AU Stock MarketDetailed Quotes

SXL Southern Cross Media Group Ltd

Watchlist
  • 0.520
  • 0.0000.00%
20min DelayMarket Closed Nov 15 16:00 AET
124.75MMarket Cap-555P/E (Static)

Southern Cross Media Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-18.69%10.54M
-18.69%10.54M
-73.79%12.96M
-73.79%12.96M
-34.42%49.46M
-34.42%49.46M
-72.21%75.42M
-72.21%75.42M
738.09%271.43M
738.09%271.43M
-Cash and cash equivalents
-18.69%10.54M
-18.69%10.54M
-73.79%12.96M
-73.79%12.96M
-34.42%49.46M
-34.42%49.46M
-72.21%75.42M
-72.21%75.42M
738.09%271.43M
738.09%271.43M
Receivables
7.20%91.68M
7.20%91.68M
-4.94%85.53M
-4.94%85.53M
1.24%89.97M
1.24%89.97M
17.74%88.87M
17.74%88.87M
-40.73%75.48M
-40.73%75.48M
-Accounts receivable
7.68%89.98M
7.68%89.98M
-5.54%83.55M
-5.54%83.55M
3.17%88.46M
3.17%88.46M
30.37%85.74M
30.37%85.74M
-46.66%65.77M
-46.66%65.77M
-Other receivables
-13.53%1.71M
-13.53%1.71M
30.30%1.97M
30.30%1.97M
-51.60%1.52M
-51.60%1.52M
-67.77%3.13M
-67.77%3.13M
112.24%9.71M
112.24%9.71M
Prepaid assets
4.45%13.71M
4.45%13.71M
19.57%13.12M
19.57%13.12M
11.83%10.97M
11.83%10.97M
10.23%9.81M
10.23%9.81M
3.33%8.9M
3.33%8.9M
Current deferred assets
-28.73%923K
-28.73%923K
-50.61%1.3M
-50.61%1.3M
--2.62M
--2.62M
----
----
234.77%5.11M
234.77%5.11M
Hedging assets-current
----
----
----
----
--787K
--787K
----
----
----
----
Total current assets
3.49%116.85M
3.49%116.85M
-26.60%112.91M
-26.60%112.91M
-11.65%153.82M
-11.65%153.82M
-51.76%174.11M
-51.76%174.11M
95.21%360.93M
95.21%360.93M
Non current assets
Net PPE
-9.95%167.97M
-9.95%167.97M
-4.49%186.54M
-4.49%186.54M
5.07%195.31M
5.07%195.31M
-15.40%185.89M
-15.40%185.89M
110.32%219.72M
110.32%219.72M
-Gross PPE
-6.37%433.98M
-6.37%433.98M
0.40%463.5M
0.40%463.5M
5.89%461.65M
5.89%461.65M
-7.86%435.98M
-7.86%435.98M
25.16%473.16M
25.16%473.16M
-Accumulated depreciation
3.95%-266.01M
3.95%-266.01M
-3.99%-276.96M
-3.99%-276.96M
-6.50%-266.34M
-6.50%-266.34M
1.32%-250.09M
1.32%-250.09M
7.35%-253.44M
7.35%-253.44M
Investments and advances
-8.47%5.79M
-8.47%5.79M
-2.15%6.33M
-2.15%6.33M
8.31%6.47M
8.31%6.47M
12.14%5.97M
12.14%5.97M
-40.95%5.32M
-40.95%5.32M
-Long term equity investment
-27.39%3.53M
-27.39%3.53M
-6.77%4.86M
-6.77%4.86M
2.38%5.21M
2.38%5.21M
2.95%5.09M
2.95%5.09M
-45.15%4.95M
-45.15%4.95M
-Other investment
54.19%2.26M
54.19%2.26M
17.08%1.47M
17.08%1.47M
42.71%1.25M
42.71%1.25M
132.28%878K
132.28%878K
--378K
--378K
Financial assets
-34.10%485K
-34.10%485K
--736K
--736K
----
----
----
----
----
----
Non current accounts receivable
-10.97%9.72M
-10.97%9.72M
-8.49%10.92M
-8.49%10.92M
-8.03%11.93M
-8.03%11.93M
-5.47%12.97M
-5.47%12.97M
867.23%13.73M
867.23%13.73M
Goodwill and other intangible assets
-45.02%391.5M
-45.02%391.5M
1.18%712.12M
1.18%712.12M
-25.75%703.8M
-25.75%703.8M
-0.02%947.9M
-0.02%947.9M
3.28%948.05M
3.28%948.05M
-Goodwill
----
----
----
----
----
----
0.00%9.96M
0.00%9.96M
--9.96M
--9.96M
-Other intangible assets
-45.02%391.5M
-45.02%391.5M
1.18%712.12M
1.18%712.12M
-24.96%703.8M
-24.96%703.8M
-0.02%937.94M
-0.02%937.94M
2.19%938.09M
2.19%938.09M
Total non current assets
-37.22%575.47M
-37.22%575.47M
-0.09%916.64M
-0.09%916.64M
-20.41%917.51M
-20.41%917.51M
-2.87%1.15B
-2.87%1.15B
14.91%1.19B
14.91%1.19B
Total assets
-32.76%692.32M
-32.76%692.32M
-3.90%1.03B
-3.90%1.03B
-19.26%1.07B
-19.26%1.07B
-14.27%1.33B
-14.27%1.33B
27.10%1.55B
27.10%1.55B
Liabilities
Current liabilities
Current debt and capital lease obligation
9.11%7.75M
9.11%7.75M
9.36%7.11M
9.36%7.11M
-34.16%6.5M
-34.16%6.5M
-68.54%9.87M
-68.54%9.87M
--31.37M
--31.37M
-Current debt
----
----
----
----
----
----
----
----
--25M
--25M
-Current capital lease obligation
9.11%7.75M
9.11%7.75M
9.36%7.11M
9.36%7.11M
-34.16%6.5M
-34.16%6.5M
54.91%9.87M
54.91%9.87M
--6.37M
--6.37M
Payables
-6.77%40.78M
-6.77%40.78M
-10.61%43.74M
-10.61%43.74M
-13.98%48.93M
-13.98%48.93M
66.02%56.88M
66.02%56.88M
-49.71%34.26M
-49.71%34.26M
-accounts payable
-9.77%15.33M
-9.77%15.33M
71.00%16.99M
71.00%16.99M
-7.81%9.94M
-7.81%9.94M
105.53%10.78M
105.53%10.78M
-52.23%5.25M
-52.23%5.25M
-Other payable
-4.85%25.45M
-4.85%25.45M
-31.41%26.75M
-31.41%26.75M
-15.43%38.99M
-15.43%38.99M
58.88%46.1M
58.88%46.1M
-49.23%29.02M
-49.23%29.02M
Current provisions
82.50%146K
82.50%146K
-88.41%80K
-88.41%80K
116.30%690K
116.30%690K
-86.56%319K
-86.56%319K
1,179.09%2.37M
1,179.09%2.37M
Pension and other retirement benefit plans
5.11%21.29M
5.11%21.29M
1.62%20.25M
1.62%20.25M
16.38%19.93M
16.38%19.93M
23.27%17.13M
23.27%17.13M
-19.67%13.89M
-19.67%13.89M
Current deferred liabilities
-10.95%4.93M
-10.95%4.93M
-17.95%5.53M
-17.95%5.53M
-48.73%6.74M
-48.73%6.74M
50.48%13.15M
50.48%13.15M
84.77%8.74M
84.77%8.74M
Current liabilities
-2.37%74.89M
-2.37%74.89M
-7.34%76.71M
-7.34%76.71M
-14.95%82.79M
-14.95%82.79M
7.40%97.35M
7.40%97.35M
0.78%90.64M
0.78%90.64M
Non current liabilities
Long term debt and capital lease obligation
-0.88%238.07M
-0.88%238.07M
-2.87%240.18M
-2.87%240.18M
7.35%247.27M
7.35%247.27M
-54.24%230.33M
-54.24%230.33M
55.56%503.28M
55.56%503.28M
-Long term debt
0.26%117.54M
0.26%117.54M
-7.64%117.24M
-7.64%117.24M
-0.22%126.94M
-0.22%126.94M
-66.23%127.23M
-66.23%127.23M
16.44%376.7M
16.44%376.7M
-Long term capital lease obligation
-1.96%120.52M
-1.96%120.52M
2.17%122.94M
2.17%122.94M
16.70%120.32M
16.70%120.32M
-18.55%103.1M
-18.55%103.1M
--126.58M
--126.58M
Derivative product liabilities
----
----
----
----
----
----
-72.74%1.26M
-72.74%1.26M
-38.52%4.63M
-38.52%4.63M
Long term provisions
-2.09%1.27M
-2.09%1.27M
-29.83%1.29M
-29.83%1.29M
-34.86%1.84M
-34.86%1.84M
39.73%2.83M
39.73%2.83M
-69.98%2.03M
-69.98%2.03M
Employee benefits
-5.76%2.65M
-5.76%2.65M
-6.54%2.81M
-6.54%2.81M
10.87%3.01M
10.87%3.01M
2.03%2.72M
2.03%2.72M
12.28%2.66M
12.28%2.66M
Non current deferred liabilities
-36.87%172.61M
-36.87%172.61M
-0.94%273.4M
-0.94%273.4M
-21.10%276.01M
-21.10%276.01M
-1.76%349.84M
-1.76%349.84M
0.82%356.11M
0.82%356.11M
Total non current liabilities
-19.92%414.59M
-19.92%414.59M
-1.98%517.69M
-1.98%517.69M
-10.03%528.13M
-10.03%528.13M
-32.43%586.98M
-32.43%586.98M
25.28%868.71M
25.28%868.71M
Total liabilities
-17.65%489.48M
-17.65%489.48M
-2.70%594.4M
-2.70%594.4M
-10.73%610.92M
-10.73%610.92M
-28.67%684.32M
-28.67%684.32M
22.47%959.35M
22.47%959.35M
Shareholders'equity
Share capital
0.00%1.52B
0.00%1.52B
-1.39%1.52B
-1.39%1.52B
-0.36%1.54B
-0.36%1.54B
0.15%1.54B
0.15%1.54B
11.66%1.54B
11.66%1.54B
-common stock
0.00%1.52B
0.00%1.52B
-1.39%1.52B
-1.39%1.52B
-0.36%1.54B
-0.36%1.54B
0.15%1.54B
0.15%1.54B
11.66%1.54B
11.66%1.54B
Retained earnings
-21.37%-1.32B
-21.37%-1.32B
-0.39%-1.09B
-0.39%-1.09B
-31.00%-1.08B
-31.00%-1.08B
5.50%-826.52M
5.50%-826.52M
-0.68%-874.61M
-0.68%-874.61M
Gains losses not affecting retained earnings
-0.52%5.96M
-0.52%5.96M
4.19%5.99M
4.19%5.99M
107.79%5.75M
107.79%5.75M
5.15%-73.85M
5.15%-73.85M
-1.23%-77.86M
-1.23%-77.86M
Total stockholders'equity
-53.39%202.84M
-53.39%202.84M
-5.49%435.15M
-5.49%435.15M
-28.34%460.41M
-28.34%460.41M
9.25%642.52M
9.25%642.52M
35.47%588.1M
35.47%588.1M
Noncontrolling interests
----
----
----
----
----
----
----
----
0.00%298K
0.00%298K
Total equity
-53.39%202.84M
-53.39%202.84M
-5.49%435.15M
-5.49%435.15M
-28.34%460.41M
-28.34%460.41M
9.20%642.52M
9.20%642.52M
35.45%588.4M
35.45%588.4M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024 (Q4)Jun 30, 2024 (FY)Jun 30, 2023 (Q4)Jun 30, 2023 (FY)Jun 30, 2022 (Q4)Jun 30, 2022 (FY)Jun 30, 2021 (Q4)Jun 30, 2021 (FY)Jun 30, 2020 (Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -18.69%10.54M -18.69%10.54M -73.79%12.96M -73.79%12.96M -34.42%49.46M -34.42%49.46M -72.21%75.42M -72.21%75.42M 738.09%271.43M 738.09%271.43M
-Cash and cash equivalents -18.69%10.54M -18.69%10.54M -73.79%12.96M -73.79%12.96M -34.42%49.46M -34.42%49.46M -72.21%75.42M -72.21%75.42M 738.09%271.43M 738.09%271.43M
Receivables 7.20%91.68M 7.20%91.68M -4.94%85.53M -4.94%85.53M 1.24%89.97M 1.24%89.97M 17.74%88.87M 17.74%88.87M -40.73%75.48M -40.73%75.48M
-Accounts receivable 7.68%89.98M 7.68%89.98M -5.54%83.55M -5.54%83.55M 3.17%88.46M 3.17%88.46M 30.37%85.74M 30.37%85.74M -46.66%65.77M -46.66%65.77M
-Other receivables -13.53%1.71M -13.53%1.71M 30.30%1.97M 30.30%1.97M -51.60%1.52M -51.60%1.52M -67.77%3.13M -67.77%3.13M 112.24%9.71M 112.24%9.71M
Prepaid assets 4.45%13.71M 4.45%13.71M 19.57%13.12M 19.57%13.12M 11.83%10.97M 11.83%10.97M 10.23%9.81M 10.23%9.81M 3.33%8.9M 3.33%8.9M
Current deferred assets -28.73%923K -28.73%923K -50.61%1.3M -50.61%1.3M --2.62M --2.62M ---- ---- 234.77%5.11M 234.77%5.11M
Hedging assets-current ---- ---- ---- ---- --787K --787K ---- ---- ---- ----
Total current assets 3.49%116.85M 3.49%116.85M -26.60%112.91M -26.60%112.91M -11.65%153.82M -11.65%153.82M -51.76%174.11M -51.76%174.11M 95.21%360.93M 95.21%360.93M
Non current assets
Net PPE -9.95%167.97M -9.95%167.97M -4.49%186.54M -4.49%186.54M 5.07%195.31M 5.07%195.31M -15.40%185.89M -15.40%185.89M 110.32%219.72M 110.32%219.72M
-Gross PPE -6.37%433.98M -6.37%433.98M 0.40%463.5M 0.40%463.5M 5.89%461.65M 5.89%461.65M -7.86%435.98M -7.86%435.98M 25.16%473.16M 25.16%473.16M
-Accumulated depreciation 3.95%-266.01M 3.95%-266.01M -3.99%-276.96M -3.99%-276.96M -6.50%-266.34M -6.50%-266.34M 1.32%-250.09M 1.32%-250.09M 7.35%-253.44M 7.35%-253.44M
Investments and advances -8.47%5.79M -8.47%5.79M -2.15%6.33M -2.15%6.33M 8.31%6.47M 8.31%6.47M 12.14%5.97M 12.14%5.97M -40.95%5.32M -40.95%5.32M
-Long term equity investment -27.39%3.53M -27.39%3.53M -6.77%4.86M -6.77%4.86M 2.38%5.21M 2.38%5.21M 2.95%5.09M 2.95%5.09M -45.15%4.95M -45.15%4.95M
-Other investment 54.19%2.26M 54.19%2.26M 17.08%1.47M 17.08%1.47M 42.71%1.25M 42.71%1.25M 132.28%878K 132.28%878K --378K --378K
Financial assets -34.10%485K -34.10%485K --736K --736K ---- ---- ---- ---- ---- ----
Non current accounts receivable -10.97%9.72M -10.97%9.72M -8.49%10.92M -8.49%10.92M -8.03%11.93M -8.03%11.93M -5.47%12.97M -5.47%12.97M 867.23%13.73M 867.23%13.73M
Goodwill and other intangible assets -45.02%391.5M -45.02%391.5M 1.18%712.12M 1.18%712.12M -25.75%703.8M -25.75%703.8M -0.02%947.9M -0.02%947.9M 3.28%948.05M 3.28%948.05M
-Goodwill ---- ---- ---- ---- ---- ---- 0.00%9.96M 0.00%9.96M --9.96M --9.96M
-Other intangible assets -45.02%391.5M -45.02%391.5M 1.18%712.12M 1.18%712.12M -24.96%703.8M -24.96%703.8M -0.02%937.94M -0.02%937.94M 2.19%938.09M 2.19%938.09M
Total non current assets -37.22%575.47M -37.22%575.47M -0.09%916.64M -0.09%916.64M -20.41%917.51M -20.41%917.51M -2.87%1.15B -2.87%1.15B 14.91%1.19B 14.91%1.19B
Total assets -32.76%692.32M -32.76%692.32M -3.90%1.03B -3.90%1.03B -19.26%1.07B -19.26%1.07B -14.27%1.33B -14.27%1.33B 27.10%1.55B 27.10%1.55B
Liabilities
Current liabilities
Current debt and capital lease obligation 9.11%7.75M 9.11%7.75M 9.36%7.11M 9.36%7.11M -34.16%6.5M -34.16%6.5M -68.54%9.87M -68.54%9.87M --31.37M --31.37M
-Current debt ---- ---- ---- ---- ---- ---- ---- ---- --25M --25M
-Current capital lease obligation 9.11%7.75M 9.11%7.75M 9.36%7.11M 9.36%7.11M -34.16%6.5M -34.16%6.5M 54.91%9.87M 54.91%9.87M --6.37M --6.37M
Payables -6.77%40.78M -6.77%40.78M -10.61%43.74M -10.61%43.74M -13.98%48.93M -13.98%48.93M 66.02%56.88M 66.02%56.88M -49.71%34.26M -49.71%34.26M
-accounts payable -9.77%15.33M -9.77%15.33M 71.00%16.99M 71.00%16.99M -7.81%9.94M -7.81%9.94M 105.53%10.78M 105.53%10.78M -52.23%5.25M -52.23%5.25M
-Other payable -4.85%25.45M -4.85%25.45M -31.41%26.75M -31.41%26.75M -15.43%38.99M -15.43%38.99M 58.88%46.1M 58.88%46.1M -49.23%29.02M -49.23%29.02M
Current provisions 82.50%146K 82.50%146K -88.41%80K -88.41%80K 116.30%690K 116.30%690K -86.56%319K -86.56%319K 1,179.09%2.37M 1,179.09%2.37M
Pension and other retirement benefit plans 5.11%21.29M 5.11%21.29M 1.62%20.25M 1.62%20.25M 16.38%19.93M 16.38%19.93M 23.27%17.13M 23.27%17.13M -19.67%13.89M -19.67%13.89M
Current deferred liabilities -10.95%4.93M -10.95%4.93M -17.95%5.53M -17.95%5.53M -48.73%6.74M -48.73%6.74M 50.48%13.15M 50.48%13.15M 84.77%8.74M 84.77%8.74M
Current liabilities -2.37%74.89M -2.37%74.89M -7.34%76.71M -7.34%76.71M -14.95%82.79M -14.95%82.79M 7.40%97.35M 7.40%97.35M 0.78%90.64M 0.78%90.64M
Non current liabilities
Long term debt and capital lease obligation -0.88%238.07M -0.88%238.07M -2.87%240.18M -2.87%240.18M 7.35%247.27M 7.35%247.27M -54.24%230.33M -54.24%230.33M 55.56%503.28M 55.56%503.28M
-Long term debt 0.26%117.54M 0.26%117.54M -7.64%117.24M -7.64%117.24M -0.22%126.94M -0.22%126.94M -66.23%127.23M -66.23%127.23M 16.44%376.7M 16.44%376.7M
-Long term capital lease obligation -1.96%120.52M -1.96%120.52M 2.17%122.94M 2.17%122.94M 16.70%120.32M 16.70%120.32M -18.55%103.1M -18.55%103.1M --126.58M --126.58M
Derivative product liabilities ---- ---- ---- ---- ---- ---- -72.74%1.26M -72.74%1.26M -38.52%4.63M -38.52%4.63M
Long term provisions -2.09%1.27M -2.09%1.27M -29.83%1.29M -29.83%1.29M -34.86%1.84M -34.86%1.84M 39.73%2.83M 39.73%2.83M -69.98%2.03M -69.98%2.03M
Employee benefits -5.76%2.65M -5.76%2.65M -6.54%2.81M -6.54%2.81M 10.87%3.01M 10.87%3.01M 2.03%2.72M 2.03%2.72M 12.28%2.66M 12.28%2.66M
Non current deferred liabilities -36.87%172.61M -36.87%172.61M -0.94%273.4M -0.94%273.4M -21.10%276.01M -21.10%276.01M -1.76%349.84M -1.76%349.84M 0.82%356.11M 0.82%356.11M
Total non current liabilities -19.92%414.59M -19.92%414.59M -1.98%517.69M -1.98%517.69M -10.03%528.13M -10.03%528.13M -32.43%586.98M -32.43%586.98M 25.28%868.71M 25.28%868.71M
Total liabilities -17.65%489.48M -17.65%489.48M -2.70%594.4M -2.70%594.4M -10.73%610.92M -10.73%610.92M -28.67%684.32M -28.67%684.32M 22.47%959.35M 22.47%959.35M
Shareholders'equity
Share capital 0.00%1.52B 0.00%1.52B -1.39%1.52B -1.39%1.52B -0.36%1.54B -0.36%1.54B 0.15%1.54B 0.15%1.54B 11.66%1.54B 11.66%1.54B
-common stock 0.00%1.52B 0.00%1.52B -1.39%1.52B -1.39%1.52B -0.36%1.54B -0.36%1.54B 0.15%1.54B 0.15%1.54B 11.66%1.54B 11.66%1.54B
Retained earnings -21.37%-1.32B -21.37%-1.32B -0.39%-1.09B -0.39%-1.09B -31.00%-1.08B -31.00%-1.08B 5.50%-826.52M 5.50%-826.52M -0.68%-874.61M -0.68%-874.61M
Gains losses not affecting retained earnings -0.52%5.96M -0.52%5.96M 4.19%5.99M 4.19%5.99M 107.79%5.75M 107.79%5.75M 5.15%-73.85M 5.15%-73.85M -1.23%-77.86M -1.23%-77.86M
Total stockholders'equity -53.39%202.84M -53.39%202.84M -5.49%435.15M -5.49%435.15M -28.34%460.41M -28.34%460.41M 9.25%642.52M 9.25%642.52M 35.47%588.1M 35.47%588.1M
Noncontrolling interests ---- ---- ---- ---- ---- ---- ---- ---- 0.00%298K 0.00%298K
Total equity -53.39%202.84M -53.39%202.84M -5.49%435.15M -5.49%435.15M -28.34%460.41M -28.34%460.41M 9.20%642.52M 9.20%642.52M 35.45%588.4M 35.45%588.4M
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data