AU Stock MarketDetailed Quotes

VGL Vista Group International Ltd

Watchlist
  • 2.830
  • -0.170-5.67%
20min DelayMarket Closed Jan 8 16:00 AET
672.62MMarket Cap-50.54P/E (Static)

Vista Group International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
49.34M
Operating revenue
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
--49.34M
Cost of revenue
-11.22%18.2M
64.00%20.5M
12.5M
Gross profit
8.90%124.8M
33.88%114.6M
-2.17%85.6M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
49.34M
Operating expense
7.96%131.5M
30.69%121.8M
-31.01%93.2M
1.96%135.1M
24.28%132.5M
18.91%106.62M
23.00%89.66M
34.28%72.9M
27.92%54.29M
42.44M
Selling and administrative expenses
8.96%105.8M
19.88%97.1M
30.65%81M
12.73%62M
30.76%55M
22.43%42.06M
30.15%34.36M
31.46%26.4M
14.90%20.08M
--17.48M
-Selling and marketing expense
-4.76%2M
90.91%2.1M
-68.57%1.1M
-63.16%3.5M
12.17%9.5M
10.43%8.47M
8.01%7.67M
55.46%7.1M
29.38%4.57M
--3.53M
-General and administrative expense
9.26%103.8M
18.90%95M
36.58%79.9M
28.57%58.5M
35.44%45.5M
25.87%33.59M
38.30%26.69M
24.40%19.3M
11.23%15.51M
--13.95M
Research and development costs
-17.61%-18.7M
-26.19%-15.9M
---12.6M
----
----
--22.4M
----
-74.56%1.8M
--7.08M
----
Depreciation amortization depletion
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
89.73%2M
--1.05M
-Depreciation and amortization
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
89.73%2M
--1.05M
Provision for doubtful accounts
-75.00%-700K
83.33%-400K
---2.4M
----
----
----
----
----
----
----
Other operating expenses
5.88%25.2M
78.95%23.8M
-75.99%13.3M
-18.77%55.4M
79.49%68.2M
-26.47%38M
24.98%51.68M
64.49%41.35M
5.13%25.14M
--23.91M
Operating profit
6.94%-6.7M
5.26%-7.2M
84.03%-7.6M
-496.67%-47.6M
-50.21%12M
42.09%24.1M
8.09%16.96M
40.83%15.69M
61.50%11.14M
6.9M
Net non-operating interest income (expenses)
-30.77%-1.7M
13.33%-1.3M
0.00%-1.5M
-36.36%-1.5M
-71.88%-1.1M
-93.94%-640K
-230.00%-330K
-143.90%-100K
-205.91%-41K
38.71K
Non-operating interest income
25.00%1M
60.00%800K
-28.57%500K
16.67%700K
48.51%600K
15.43%404K
-27.08%350K
3.90%480K
-3.80%462K
--480.23K
Non-operating interest expense
28.57%2.7M
5.00%2.1M
-9.09%2M
29.41%2.2M
62.84%1.7M
53.53%1.04M
17.24%680K
15.31%580K
13.93%503K
--441.51K
Other net income (expenses)
35.00%-9.1M
-337.50%-14M
90.27%-3.2M
-1,727.78%-32.9M
25.47%-1.8M
29.92%-2.42M
-109.20%-3.45M
3,920.31%37.44M
-152.48%-980K
-388.16K
Special income (charges)
67.52%-3.8M
-1,571.43%-11.7M
97.70%-700K
---30.5M
----
----
----
----
----
---8.89M
-Less:Restructuring and mergern&acquisition
----
----
----
--2.1M
----
----
----
----
----
----
-Less:Impairment of capital assets
-67.52%3.8M
1,571.43%11.7M
-97.54%700K
--28.4M
----
----
----
----
----
--8.89M
Other non-operating income (expenses)
-1,425.00%-5.3M
180.00%400K
-183.33%-500K
50.00%600K
-33.99%400K
418.95%606K
-100.50%-190K
4,013.57%38.35M
-110.81%-980K
--9.07M
Income before tax
22.22%-17.5M
-82.93%-22.5M
80.87%-12.3M
-449.46%-64.3M
-12.57%18.4M
25.17%21.05M
-68.30%16.81M
423.96%53.03M
54.53%10.12M
6.55M
Income tax
-143.75%-3.9M
33.33%-1.6M
68.42%-2.4M
-235.71%-7.6M
-30.10%5.6M
17.29%8.01M
92.39%6.83M
-10.83%3.55M
50.81%3.98M
2.64M
Earnings from equity interest net of tax
Net income
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
57.04%6.14M
3.91M
Net income continuous operations
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
57.04%6.14M
--3.91M
Noncontrolling interests
-40.00%300K
600.00%500K
98.11%-100K
-365.00%-5.3M
157.73%2M
152.77%776K
-64.30%307K
122.22%860K
387K
Net income attributable to the company
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
47.14%5.75M
3.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
47.14%5.75M
3.91M
Diluted earnings per share
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-487.26%-0.24
-12.40%0.062
23.67%0.0707
-80.33%0.0572
748.41%0.2908
25.26%0.0343
0.0274
Basic earnings per share
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-490.26%-0.24
-12.13%0.0615
22.33%0.07
-80.00%0.0572
734.50%0.286
25.26%0.0343
0.0274
Dividend per share
0
0
0
0
-0.53%0.0269
-4.55%0.027
0.0283
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023 (FY)Dec 30, 2022 (FY)Dec 30, 2021 (FY)Dec 30, 2020 (FY)Dec 30, 2019 (FY)Dec 30, 2018 (FY)Dec 30, 2017 (FY)Dec 30, 2016 (FY)Dec 30, 2015 (FY)Dec 30, 2014
Total revenue 5.85%143M 37.72%135.1M 12.11%98.1M -39.45%87.5M 10.54%144.5M 22.60%130.72M 20.36%106.62M 35.39%88.59M 32.62%65.43M 49.34M
Operating revenue 5.85%143M 37.72%135.1M 12.11%98.1M -39.45%87.5M 10.54%144.5M 22.60%130.72M 20.36%106.62M 35.39%88.59M 32.62%65.43M --49.34M
Cost of revenue -11.22%18.2M 64.00%20.5M 12.5M
Gross profit 8.90%124.8M 33.88%114.6M -2.17%85.6M -39.45%87.5M 10.54%144.5M 22.60%130.72M 20.36%106.62M 35.39%88.59M 32.62%65.43M 49.34M
Operating expense 7.96%131.5M 30.69%121.8M -31.01%93.2M 1.96%135.1M 24.28%132.5M 18.91%106.62M 23.00%89.66M 34.28%72.9M 27.92%54.29M 42.44M
Selling and administrative expenses 8.96%105.8M 19.88%97.1M 30.65%81M 12.73%62M 30.76%55M 22.43%42.06M 30.15%34.36M 31.46%26.4M 14.90%20.08M --17.48M
-Selling and marketing expense -4.76%2M 90.91%2.1M -68.57%1.1M -63.16%3.5M 12.17%9.5M 10.43%8.47M 8.01%7.67M 55.46%7.1M 29.38%4.57M --3.53M
-General and administrative expense 9.26%103.8M 18.90%95M 36.58%79.9M 28.57%58.5M 35.44%45.5M 25.87%33.59M 38.30%26.69M 24.40%19.3M 11.23%15.51M --13.95M
Research and development costs -17.61%-18.7M -26.19%-15.9M ---12.6M ---- ---- --22.4M ---- -74.56%1.8M --7.08M ----
Depreciation amortization depletion 15.70%19.9M 23.74%17.2M -21.47%13.9M 90.32%17.7M 123.77%9.3M 14.55%4.16M 8.23%3.63M 67.85%3.35M 89.73%2M --1.05M
-Depreciation and amortization 15.70%19.9M 23.74%17.2M -21.47%13.9M 90.32%17.7M 123.77%9.3M 14.55%4.16M 8.23%3.63M 67.85%3.35M 89.73%2M --1.05M
Provision for doubtful accounts -75.00%-700K 83.33%-400K ---2.4M ---- ---- ---- ---- ---- ---- ----
Other operating expenses 5.88%25.2M 78.95%23.8M -75.99%13.3M -18.77%55.4M 79.49%68.2M -26.47%38M 24.98%51.68M 64.49%41.35M 5.13%25.14M --23.91M
Operating profit 6.94%-6.7M 5.26%-7.2M 84.03%-7.6M -496.67%-47.6M -50.21%12M 42.09%24.1M 8.09%16.96M 40.83%15.69M 61.50%11.14M 6.9M
Net non-operating interest income (expenses) -30.77%-1.7M 13.33%-1.3M 0.00%-1.5M -36.36%-1.5M -71.88%-1.1M -93.94%-640K -230.00%-330K -143.90%-100K -205.91%-41K 38.71K
Non-operating interest income 25.00%1M 60.00%800K -28.57%500K 16.67%700K 48.51%600K 15.43%404K -27.08%350K 3.90%480K -3.80%462K --480.23K
Non-operating interest expense 28.57%2.7M 5.00%2.1M -9.09%2M 29.41%2.2M 62.84%1.7M 53.53%1.04M 17.24%680K 15.31%580K 13.93%503K --441.51K
Other net income (expenses) 35.00%-9.1M -337.50%-14M 90.27%-3.2M -1,727.78%-32.9M 25.47%-1.8M 29.92%-2.42M -109.20%-3.45M 3,920.31%37.44M -152.48%-980K -388.16K
Special income (charges) 67.52%-3.8M -1,571.43%-11.7M 97.70%-700K ---30.5M ---- ---- ---- ---- ---- ---8.89M
-Less:Restructuring and mergern&acquisition ---- ---- ---- --2.1M ---- ---- ---- ---- ---- ----
-Less:Impairment of capital assets -67.52%3.8M 1,571.43%11.7M -97.54%700K --28.4M ---- ---- ---- ---- ---- --8.89M
Other non-operating income (expenses) -1,425.00%-5.3M 180.00%400K -183.33%-500K 50.00%600K -33.99%400K 418.95%606K -100.50%-190K 4,013.57%38.35M -110.81%-980K --9.07M
Income before tax 22.22%-17.5M -82.93%-22.5M 80.87%-12.3M -449.46%-64.3M -12.57%18.4M 25.17%21.05M -68.30%16.81M 423.96%53.03M 54.53%10.12M 6.55M
Income tax -143.75%-3.9M 33.33%-1.6M 68.42%-2.4M -235.71%-7.6M -30.10%5.6M 17.29%8.01M 92.39%6.83M -10.83%3.55M 50.81%3.98M 2.64M
Earnings from equity interest net of tax
Net income 34.93%-13.6M -111.11%-20.9M 82.54%-9.9M -542.97%-56.7M -1.80%12.8M 30.56%13.03M -79.82%9.98M 705.86%49.48M 57.04%6.14M 3.91M
Net income continuous operations 34.93%-13.6M -111.11%-20.9M 82.54%-9.9M -542.97%-56.7M -1.80%12.8M 30.56%13.03M -79.82%9.98M 705.86%49.48M 57.04%6.14M --3.91M
Noncontrolling interests -40.00%300K 600.00%500K 98.11%-100K -365.00%-5.3M 157.73%2M 152.77%776K -64.30%307K 122.22%860K 387K
Net income attributable to the company 35.05%-13.9M -118.37%-21.4M 80.93%-9.8M -575.93%-51.4M -11.89%10.8M 26.68%12.26M -80.10%9.68M 745.12%48.62M 47.14%5.75M 3.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 35.05%-13.9M -118.37%-21.4M 80.93%-9.8M -575.93%-51.4M -11.89%10.8M 26.68%12.26M -80.10%9.68M 745.12%48.62M 47.14%5.75M 3.91M
Diluted earnings per share 33.11%-0.06 -109.58%-0.0897 82.17%-0.0428 -487.26%-0.24 -12.40%0.062 23.67%0.0707 -80.33%0.0572 748.41%0.2908 25.26%0.0343 0.0274
Basic earnings per share 33.11%-0.06 -109.58%-0.0897 82.17%-0.0428 -490.26%-0.24 -12.13%0.0615 22.33%0.07 -80.00%0.0572 734.50%0.286 25.26%0.0343 0.0274
Dividend per share 0 0 0 0 -0.53%0.0269 -4.55%0.027 0.0283
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Fortescue Ltd
FMG
+1.86%
National Australia Bank Ltd
NAB
+1.82%
BHP Group Ltd
BHP
+1.81%
ANZ Group Holdings Ltd
ANZ
+1.72%
CommBank
CBA
+1.68%

Unlock the Full List