AU Stock MarketDetailed Quotes

MXO Motio Ltd

Watchlist
  • 0.034
  • +0.002+6.25%
20min DelayMarket Closed Jan 10 12:10 AET
9.47MMarket Cap-4.25P/E (Static)

Motio Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-24.21%1.12M
-24.21%1.12M
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-25.45%1.64M
-25.45%1.64M
-Cash and cash equivalents
-29.75%989.74K
-29.75%989.74K
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-25.45%1.64M
-25.45%1.64M
-Short term investments
95.33%127.45K
95.33%127.45K
264.09%65.25K
264.09%65.25K
-91.95%17.92K
-91.95%17.92K
--222.6K
--222.6K
----
----
Receivables
22.39%1.84M
22.39%1.84M
14.72%1.5M
14.72%1.5M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-Accounts receivable
17.78%1.64M
17.78%1.64M
34.70%1.4M
34.70%1.4M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-Other receivables
83.71%193.01K
83.71%193.01K
-61.36%105.07K
-61.36%105.07K
--271.91K
--271.91K
----
----
----
----
Prepaid assets
132.67%80.51K
132.67%80.51K
-31.05%34.61K
-31.05%34.61K
-51.83%50.19K
-51.83%50.19K
98.83%104.19K
98.83%104.19K
0.23%52.4K
0.23%52.4K
Total current assets
0.83%3.03M
0.83%3.03M
-6.42%3.01M
-6.42%3.01M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
-16.94%1.94M
-16.94%1.94M
Non current assets
Net PPE
-5.65%1.5M
-5.65%1.5M
-14.95%1.59M
-14.95%1.59M
46.38%1.87M
46.38%1.87M
-3.89%1.28M
-3.89%1.28M
38.84%1.33M
38.84%1.33M
-Gross PPE
-1.71%3.29M
-1.71%3.29M
-18.45%3.35M
-18.45%3.35M
41.02%4.11M
41.02%4.11M
110.78%2.91M
110.78%2.91M
44.36%1.38M
44.36%1.38M
-Accumulated depreciation
-1.85%-1.79M
-1.85%-1.79M
21.38%-1.76M
21.38%-1.76M
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
---52.87K
---52.87K
Investments and advances
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
-Long term equity investment
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
Non current accounts receivable
----
----
--44.17K
--44.17K
----
----
----
----
----
----
Goodwill and other intangible assets
-20.56%4.28M
-20.56%4.28M
33.72%5.39M
33.72%5.39M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
212.86%778.82K
212.86%778.82K
-Goodwill
0.00%2.73M
0.00%2.73M
0.00%2.73M
0.00%2.73M
28.66%2.73M
28.66%2.73M
224.46%2.12M
224.46%2.12M
--654.35K
--654.35K
-Other intangible assets
-41.71%1.55M
-41.71%1.55M
104.74%2.66M
104.74%2.66M
-10.71%1.3M
-10.71%1.3M
1,067.18%1.45M
1,067.18%1.45M
-50.00%124.47K
-50.00%124.47K
Total non current assets
-17.69%5.78M
-17.69%5.78M
18.53%7.02M
18.53%7.02M
21.08%5.92M
21.08%5.92M
129.98%4.89M
129.98%4.89M
70.92%2.13M
70.92%2.13M
Total assets
-12.13%8.81M
-12.13%8.81M
9.75%10.03M
9.75%10.03M
-18.55%9.14M
-18.55%9.14M
176.15%11.22M
176.15%11.22M
13.65%4.06M
13.65%4.06M
Liabilities
Current liabilities
Current debt and capital lease obligation
121.62%725.33K
121.62%725.33K
192.32%327.29K
192.32%327.29K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
-Current debt
219.07%602.94K
219.07%602.94K
--188.97K
--188.97K
----
----
----
----
----
----
-Current capital lease obligation
-11.52%122.39K
-11.52%122.39K
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
Payables
22.40%1.53M
22.40%1.53M
-32.99%1.25M
-32.99%1.25M
-2.71%1.87M
-2.71%1.87M
363.13%1.92M
363.13%1.92M
15.52%414.03K
15.52%414.03K
-accounts payable
-34.36%287.28K
-34.36%287.28K
-10.18%437.64K
-10.18%437.64K
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
196.54%193.11K
196.54%193.11K
-Other payable
52.98%1.24M
52.98%1.24M
-41.05%812.45K
-41.05%812.45K
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
-24.68%220.92K
-24.68%220.92K
Pension and other retirement benefit plans
0.04%184.43K
0.04%184.43K
42.43%184.36K
42.43%184.36K
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
--33.18K
--33.18K
Current deferred liabilities
--13.72K
--13.72K
----
----
----
----
----
----
----
----
Current liabilities
39.27%2.45M
39.27%2.45M
-16.38%1.76M
-16.38%1.76M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
57.90%565.92K
57.90%565.92K
Non current liabilities
Long term debt and capital lease obligation
-12.97%1.9M
-12.97%1.9M
1,479.50%2.18M
1,479.50%2.18M
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
-Long term debt
-26.82%1.6M
-26.82%1.6M
--2.18M
--2.18M
----
----
----
----
----
----
-Long term capital lease obligation
--302.08K
--302.08K
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
Long term accounts payable and other payables
----
----
-44.59%152.33K
-44.59%152.33K
--274.91K
--274.91K
----
----
----
----
Long term provisions
--9.9K
--9.9K
----
----
----
----
----
----
----
----
Employee benefits
31.18%32.8K
31.18%32.8K
--25K
--25K
----
----
----
----
----
----
Non current deferred liabilities
----
----
-33.95%191.73K
-33.95%191.73K
41.38%290.28K
41.38%290.28K
449.77%205.31K
449.77%205.31K
-50.00%37.35K
-50.00%37.35K
Total non current liabilities
-23.89%1.94M
-23.89%1.94M
262.55%2.55M
262.55%2.55M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
211.04%232.3K
211.04%232.3K
Total liabilities
1.92%4.39M
1.92%4.39M
53.42%4.31M
53.42%4.31M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
84.30%798.22K
84.30%798.22K
Shareholders'equity
Share capital
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
-common stock
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
Retained earnings
-9.57%-20.36M
-9.57%-20.36M
-9.71%-18.58M
-9.71%-18.58M
-27.74%-16.93M
-27.74%-16.93M
-3.50%-13.26M
-3.50%-13.26M
1.16%-12.81M
1.16%-12.81M
Gains losses not affecting retained earnings
18.11%1.67M
18.11%1.67M
39.19%1.41M
39.19%1.41M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
-85.15%30.87K
-85.15%30.87K
Total stockholders'equity
-22.72%4.42M
-22.72%4.42M
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
Total equity
-22.72%4.42M
-22.72%4.42M
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024 (Q4)Jun 30, 2024 (FY)Jun 30, 2023 (Q4)Jun 30, 2023 (FY)Jun 30, 2022 (Q4)Jun 30, 2022 (FY)Jun 30, 2021 (Q4)Jun 30, 2021 (FY)Jun 30, 2020 (Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -24.21%1.12M -24.21%1.12M -20.64%1.47M -20.64%1.47M -60.68%1.86M -60.68%1.86M 187.16%4.72M 187.16%4.72M -25.45%1.64M -25.45%1.64M
-Cash and cash equivalents -29.75%989.74K -29.75%989.74K -23.42%1.41M -23.42%1.41M -59.13%1.84M -59.13%1.84M 173.62%4.5M 173.62%4.5M -25.45%1.64M -25.45%1.64M
-Short term investments 95.33%127.45K 95.33%127.45K 264.09%65.25K 264.09%65.25K -91.95%17.92K -91.95%17.92K --222.6K --222.6K ---- ----
Receivables 22.39%1.84M 22.39%1.84M 14.72%1.5M 14.72%1.5M -12.80%1.31M -12.80%1.31M 529.32%1.5M 529.32%1.5M 232.96%238.29K 232.96%238.29K
-Accounts receivable 17.78%1.64M 17.78%1.64M 34.70%1.4M 34.70%1.4M -30.93%1.04M -30.93%1.04M 529.32%1.5M 529.32%1.5M 232.96%238.29K 232.96%238.29K
-Other receivables 83.71%193.01K 83.71%193.01K -61.36%105.07K -61.36%105.07K --271.91K --271.91K ---- ---- ---- ----
Prepaid assets 132.67%80.51K 132.67%80.51K -31.05%34.61K -31.05%34.61K -51.83%50.19K -51.83%50.19K 98.83%104.19K 98.83%104.19K 0.23%52.4K 0.23%52.4K
Total current assets 0.83%3.03M 0.83%3.03M -6.42%3.01M -6.42%3.01M -49.18%3.22M -49.18%3.22M 226.89%6.33M 226.89%6.33M -16.94%1.94M -16.94%1.94M
Non current assets
Net PPE -5.65%1.5M -5.65%1.5M -14.95%1.59M -14.95%1.59M 46.38%1.87M 46.38%1.87M -3.89%1.28M -3.89%1.28M 38.84%1.33M 38.84%1.33M
-Gross PPE -1.71%3.29M -1.71%3.29M -18.45%3.35M -18.45%3.35M 41.02%4.11M 41.02%4.11M 110.78%2.91M 110.78%2.91M 44.36%1.38M 44.36%1.38M
-Accumulated depreciation -1.85%-1.79M -1.85%-1.79M 21.38%-1.76M 21.38%-1.76M -36.84%-2.24M -36.84%-2.24M -2,991.74%-1.63M -2,991.74%-1.63M ---52.87K ---52.87K
Investments and advances 0.00%1 0.00%1 -100.00%1 -100.00%1 -34.68%25.67K -34.68%25.67K 96.80%39.3K 96.80%39.3K -48.55%19.97K -48.55%19.97K
-Long term equity investment 0.00%1 0.00%1 -100.00%1 -100.00%1 -34.68%25.67K -34.68%25.67K 96.80%39.3K 96.80%39.3K -48.55%19.97K -48.55%19.97K
Non current accounts receivable ---- ---- --44.17K --44.17K ---- ---- ---- ---- ---- ----
Goodwill and other intangible assets -20.56%4.28M -20.56%4.28M 33.72%5.39M 33.72%5.39M 12.66%4.03M 12.66%4.03M 359.14%3.58M 359.14%3.58M 212.86%778.82K 212.86%778.82K
-Goodwill 0.00%2.73M 0.00%2.73M 0.00%2.73M 0.00%2.73M 28.66%2.73M 28.66%2.73M 224.46%2.12M 224.46%2.12M --654.35K --654.35K
-Other intangible assets -41.71%1.55M -41.71%1.55M 104.74%2.66M 104.74%2.66M -10.71%1.3M -10.71%1.3M 1,067.18%1.45M 1,067.18%1.45M -50.00%124.47K -50.00%124.47K
Total non current assets -17.69%5.78M -17.69%5.78M 18.53%7.02M 18.53%7.02M 21.08%5.92M 21.08%5.92M 129.98%4.89M 129.98%4.89M 70.92%2.13M 70.92%2.13M
Total assets -12.13%8.81M -12.13%8.81M 9.75%10.03M 9.75%10.03M -18.55%9.14M -18.55%9.14M 176.15%11.22M 176.15%11.22M 13.65%4.06M 13.65%4.06M
Liabilities
Current liabilities
Current debt and capital lease obligation 121.62%725.33K 121.62%725.33K 192.32%327.29K 192.32%327.29K 10.77%111.96K 10.77%111.96K -14.86%101.07K -14.86%101.07K --118.71K --118.71K
-Current debt 219.07%602.94K 219.07%602.94K --188.97K --188.97K ---- ---- ---- ---- ---- ----
-Current capital lease obligation -11.52%122.39K -11.52%122.39K 23.54%138.32K 23.54%138.32K 10.77%111.96K 10.77%111.96K -14.86%101.07K -14.86%101.07K --118.71K --118.71K
Payables 22.40%1.53M 22.40%1.53M -32.99%1.25M -32.99%1.25M -2.71%1.87M -2.71%1.87M 363.13%1.92M 363.13%1.92M 15.52%414.03K 15.52%414.03K
-accounts payable -34.36%287.28K -34.36%287.28K -10.18%437.64K -10.18%437.64K -11.71%487.26K -11.71%487.26K 185.79%551.9K 185.79%551.9K 196.54%193.11K 196.54%193.11K
-Other payable 52.98%1.24M 52.98%1.24M -41.05%812.45K -41.05%812.45K 0.93%1.38M 0.93%1.38M 518.14%1.37M 518.14%1.37M -24.68%220.92K -24.68%220.92K
Pension and other retirement benefit plans 0.04%184.43K 0.04%184.43K 42.43%184.36K 42.43%184.36K 12.59%129.44K 12.59%129.44K 246.49%114.96K 246.49%114.96K --33.18K --33.18K
Current deferred liabilities --13.72K --13.72K ---- ---- ---- ---- ---- ---- ---- ----
Current liabilities 39.27%2.45M 39.27%2.45M -16.38%1.76M -16.38%1.76M -1.25%2.11M -1.25%2.11M 277.00%2.13M 277.00%2.13M 57.90%565.92K 57.90%565.92K
Non current liabilities
Long term debt and capital lease obligation -12.97%1.9M -12.97%1.9M 1,479.50%2.18M 1,479.50%2.18M -48.22%138.05K -48.22%138.05K 36.76%266.61K 36.76%266.61K --194.95K --194.95K
-Long term debt -26.82%1.6M -26.82%1.6M --2.18M --2.18M ---- ---- ---- ---- ---- ----
-Long term capital lease obligation --302.08K --302.08K ---- ---- -48.22%138.05K -48.22%138.05K 36.76%266.61K 36.76%266.61K --194.95K --194.95K
Long term accounts payable and other payables ---- ---- -44.59%152.33K -44.59%152.33K --274.91K --274.91K ---- ---- ---- ----
Long term provisions --9.9K --9.9K ---- ---- ---- ---- ---- ---- ---- ----
Employee benefits 31.18%32.8K 31.18%32.8K --25K --25K ---- ---- ---- ---- ---- ----
Non current deferred liabilities ---- ---- -33.95%191.73K -33.95%191.73K 41.38%290.28K 41.38%290.28K 449.77%205.31K 449.77%205.31K -50.00%37.35K -50.00%37.35K
Total non current liabilities -23.89%1.94M -23.89%1.94M 262.55%2.55M 262.55%2.55M 49.02%703.24K 49.02%703.24K 103.15%471.92K 103.15%471.92K 211.04%232.3K 211.04%232.3K
Total liabilities 1.92%4.39M 1.92%4.39M 53.42%4.31M 53.42%4.31M 7.86%2.81M 7.86%2.81M 226.41%2.61M 226.41%2.61M 84.30%798.22K 84.30%798.22K
Shareholders'equity
Share capital 0.97%23.11M 0.97%23.11M 2.86%22.88M 2.86%22.88M 3.57%22.25M 3.57%22.25M 33.91%21.48M 33.91%21.48M 0.94%16.04M 0.94%16.04M
-common stock 0.97%23.11M 0.97%23.11M 2.86%22.88M 2.86%22.88M 3.57%22.25M 3.57%22.25M 33.91%21.48M 33.91%21.48M 0.94%16.04M 0.94%16.04M
Retained earnings -9.57%-20.36M -9.57%-20.36M -9.71%-18.58M -9.71%-18.58M -27.74%-16.93M -27.74%-16.93M -3.50%-13.26M -3.50%-13.26M 1.16%-12.81M 1.16%-12.81M
Gains losses not affecting retained earnings 18.11%1.67M 18.11%1.67M 39.19%1.41M 39.19%1.41M 160.95%1.01M 160.95%1.01M 1,158.62%388.47K 1,158.62%388.47K -85.15%30.87K -85.15%30.87K
Total stockholders'equity -22.72%4.42M -22.72%4.42M -9.64%5.72M -9.64%5.72M -26.53%6.33M -26.53%6.33M 163.86%8.61M 163.86%8.61M 3.91%3.26M 3.91%3.26M
Total equity -22.72%4.42M -22.72%4.42M -9.64%5.72M -9.64%5.72M -26.53%6.33M -26.53%6.33M 163.86%8.61M 163.86%8.61M 3.91%3.26M 3.91%3.26M
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP