M
7.50%-74M
7.50%-74M
-2,566.67%-80M
-2,566.67%-80M
Inventory
-10.31%1.35B
-10.31%1.35B
141.80%1.5B
141.80%1.5B
-1.58%622M
-1.58%622M
42.34%632M
42.34%632M
-28.50%444M
-28.50%444M
Current deferred assets
--30M
--30M
----
----
----
----
----
----
----
----
Hedging assets-current
177.27%61M
177.27%61M
-65.08%22M
-65.08%22M
--63M
--63M
----
----
----
----
Holding assets for sale
-60.47%300M
-60.47%300M
--759M
--759M
----
----
--133M
--133M
----
----
Other current assets
14.29%48M
14.29%48M
0.00%42M
0.00%42M
-2.33%42M
-2.33%42M
16.22%43M
16.22%43M
-13.95%37M
-13.95%37M
Total current assets
-3.51%2.53B
-3.51%2.53B
83.48%2.62B
83.48%2.62B
37.14%1.43B
37.14%1.43B
-3.52%1.04B
-3.52%1.04B
4.15%1.08B
4.15%1.08B
Non current assets
Net PPE
-25.81%23M
-25.81%23M
-24.39%31M
-24.39%31M
46.43%41M
46.43%41M
-26.32%28M
-26.32%28M
-11.63%38M
-11.63%38M
-Gross PPE
-25.81%23M
-25.81%23M
-24.39%31M
-24.39%31M
46.43%41M
46.43%41M
-26.32%28M
-26.32%28M
-11.63%38M
-11.63%38M
Investment properties
-10.42%8.74B
-10.42%8.74B
-19.99%9.75B
-19.99%9.75B
3.11%12.19B
3.11%12.19B
5.86%11.82B
5.86%11.82B
4.95%11.17B
4.95%11.17B
Investments and advances
9.85%2.61B
9.85%2.61B
52.90%2.38B
52.90%2.38B
80.49%1.55B
80.49%1.55B
6.03%861M
6.03%861M
-14.07%812M
-14.07%812M
-Long term equity investment
10.56%2.55B
10.56%2.55B
55.44%2.3B
55.44%2.3B
89.14%1.48B
89.14%1.48B
5.24%783M
5.24%783M
-15.93%744M
-15.93%744M
-Other investment
-12.16%65M
-12.16%65M
1.37%74M
1.37%74M
-6.41%73M
-6.41%73M
14.71%78M
14.71%78M
13.33%68M
13.33%68M
Financial assets
-8.89%164M
-8.89%164M
1.12%180M
1.12%180M
-28.23%178M
-28.23%178M
-59.14%248M
-59.14%248M
86.77%607M
86.77%607M
Non current accounts receivable
-77.36%12M
-77.36%12M
76.67%53M
76.67%53M
-69.07%30M
-69.07%30M
-24.22%97M
-24.22%97M
-17.95%128M
-17.95%128M
Goodwill and other intangible assets
-3.85%75M
-3.85%75M
-1.27%78M
-1.27%78M
1.28%79M
1.28%79M
-23.53%78M
-23.53%78M
29.11%102M
29.11%102M
-Goodwill
0.00%67M
0.00%67M
--67M
--67M
----
----
0.00%67M
0.00%67M
0.00%67M
0.00%67M
-Other intangible assets
-27.27%8M
-27.27%8M
-86.08%11M
-86.08%11M
618.18%79M
618.18%79M
-68.57%11M
-68.57%11M
191.67%35M
191.67%35M
Non current deferred assets
----
----
176.47%47M
176.47%47M
-69.09%17M
-69.09%17M
-26.67%55M
-26.67%55M
-82.80%75M
-82.80%75M
Other non current assets
-19.35%1.41B
-19.35%1.41B
3.20%1.74B
3.20%1.74B
0.30%1.69B
0.30%1.69B
20.39%1.68B
20.39%1.68B
25.95%1.4B
25.95%1.4B
Total non current assets
-8.65%13.03B
-8.65%13.03B
-9.61%14.26B
-9.61%14.26B
6.09%15.78B
6.09%15.78B
3.80%14.87B
3.80%14.87B
4.32%14.33B
4.32%14.33B
Total assets
-7.85%15.56B
-7.85%15.56B
-1.88%16.88B
-1.88%16.88B
8.12%17.21B
8.12%17.21B
3.28%15.91B
3.28%15.91B
4.31%15.41B
4.31%15.41B
Liabilities
Current liabilities
Current debt and capital lease obligation
-26.36%190M
-26.36%190M
-10.73%258M
-10.73%258M
7,125.00%289M
7,125.00%289M
-98.04%4M
-98.04%4M
--204M
--204M
-Current debt
-27.60%181M
-27.60%181M
-11.03%250M
-11.03%250M
--281M
--281M
----
----
--200M
--200M
-Current capital lease obligation
12.50%9M
12.50%9M
0.00%8M
0.00%8M
100.00%8M
100.00%8M
0.00%4M
0.00%4M
--4M
--4M
Payables
21.60%1.39B
21.60%1.39B
22.21%1.14B
22.21%1.14B
32.39%932M
32.39%932M
43.67%704M
43.67%704M
-30.00%490M
-30.00%490M
-accounts payable
7.35%73M
7.35%73M
44.68%68M
44.68%68M
-6.00%47M
-6.00%47M
-48.45%50M
-48.45%50M
-31.69%97M
-31.69%97M
-Dividends payable
12.92%236M
12.92%236M
3.47%209M
3.47%209M
0.50%202M
0.50%202M
71.79%201M
71.79%201M
-52.44%117M
-52.44%117M
-Other payable
24.83%1.08B
24.83%1.08B
26.21%862M
26.21%862M
50.77%683M
50.77%683M
64.13%453M
64.13%453M
-11.54%276M
-11.54%276M
Current provisions
71.11%77M
71.11%77M
200.00%45M
200.00%45M
7.14%15M
7.14%15M
-17.65%14M
-17.65%14M
183.33%17M
183.33%17M
Pension and other retirement benefit plans
6.67%16M
6.67%16M
0.00%15M
0.00%15M
15.38%15M
15.38%15M
8.33%13M
8.33%13M
9.09%12M
9.09%12M
Current deferred liabilities
-63.64%16M
-63.64%16M
-25.42%44M
-25.42%44M
9.26%59M
9.26%59M
107.69%54M
107.69%54M
-85.64%26M
-85.64%26M
Current liabilities
12.19%1.68B
12.19%1.68B
14.58%1.5B
14.58%1.5B
66.03%1.31B
66.03%1.31B
5.34%789M
5.34%789M
-16.59%749M
-16.59%749M
Non current liabilities
Long term debt and capital lease obligation
0.19%4.29B
0.19%4.29B
7.00%4.28B
7.00%4.28B
0.40%4B
0.40%4B
-4.37%3.99B
-4.37%3.99B
20.88%4.17B
20.88%4.17B
-Long term debt
0.40%4.24B
0.40%4.24B
7.53%4.23B
7.53%4.23B
0.20%3.93B
0.20%3.93B
-4.34%3.92B
-4.34%3.92B
18.91%4.1B
18.91%4.1B
-Long term capital lease obligation
-16.07%47M
-16.07%47M
-22.22%56M
-22.22%56M
12.50%72M
12.50%72M
-5.88%64M
-5.88%64M
--68M
--68M
Long term accounts payable and other payables
-98.42%6M
-98.42%6M
-33.63%379M
-33.63%379M
55.59%571M
55.59%571M
193.60%367M
193.60%367M
127.27%125M
127.27%125M
Derivative product liabilities
20.16%155M
20.16%155M
11.21%129M
11.21%129M
17.17%116M
17.17%116M
-24.43%99M
-24.43%99M
28.43%131M
28.43%131M
Long term provisions
0.00%4M
0.00%4M
-20.00%4M
-20.00%4M
-28.57%5M
-28.57%5M
--7M
--7M
----
----
Employee benefits
-14.29%6M
-14.29%6M
16.67%7M
16.67%7M
20.00%6M
20.00%6M
-16.67%5M
-16.67%5M
20.00%6M
20.00%6M
Non current deferred liabilities
160.87%60M
160.87%60M
666.67%23M
666.67%23M
200.00%3M
200.00%3M
-98.57%1M
-98.57%1M
-81.96%70M
-81.96%70M
Total non current liabilities
-6.28%4.52B
-6.28%4.52B
2.57%4.82B
2.57%4.82B
5.33%4.7B
5.33%4.7B
-0.78%4.47B
-0.78%4.47B
12.53%4.5B
12.53%4.5B
Total liabilities
-1.90%6.21B
-1.90%6.21B
5.19%6.33B
5.19%6.33B
14.45%6.01B
14.45%6.01B
0.10%5.25B
0.10%5.25B
7.19%5.25B
7.19%5.25B
Shareholders'equity
Share capital
0.01%7.53B
0.01%7.53B
0.08%7.53B
0.08%7.53B
0.23%7.53B
0.23%7.53B
0.09%7.51B
0.09%7.51B
0.79%7.5B
0.79%7.5B
-common stock
0.01%7.53B
0.01%7.53B
0.08%7.53B
0.08%7.53B
0.23%7.53B
0.23%7.53B
0.09%7.51B
0.09%7.51B
0.79%7.5B
0.79%7.5B
Retained earnings
-41.32%1.76B
-41.32%1.76B
-16.08%3B
-16.08%3B
16.48%3.58B
16.48%3.58B
19.18%3.07B
19.18%3.07B
8.42%2.58B
8.42%2.58B
Gains losses not affecting retained earnings
143.48%56M
143.48%56M
0.00%23M
0.00%23M
76.92%23M
76.92%23M
-53.57%13M
-53.57%13M
21.74%28M
21.74%28M
Total stockholders'equity
-11.42%9.35B
-11.42%9.35B
-5.11%10.56B
-5.11%10.56B
5.03%11.13B
5.03%11.13B
4.81%10.59B
4.81%10.59B
2.68%10.11B
2.68%10.11B
Noncontrolling interests
----
----
----
----
0.00%66M
0.00%66M
29.41%66M
29.41%66M
64.52%51M
64.52%51M
Total equity
-11.42%9.35B
-11.42%9.35B
-5.67%10.56B
-5.67%10.56B
5.00%11.19B
5.00%11.19B
4.93%10.66B
4.93%10.66B
2.88%10.16B
2.88%10.16B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024 (Q4)Jun 30, 2024 (FY)Jun 30, 2023 (Q4)Jun 30, 2023 (FY)Jun 30, 2022 (Q4)Jun 30, 2022 (FY)Jun 30, 2021 (Q4)Jun 30, 2021 (FY)Jun 30, 2020 (Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 174.59%335M 174.59%335M -78.14%122M -78.14%122M 376.92%558M 376.92%558M -63.89%117M -63.89%117M 141.79%324M 141.79%324M
-Cash and cash equivalents 174.59%335M 174.59%335M -78.14%122M -78.14%122M 376.92%558M 376.92%558M -63.89%117M -63.89%117M 141.79%324M 141.79%324M
Receivables 135.26%407M 135.26%407M 20.14%173M 20.14%173M 23.08%144M 23.08%144M -57.45%117M -57.45%117M 15.06%275M 15.06%275M
-Accounts receivable 64.29%69M 64.29%69M 5.00%42M 5.00%42M -59.18%40M -59.18%40M -1.01%98M -1.01%98M 52.31%99M 52.31%99M
-Other receivables 143.26%343M 143.26%343M 14.63%141M 14.63%141M 32.26%123M 32.26%123M -63.67%93M -63.67%93M 44.63%256M 44.63%256M
-Recievables adjustments allowances 50.00%-5M 50.00%-5M 47.37%-10M 47.37%-10M 74.32%-19M 74.32%-19M 7.50%-74M 7.50%-74M -2,566.67%-80M -2,566.67%-80M
Inventory -10.31%1.35B -10.31%1.35B 141.80%1.5B 141.80%1.5B -1.58%622M -1.58%622M 42.34%632M 42.34%632M -28.50%444M -28.50%444M
Current deferred assets --30M --30M ---- ---- ---- ---- ---- ---- ---- ----
Hedging assets-current 177.27%61M 177.27%61M -65.08%22M -65.08%22M --63M --63M ---- ---- ---- ----
Holding assets for sale -60.47%300M -60.47%300M --759M --759M ---- ---- --133M --133M ---- ----
Other current assets 14.29%48M 14.29%48M 0.00%42M 0.00%42M -2.33%42M -2.33%42M 16.22%43M 16.22%43M -13.95%37M -13.95%37M
Total current assets -3.51%2.53B -3.51%2.53B 83.48%2.62B 83.48%2.62B 37.14%1.43B 37.14%1.43B -3.52%1.04B -3.52%1.04B 4.15%1.08B 4.15%1.08B
Non current assets
Net PPE -25.81%23M -25.81%23M -24.39%31M -24.39%31M 46.43%41M 46.43%41M -26.32%28M -26.32%28M -11.63%38M -11.63%38M
-Gross PPE -25.81%23M -25.81%23M -24.39%31M -24.39%31M 46.43%41M 46.43%41M -26.32%28M -26.32%28M -11.63%38M -11.63%38M
Investment properties -10.42%8.74B -10.42%8.74B -19.99%9.75B -19.99%9.75B 3.11%12.19B 3.11%12.19B 5.86%11.82B 5.86%11.82B 4.95%11.17B 4.95%11.17B
Investments and advances 9.85%2.61B 9.85%2.61B 52.90%2.38B 52.90%2.38B 80.49%1.55B 80.49%1.55B 6.03%861M 6.03%861M -14.07%812M -14.07%812M
-Long term equity investment 10.56%2.55B 10.56%2.55B 55.44%2.3B 55.44%2.3B 89.14%1.48B 89.14%1.48B 5.24%783M 5.24%783M -15.93%744M -15.93%744M
-Other investment -12.16%65M -12.16%65M 1.37%74M 1.37%74M -6.41%73M -6.41%73M 14.71%78M 14.71%78M 13.33%68M 13.33%68M
Financial assets -8.89%164M -8.89%164M 1.12%180M 1.12%180M -28.23%178M -28.23%178M -59.14%248M -59.14%248M 86.77%607M 86.77%607M
Non current accounts receivable -77.36%12M -77.36%12M 76.67%53M 76.67%53M -69.07%30M -69.07%30M -24.22%97M -24.22%97M -17.95%128M -17.95%128M
Goodwill and other intangible assets -3.85%75M -3.85%75M -1.27%78M -1.27%78M 1.28%79M 1.28%79M -23.53%78M -23.53%78M 29.11%102M 29.11%102M
-Goodwill 0.00%67M 0.00%67M --67M --67M ---- ---- 0.00%67M 0.00%67M 0.00%67M 0.00%67M
-Other intangible assets -27.27%8M -27.27%8M -86.08%11M -86.08%11M 618.18%79M 618.18%79M -68.57%11M -68.57%11M 191.67%35M 191.67%35M
Non current deferred assets ---- ---- 176.47%47M 176.47%47M -69.09%17M -69.09%17M -26.67%55M -26.67%55M -82.80%75M -82.80%75M
Other non current assets -19.35%1.41B -19.35%1.41B 3.20%1.74B 3.20%1.74B 0.30%1.69B 0.30%1.69B 20.39%1.68B 20.39%1.68B 25.95%1.4B 25.95%1.4B
Total non current assets -8.65%13.03B -8.65%13.03B -9.61%14.26B -9.61%14.26B 6.09%15.78B 6.09%15.78B 3.80%14.87B 3.80%14.87B 4.32%14.33B 4.32%14.33B
Total assets -7.85%15.56B -7.85%15.56B -1.88%16.88B -1.88%16.88B 8.12%17.21B 8.12%17.21B 3.28%15.91B 3.28%15.91B 4.31%15.41B 4.31%15.41B
Liabilities
Current liabilities
Current debt and capital lease obligation -26.36%190M -26.36%190M -10.73%258M -10.73%258M 7,125.00%289M 7,125.00%289M -98.04%4M -98.04%4M --204M --204M
-Current debt -27.60%181M -27.60%181M -11.03%250M -11.03%250M --281M --281M ---- ---- --200M --200M
-Current capital lease obligation 12.50%9M 12.50%9M 0.00%8M 0.00%8M 100.00%8M 100.00%8M 0.00%4M 0.00%4M --4M --4M
Payables 21.60%1.39B 21.60%1.39B 22.21%1.14B 22.21%1.14B 32.39%932M 32.39%932M 43.67%704M 43.67%704M -30.00%490M -30.00%490M
-accounts payable 7.35%73M 7.35%73M 44.68%68M 44.68%68M -6.00%47M -6.00%47M -48.45%50M -48.45%50M -31.69%97M -31.69%97M
-Dividends payable 12.92%236M 12.92%236M 3.47%209M 3.47%209M 0.50%202M 0.50%202M 71.79%201M 71.79%201M -52.44%117M -52.44%117M
-Other payable 24.83%1.08B 24.83%1.08B 26.21%862M 26.21%862M 50.77%683M 50.77%683M 64.13%453M 64.13%453M -11.54%276M -11.54%276M
Current provisions 71.11%77M 71.11%77M 200.00%45M 200.00%45M 7.14%15M 7.14%15M -17.65%14M -17.65%14M 183.33%17M 183.33%17M
Pension and other retirement benefit plans 6.67%16M 6.67%16M 0.00%15M 0.00%15M 15.38%15M 15.38%15M 8.33%13M 8.33%13M 9.09%12M 9.09%12M
Current deferred liabilities -63.64%16M -63.64%16M -25.42%44M -25.42%44M 9.26%59M 9.26%59M 107.69%54M 107.69%54M -85.64%26M -85.64%26M
Current liabilities 12.19%1.68B 12.19%1.68B 14.58%1.5B 14.58%1.5B 66.03%1.31B 66.03%1.31B 5.34%789M 5.34%789M -16.59%749M -16.59%749M
Non current liabilities
Long term debt and capital lease obligation 0.19%4.29B 0.19%4.29B 7.00%4.28B 7.00%4.28B 0.40%4B 0.40%4B -4.37%3.99B -4.37%3.99B 20.88%4.17B 20.88%4.17B
-Long term debt 0.40%4.24B 0.40%4.24B 7.53%4.23B 7.53%4.23B 0.20%3.93B 0.20%3.93B -4.34%3.92B -4.34%3.92B 18.91%4.1B 18.91%4.1B
-Long term capital lease obligation -16.07%47M -16.07%47M -22.22%56M -22.22%56M 12.50%72M 12.50%72M -5.88%64M -5.88%64M --68M --68M
Long term accounts payable and other payables -98.42%6M -98.42%6M -33.63%379M -33.63%379M 55.59%571M 55.59%571M 193.60%367M 193.60%367M 127.27%125M 127.27%125M
Derivative product liabilities 20.16%155M 20.16%155M 11.21%129M 11.21%129M 17.17%116M 17.17%116M -24.43%99M -24.43%99M 28.43%131M 28.43%131M
Long term provisions 0.00%4M 0.00%4M -20.00%4M -20.00%4M -28.57%5M -28.57%5M --7M --7M ---- ----
Employee benefits -14.29%6M -14.29%6M 16.67%7M 16.67%7M 20.00%6M 20.00%6M -16.67%5M -16.67%5M 20.00%6M 20.00%6M
Non current deferred liabilities 160.87%60M 160.87%60M 666.67%23M 666.67%23M 200.00%3M 200.00%3M -98.57%1M -98.57%1M -81.96%70M -81.96%70M
Total non current liabilities -6.28%4.52B -6.28%4.52B 2.57%4.82B 2.57%4.82B 5.33%4.7B 5.33%4.7B -0.78%4.47B -0.78%4.47B 12.53%4.5B 12.53%4.5B
Total liabilities -1.90%6.21B -1.90%6.21B 5.19%6.33B 5.19%6.33B 14.45%6.01B 14.45%6.01B 0.10%5.25B 0.10%5.25B 7.19%5.25B 7.19%5.25B
Shareholders'equity
Share capital 0.01%7.53B 0.01%7.53B 0.08%7.53B 0.08%7.53B 0.23%7.53B 0.23%7.53B 0.09%7.51B 0.09%7.51B 0.79%7.5B 0.79%7.5B
-common stock 0.01%7.53B 0.01%7.53B 0.08%7.53B 0.08%7.53B 0.23%7.53B 0.23%7.53B 0.09%7.51B 0.09%7.51B 0.79%7.5B 0.79%7.5B
Retained earnings -41.32%1.76B -41.32%1.76B -16.08%3B -16.08%3B 16.48%3.58B 16.48%3.58B 19.18%3.07B 19.18%3.07B 8.42%2.58B 8.42%2.58B
Gains losses not affecting retained earnings 143.48%56M 143.48%56M 0.00%23M 0.00%23M 76.92%23M 76.92%23M -53.57%13M -53.57%13M 21.74%28M 21.74%28M
Total stockholders'equity -11.42%9.35B -11.42%9.35B -5.11%10.56B -5.11%10.56B 5.03%11.13B 5.03%11.13B 4.81%10.59B 4.81%10.59B 2.68%10.11B 2.68%10.11B
Noncontrolling interests ---- ---- ---- ---- 0.00%66M 0.00%66M 29.41%66M 29.41%66M 64.52%51M 64.52%51M
Total equity -11.42%9.35B -11.42%9.35B -5.67%10.56B -5.67%10.56B 5.00%11.19B 5.00%11.19B 4.93%10.66B 4.93%10.66B 2.88%10.16B 2.88%10.16B
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data