AU Stock MarketDetailed Quotes

EMB Embelton Ltd

Watchlist
  • 8.460
  • 0.0000.00%
20min DelayMarket Closed Dec 23 10:02 AET
18.26MMarket Cap14.49P/E (Static)

Embelton Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
Operating revenue
-6.04%69.82M
12.74%74.31M
-3.24%65.91M
-5.82%68.12M
24.64%72.32M
-2.19%58.03M
34.31%59.33M
1.50%44.17M
11.96%43.52M
13.88%38.87M
Cost of revenue
-8.24%54.49M
14.59%59.38M
-1.57%51.82M
-1.50%52.65M
34.76%53.45M
-0.60%39.66M
37.70%39.9M
-3.65%28.98M
13.45%30.08M
16.27%26.51M
Gross profit
2.73%15.34M
5.93%14.93M
-8.90%14.09M
-18.04%15.47M
2.78%18.88M
-5.46%18.36M
27.83%19.42M
13.03%15.19M
8.77%13.44M
9.05%12.36M
Operating expense
-2.46%14.25M
7.86%14.61M
-4.90%13.54M
-10.83%14.24M
-3.80%15.97M
7.38%16.6M
20.72%15.46M
12.92%12.8M
4.64%11.34M
7.15%10.84M
Selling and administrative expenses
-2.76%13.07M
8.73%13.45M
-5.23%12.37M
-11.85%13.05M
-7.01%14.8M
8.60%15.92M
22.09%14.66M
14.47%12.01M
5.67%10.49M
10.55%9.93M
-Selling and marketing expense
-6.43%7.15M
5.54%7.64M
-13.57%7.24M
-5.84%8.38M
-7.67%8.9M
9.98%9.64M
23.75%8.76M
14.67%7.08M
14.69%6.18M
4.96%5.38M
-General and administrative expense
2.07%5.92M
13.25%5.8M
9.72%5.12M
-20.92%4.67M
-6.00%5.9M
6.54%6.28M
19.70%5.9M
14.17%4.93M
-5.03%4.31M
17.99%4.54M
Depreciation amortization depletion
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
-Depreciation and amortization
-2.14%1.01M
1.46%1.03M
3.24%1.02M
-1.07%983.12K
131.16%993.78K
12.22%429.91K
8.27%383.09K
6.23%353.83K
-2.62%333.09K
19.60%342.05K
Other operating expenses
25.48%164.35K
-18.71%130.97K
-22.22%161.12K
21.37%207.16K
-31.82%170.68K
-39.87%250.35K
-6.28%416.38K
-14.05%444.26K
-8.94%516.9K
-33.02%567.63K
Operating profit
236.68%1.09M
-41.41%324.05K
-55.12%553.05K
-57.62%1.23M
64.72%2.91M
-55.50%1.77M
65.90%3.97M
13.58%2.39M
38.13%2.1M
24.80%1.52M
Net non-operating interest income (expenses)
48.32%-332.18K
-194.18%-642.82K
-4.66%-218.51K
38.87%-208.78K
12.23%-341.52K
-11.77%-389.1K
-235.02%-348.13K
-473.31%-103.91K
-1,241.60%-18.13K
76.10%-1.35K
Non-operating interest income
134.45%20.94K
5,281.33%8.93K
-60.29%166
-58.37%418
-42.73%1K
649.15%1.75K
-92.63%234
-51.91%3.18K
17.58%6.6K
-53.15%5.62K
Non-operating interest expense
-47.58%319.67K
197.64%609.86K
13.71%204.9K
-42.27%180.2K
-20.14%312.14K
12.20%390.85K
225.31%348.37K
333.08%107.09K
254.97%24.73K
-60.51%6.97K
Total other finance cost
-20.16%33.45K
203.98%41.89K
-52.48%13.78K
-4.56%29K
--30.39K
----
----
----
----
----
Other net income (expenses)
-92.12%42.88K
401.31%544.02K
3.98%108.52K
127.45%104.36K
-1,539.95%-380.12K
3.38%26.4K
-96.17%25.54K
35.68%665.95K
50.15%490.83K
31.41%326.88K
Special income (charges)
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
109.09%44.65K
-20,891.37%-491.3K
-68.68%2.36K
--7.55K
----
--7.09K
----
-Less:Impairment of capital assets
----
----
----
----
--500K
----
----
----
----
----
-Gain on sale of property,plant,equipment
-97.54%11.46K
1,979.39%465.02K
-49.91%22.36K
413.22%44.65K
268.18%8.7K
-68.68%2.36K
--7.55K
----
--7.09K
----
Other non-operating income (expenses)
-60.23%31.42K
-8.30%79.01K
44.29%86.16K
-46.29%59.71K
362.58%111.18K
33.60%24.04K
-97.30%17.99K
37.67%665.95K
47.98%483.74K
35.96%326.88K
Income before tax
44.17%1.81M
-13.92%1.26M
-30.93%1.46M
-33.61%2.11M
73.53%3.18M
-54.50%1.83M
21.78%4.03M
13.60%3.31M
32.82%2.91M
25.21%2.19M
Income tax
80.21%548.95K
-37.67%304.61K
-27.23%488.67K
-34.35%671.55K
82.43%1.02M
-54.20%560.7K
10.73%1.22M
24.87%1.11M
35.79%885.47K
22.53%652.09K
Earnings from equity interest net of tax
Net income
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Net income continuous operations
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Noncontrolling interests
Net income attributable to the company
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
32.62%1.26M
-1.95%950.45K
-32.65%969.4K
-33.26%1.44M
69.61%2.16M
-54.62%1.27M
27.33%2.8M
8.67%2.2M
31.56%2.03M
26.39%1.54M
Diluted earnings per share
32.73%0.584
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
Basic earnings per share
32.73%0.584
-2.00%0.44
-32.78%0.449
-33.00%0.668
68.98%0.997
-54.62%0.59
27.45%1.3
8.51%1.02
32.39%0.94
26.79%0.71
Dividend per share
16.67%0.35
-14.29%0.3
-12.50%0.35
0.00%0.4
-20.00%0.4
16.28%0.5
4.88%0.43
15.49%0.41
12.70%0.355
8.62%0.315
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024 (FY)Jun 30, 2023 (FY)Jun 30, 2022 (FY)Jun 30, 2021 (FY)Jun 30, 2020 (FY)Jun 30, 2019 (FY)Jun 30, 2018 (FY)Jun 30, 2017 (FY)Jun 30, 2016 (FY)Jun 30, 2015
Total revenue -6.04%69.82M 12.74%74.31M -3.24%65.91M -5.82%68.12M 24.64%72.32M -2.19%58.03M 34.31%59.33M 1.50%44.17M 11.96%43.52M 13.88%38.87M
Operating revenue -6.04%69.82M 12.74%74.31M -3.24%65.91M -5.82%68.12M 24.64%72.32M -2.19%58.03M 34.31%59.33M 1.50%44.17M 11.96%43.52M 13.88%38.87M
Cost of revenue -8.24%54.49M 14.59%59.38M -1.57%51.82M -1.50%52.65M 34.76%53.45M -0.60%39.66M 37.70%39.9M -3.65%28.98M 13.45%30.08M 16.27%26.51M
Gross profit 2.73%15.34M 5.93%14.93M -8.90%14.09M -18.04%15.47M 2.78%18.88M -5.46%18.36M 27.83%19.42M 13.03%15.19M 8.77%13.44M 9.05%12.36M
Operating expense -2.46%14.25M 7.86%14.61M -4.90%13.54M -10.83%14.24M -3.80%15.97M 7.38%16.6M 20.72%15.46M 12.92%12.8M 4.64%11.34M 7.15%10.84M
Selling and administrative expenses -2.76%13.07M 8.73%13.45M -5.23%12.37M -11.85%13.05M -7.01%14.8M 8.60%15.92M 22.09%14.66M 14.47%12.01M 5.67%10.49M 10.55%9.93M
-Selling and marketing expense -6.43%7.15M 5.54%7.64M -13.57%7.24M -5.84%8.38M -7.67%8.9M 9.98%9.64M 23.75%8.76M 14.67%7.08M 14.69%6.18M 4.96%5.38M
-General and administrative expense 2.07%5.92M 13.25%5.8M 9.72%5.12M -20.92%4.67M -6.00%5.9M 6.54%6.28M 19.70%5.9M 14.17%4.93M -5.03%4.31M 17.99%4.54M
Depreciation amortization depletion -2.14%1.01M 1.46%1.03M 3.24%1.02M -1.07%983.12K 131.16%993.78K 12.22%429.91K 8.27%383.09K 6.23%353.83K -2.62%333.09K 19.60%342.05K
-Depreciation and amortization -2.14%1.01M 1.46%1.03M 3.24%1.02M -1.07%983.12K 131.16%993.78K 12.22%429.91K 8.27%383.09K 6.23%353.83K -2.62%333.09K 19.60%342.05K
Other operating expenses 25.48%164.35K -18.71%130.97K -22.22%161.12K 21.37%207.16K -31.82%170.68K -39.87%250.35K -6.28%416.38K -14.05%444.26K -8.94%516.9K -33.02%567.63K
Operating profit 236.68%1.09M -41.41%324.05K -55.12%553.05K -57.62%1.23M 64.72%2.91M -55.50%1.77M 65.90%3.97M 13.58%2.39M 38.13%2.1M 24.80%1.52M
Net non-operating interest income (expenses) 48.32%-332.18K -194.18%-642.82K -4.66%-218.51K 38.87%-208.78K 12.23%-341.52K -11.77%-389.1K -235.02%-348.13K -473.31%-103.91K -1,241.60%-18.13K 76.10%-1.35K
Non-operating interest income 134.45%20.94K 5,281.33%8.93K -60.29%166 -58.37%418 -42.73%1K 649.15%1.75K -92.63%234 -51.91%3.18K 17.58%6.6K -53.15%5.62K
Non-operating interest expense -47.58%319.67K 197.64%609.86K 13.71%204.9K -42.27%180.2K -20.14%312.14K 12.20%390.85K 225.31%348.37K 333.08%107.09K 254.97%24.73K -60.51%6.97K
Total other finance cost -20.16%33.45K 203.98%41.89K -52.48%13.78K -4.56%29K --30.39K ---- ---- ---- ---- ----
Other net income (expenses) -92.12%42.88K 401.31%544.02K 3.98%108.52K 127.45%104.36K -1,539.95%-380.12K 3.38%26.4K -96.17%25.54K 35.68%665.95K 50.15%490.83K 31.41%326.88K
Special income (charges) -97.54%11.46K 1,979.39%465.02K -49.91%22.36K 109.09%44.65K -20,891.37%-491.3K -68.68%2.36K --7.55K ---- --7.09K ----
-Less:Impairment of capital assets ---- ---- ---- ---- --500K ---- ---- ---- ---- ----
-Gain on sale of property,plant,equipment -97.54%11.46K 1,979.39%465.02K -49.91%22.36K 413.22%44.65K 268.18%8.7K -68.68%2.36K --7.55K ---- --7.09K ----
Other non-operating income (expenses) -60.23%31.42K -8.30%79.01K 44.29%86.16K -46.29%59.71K 362.58%111.18K 33.60%24.04K -97.30%17.99K 37.67%665.95K 47.98%483.74K 35.96%326.88K
Income before tax 44.17%1.81M -13.92%1.26M -30.93%1.46M -33.61%2.11M 73.53%3.18M -54.50%1.83M 21.78%4.03M 13.60%3.31M 32.82%2.91M 25.21%2.19M
Income tax 80.21%548.95K -37.67%304.61K -27.23%488.67K -34.35%671.55K 82.43%1.02M -54.20%560.7K 10.73%1.22M 24.87%1.11M 35.79%885.47K 22.53%652.09K
Earnings from equity interest net of tax
Net income 32.62%1.26M -1.95%950.45K -32.65%969.4K -33.26%1.44M 69.61%2.16M -54.62%1.27M 27.33%2.8M 8.67%2.2M 31.56%2.03M 26.39%1.54M
Net income continuous operations 32.62%1.26M -1.95%950.45K -32.65%969.4K -33.26%1.44M 69.61%2.16M -54.62%1.27M 27.33%2.8M 8.67%2.2M 31.56%2.03M 26.39%1.54M
Noncontrolling interests
Net income attributable to the company 32.62%1.26M -1.95%950.45K -32.65%969.4K -33.26%1.44M 69.61%2.16M -54.62%1.27M 27.33%2.8M 8.67%2.2M 31.56%2.03M 26.39%1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 32.62%1.26M -1.95%950.45K -32.65%969.4K -33.26%1.44M 69.61%2.16M -54.62%1.27M 27.33%2.8M 8.67%2.2M 31.56%2.03M 26.39%1.54M
Diluted earnings per share 32.73%0.584 -2.00%0.44 -32.78%0.449 -33.00%0.668 68.98%0.997 -54.62%0.59 27.45%1.3 8.51%1.02 32.39%0.94 26.79%0.71
Basic earnings per share 32.73%0.584 -2.00%0.44 -32.78%0.449 -33.00%0.668 68.98%0.997 -54.62%0.59 27.45%1.3 8.51%1.02 32.39%0.94 26.79%0.71
Dividend per share 16.67%0.35 -14.29%0.3 -12.50%0.35 0.00%0.4 -20.00%0.4 16.28%0.5 4.88%0.43 15.49%0.41 12.70%0.355 8.62%0.315
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP

Trending Stocks

ASX High Dividend ASX High Dividend
No. Symbol Price
Fortescue Ltd
FMG
18.810
National Australia Bank Ltd
NAB
39.400
CommBank
CBA
158.650
4
BHP Group Ltd
BHP
39.310
5
Origin Energy Ltd
ORG
11.360
Log In for the Full List
Unlock Now