(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.62%1.93B | 6.02%1.8B | -5.08%1.67B | -6.21%1.69B | -6.21%1.69B | -6.55%1.67B | -6.03%1.7B | -21.54%1.75B | -20.28%1.8B | -20.28%1.8B |
-Cash and cash equivalents | 30.44%770.3M | -5.34%604.36M | -0.33%507.92M | 98.74%558.64M | 98.74%558.64M | 310.91%590.54M | 166.79%638.43M | 137.16%509.58M | -38.54%281.09M | -38.54%281.09M |
-Short-term investments | 7.49%1.16B | 12.86%1.2B | -7.03%1.16B | -25.67%1.13B | -25.67%1.13B | -34.37%1.08B | -32.40%1.06B | -38.41%1.25B | -15.63%1.52B | -15.63%1.52B |
Other current assets | 12.80%940.34M | 12.60%879.61M | 11.41%883.13M | 13.51%892.24M | 13.51%892.24M | --833.61M | --781.15M | --792.71M | 50.53%786.07M | 50.53%786.07M |
Total current assets | 14.68%2.87B | 8.09%2.68B | 0.05%2.55B | -0.21%2.58B | -0.21%2.58B | 1.11%2.5B | 0.81%2.48B | -13.22%2.55B | -6.96%2.58B | -6.96%2.58B |
Non current assets | ||||||||||
Net PPE | -1.66%567.73M | 6.74%617.19M | 19.65%639.53M | 25.73%564.05M | 25.73%564.05M | 2.46%577.33M | -0.78%578.23M | 1.45%534.49M | -13.99%448.62M | -13.99%448.62M |
-Gross PPE | -1.66%567.73M | 6.74%617.19M | 19.65%639.53M | 20.62%811.24M | 20.62%811.24M | 2.46%577.33M | -0.78%578.23M | 1.45%534.49M | -2.33%672.55M | -2.33%672.55M |
-Accumulated depreciation | ---- | ---- | ---- | -10.39%-247.2M | -10.39%-247.2M | ---- | ---- | ---- | -34.09%-223.94M | -34.09%-223.94M |
Goodwill and other intangible assets | -4.27%304.64M | -6.81%306.69M | -6.65%311.82M | -6.06%317.31M | -6.06%317.31M | -7.15%318.21M | -6.34%329.1M | 45.93%334.02M | 46.05%337.79M | 46.05%337.79M |
-Goodwill | 0.26%256.39M | -2.08%255.39M | -2.31%256.23M | -1.45%257.79M | -1.45%257.79M | -2.27%255.72M | -0.54%260.81M | 45.33%262.29M | 44.91%261.58M | 44.91%261.58M |
-Other intangible assets | -22.80%48.24M | -24.89%51.3M | -22.50%55.59M | -21.90%59.52M | -21.90%59.52M | -22.89%62.49M | -23.42%68.29M | 48.15%71.73M | 50.12%76.21M | 50.12%76.21M |
Investments and advances | 9.30%42.98M | -0.42%39.7M | 48.30%39.29M | 51.08%39.87M | 51.08%39.87M | 49.37%39.32M | -74.39%39.87M | -62.26%26.49M | -67.18%26.39M | -67.18%26.39M |
Other non current assets | 41.92%1.48B | 32.74%1.35B | 12.52%1.22B | -8.18%1.07B | -8.18%1.07B | -12.71%1.04B | -15.60%1.02B | 7.94%1.09B | -0.32%1.16B | -0.32%1.16B |
Total non current assets | 21.12%2.4B | 17.81%2.32B | 11.69%2.21B | 0.68%1.99B | 0.68%1.99B | -7.03%1.98B | -14.41%1.97B | 8.13%1.98B | -1.21%1.97B | -1.21%1.97B |
Total assets | 17.53%5.26B | 12.39%5B | 5.14%4.76B | 0.18%4.56B | 0.18%4.56B | -2.65%4.48B | -6.54%4.45B | -5.01%4.53B | -4.56%4.56B | -4.56%4.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.70%542.26M | -7.70%472.97M | -25.00%425.55M | -31.98%421.23M | -31.98%421.23M | -19.03%418.1M | -1.42%512.45M | 15.27%567.37M | 20.78%619.29M | 20.78%619.29M |
-accounts payable | 92.69%109.34M | 86.50%116.07M | 1.14%104.47M | -32.95%72.28M | -32.95%72.28M | -37.04%56.74M | -37.74%62.24M | 8.08%103.3M | -16.78%107.8M | -16.78%107.8M |
-Total tax payable | 19.30%366.79M | -25.56%305.85M | -36.45%270.64M | -35.33%296.34M | -35.33%296.34M | -21.07%307.45M | 7.89%410.84M | 15.53%425.87M | 31.10%458.21M | 31.10%458.21M |
-Other payable | 22.69%66.14M | 29.65%51.05M | 32.06%50.44M | -1.26%52.61M | -1.26%52.61M | 46.90%53.9M | 0.79%39.38M | 36.49%38.2M | 58.12%53.28M | 58.12%53.28M |
Current accrued expenses | 13.88%951.48M | 13.15%904.85M | 14.50%898.37M | 14.34%855.26M | 14.34%855.26M | 40.84%835.5M | 42.64%799.66M | 44.08%784.57M | 40.32%747.97M | 40.32%747.97M |
Current provisions | 20.40%1.59B | 13.75%1.49B | 2.75%1.39B | -5.61%1.34B | -5.61%1.34B | 4.51%1.32B | 6.04%1.31B | 27.00%1.35B | 32.63%1.42B | 32.63%1.42B |
Current debt and capital lease obligation | 585.85%471.68M | 613.41%472.44M | 1.46%72.59M | -16.73%68.35M | -16.73%68.35M | -18.72%68.77M | -34.86%66.22M | -33.53%71.55M | -25.39%82.09M | -25.39%82.09M |
-Current debt | 1,525.91%429.92M | 1,680.42%429.21M | -1.86%29.32M | -28.91%25.8M | -28.91%25.8M | -30.84%26.44M | -54.53%24.11M | -46.57%29.88M | -35.51%36.29M | -35.51%36.29M |
-Current capital lease obligation | -1.37%41.75M | 2.65%43.23M | 3.84%43.27M | -7.09%42.56M | -7.09%42.56M | -8.74%42.33M | -13.43%42.12M | -19.42%41.67M | -14.81%45.8M | -14.81%45.8M |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -95.53%2.36M | -95.53%2.36M |
Other current liabilities | -4.31%290.63M | -9.49%301.01M | -7.40%331.74M | 5.82%278.85M | 5.82%278.85M | -5.84%303.73M | 6.43%332.59M | 38.38%358.24M | 10.20%263.51M | 10.20%263.51M |
Current liabilities | 30.51%3.85B | 20.54%3.64B | -0.52%3.12B | -5.46%2.96B | -5.46%2.96B | 5.89%2.95B | 10.56%3.02B | 21.66%3.14B | 24.49%3.13B | 24.49%3.13B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.49%678.25M | -28.16%691.44M | 11.70%1.07B | -0.62%973.46M | -0.62%973.46M | -1.82%975.71M | -3.47%962.44M | -3.26%955.22M | 13.19%979.56M | 13.19%979.56M |
-Long term debt | -31.10%574.48M | -28.43%578.33M | 18.75%942.17M | 4.50%839.36M | 4.50%839.36M | 2.34%833.82M | 0.01%808.06M | 0.76%793.42M | 22.59%803.21M | 22.59%803.21M |
-Long term capital lease obligation | -26.86%103.78M | -26.74%113.1M | -22.87%124.8M | -23.96%134.1M | -23.96%134.1M | -20.77%141.89M | -18.31%154.38M | -19.11%161.8M | -16.11%176.36M | -16.11%176.36M |
Other non current liabilities | -5.64%80.52M | 14.25%87.18M | 49.45%84.93M | 58.03%87.92M | 58.03%87.92M | 52.38%85.33M | 24.27%76.31M | 23.88%56.82M | 9.30%55.64M | 9.30%55.64M |
Total non current liabilities | -28.49%758.77M | -25.04%778.62M | 13.82%1.15B | 2.53%1.06B | 2.53%1.06B | 1.07%1.06B | -1.86%1.04B | -2.06%1.01B | 12.97%1.04B | 12.97%1.04B |
Total liabilities | 14.90%4.61B | 8.88%4.42B | 2.98%4.27B | -3.47%4.02B | -3.47%4.02B | 4.57%4.01B | 7.10%4.06B | 14.87%4.15B | 21.41%4.17B | 21.41%4.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 33.33%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | 33.33%4K | 33.33%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.64%-10.32B | -0.63%-10.31B | -1.82%-10.31B | -3.42%-10.28B | -3.42%-10.28B | -9.65%-10.25B | -14.69%-10.24B | -18.42%-10.13B | -18.87%-9.94B | -18.87%-9.94B |
Paid-in capital | 2.30%10.98B | 2.44%10.89B | 2.81%10.81B | 4.76%10.83B | 4.76%10.83B | 5.97%10.73B | 7.32%10.63B | 8.16%10.51B | 6.48%10.34B | 6.48%10.34B |
Gains losses not affecting retained earnings | 64.15%-3.33M | -103.32%-7.77M | -46.19%-6.27M | 13.99%-4.95M | 13.99%-4.95M | 2.29%-9.29M | 65.21%-3.82M | 57.98%-4.29M | -129.15%-5.75M | -129.15%-5.75M |
Total stockholders'equity | 40.03%655.78M | 49.24%577.63M | 28.62%491.33M | 39.33%541.52M | 39.33%541.52M | -38.82%468.33M | -59.99%387.04M | -67.01%382M | -71.02%388.67M | -71.02%388.67M |
Total equity | 40.03%655.78M | 49.24%577.63M | 28.62%491.33M | 39.33%541.52M | 39.33%541.52M | -38.82%468.33M | -59.99%387.04M | -67.01%382M | -71.02%388.67M | -71.02%388.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data