(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -753.83%-1.42M | 115.40%297.08K | 39.10%-3.79M | 19.42%-1.53M | 91.83%-166.73K | 80.50%-166.38K | -34.47%-1.93M | 30.62%-6.23M | -1.62%-1.9M | -9.40%-2.04M |
Net income from continuing operations | 36.45%-1.67M | 69.78%-510.29K | 28.45%-8.52M | 9.08%-6.17M | 181.67%1.96M | -52.59%-2.62M | -68.93%-1.69M | -135.10%-11.91M | -234.60%-6.79M | -134.70%-2.4M |
Operating gains losses | ---- | ---- | --39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.18%100.16K | 7.76%101.81K | 8.08%590.14K | 13.05%333.95K | -44.96%67.39K | 746.26%94.32K | -19.27%94.48K | 6.21%546.01K | -0.28%295.39K | 68.69%122.44K |
Deferred tax | ---- | ---- | -555.84%-134.01K | -457.96%-114.01K | ---7K | ---- | ---- | ---20.43K | ---20.43K | --0 |
Other non cash items | -38.43%55.29K | -49.50%52.35K | -77.28%171.29K | -117.34%-101.66K | 26.83%79.49K | 29.03%89.8K | 190.71%103.66K | 486.01%754.08K | 514.20%586.16K | -28.93%62.67K |
Change In working capital | -84.44%142.12K | 157.19%496.41K | 18.38%-244.07K | 1,522.05%265.85K | -408.07%-555.32K | 65.64%913.41K | -20.14%-868.01K | 94.34%-299.02K | 93.78%-18.7K | 90.82%-109.3K |
-Change in receivables | -181.48%-122.18K | 152.67%490.82K | -41.01%-478.56K | 1,263.24%869.5K | -468.91%-566.14K | -69.34%149.96K | -2.71%-931.88K | 48.70%-339.38K | -119.95%-74.75K | 177.68%153.47K |
-Change in inventory | -83.96%7.01K | -15.40%5.55K | 278.33%402.13K | 340.79%256.97K | 2,433.62%94.89K | -35.59%43.72K | 141.45%6.55K | 102.31%106.29K | 119.06%58.3K | 99.83%-4.07K |
-Change in prepaid assets | 209.21%38.9K | -2,962.24%-63.51K | 53.99%-21.47K | -59.14%30.37K | -155.97%-66.63K | -57.60%12.58K | 101.78%2.22K | -221.01%-46.66K | -89.88%74.32K | -103.93%-26.03K |
-Change in payables and accrued expense | -58.88%337.49K | -364.93%-220.27K | -48.00%211.52K | -482.33%-666.84K | 156.85%104.91K | 319.04%820.83K | -121.44%-47.38K | -19.31%406.76K | 119.83%174.41K | -126.50%-184.55K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 149.55%2.48K |
-Change in other current liabilities | 13.43%-37.22K | 79.22%-14.03K | -1.88%-168.38K | 76.95%-13.92K | 20.63%-43.92K | -1,467.28%-43K | -28.11%-67.54K | 29.46%-165.28K | 0.45%-60.37K | 6.17%-55.33K |
-Change in other working capital | -15.84%-81.87K | 75.20%297.86K | 27.40%-189.32K | -14.79%-210.23K | -1,760.47%-78.42K | 70.15%-70.68K | 10.09%170.02K | 1.25%-260.76K | -12.12%-183.14K | -91.71%4.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -753.83%-1.42M | 115.40%297.08K | 39.10%-3.79M | 19.42%-1.53M | 91.83%-166.73K | 80.50%-166.38K | -34.47%-1.93M | 30.62%-6.23M | -1.62%-1.9M | -9.40%-2.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -1.87K | 99.86%-1K | 99.24%-1K | 0 | 0 | 0 | -1,557.67%-696.62K | -3,062.86%-130.97K | 72.15%-6.18K |
Capital expenditure reported | --0 | ---1.87K | 98.78%-1K | 98.04%-1K | --0 | --0 | --0 | -95.22%-82.04K | -1,130.96%-50.97K | 63.13%-8.18K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---623.58K | ---80K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9K | --0 | --2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---1.87K | 99.86%-1K | 99.24%-1K | --0 | --0 | --0 | -1,557.67%-696.62K | -3,062.86%-130.97K | 72.15%-6.18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24,623.56%1.97M | -57.17%-53.89K | -24.68%1.43M | -16.38%1.56M | -83.08K | -120.49%-8.02K | -34.29K | 970.66%1.9M | 4,989.04%1.86M | 0 |
Net issuance payments of debt | 9,048.43%1.96M | -21.97%-41.82K | -215.85%-2.32M | -210.16%-2.21M | ---57.64K | ---21.95K | ---34.29K | 900.80%2M | --2M | --0 |
Net common stock issuance | ---- | ---- | --3.73M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -86.08%1.94K | --1.4K | -68.43%17.8K | -77.61%3.86K | --0 | --13.93K | --0 | 53.92%56.38K | --17.26K | --0 |
Net other financing activities | --0 | ---13.47K | ---- | ---- | ---- | ---- | ---- | -2,867.48%-155.14K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24,623.56%1.97M | -57.17%-53.89K | -24.68%1.43M | -16.38%1.56M | ---83.08K | -120.49%-8.02K | ---34.29K | 970.66%1.9M | 4,989.04%1.86M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -4.41%690.45K | -80.60%511.4K | -66.01%2.64M | -88.93%307.09K | -88.44%565.51K | -87.55%722.34K | -66.01%2.64M | -54.37%7.75M | -71.07%2.77M | -57.38%4.89M |
Current changes in cash | 412.89%545.68K | 112.29%241.32K | 52.99%-2.36M | 115.70%26.29K | 87.80%-249.81K | 78.95%-174.4K | 0.82%-1.96M | 45.64%-5.02M | 90.89%-167.49K | -8.44%-2.05M |
Effect of exchange rate changes | 37.79%24.22K | -224.77%-62.28K | 346.48%236.89K | 526.95%178.02K | 87.91%-8.62K | 122.05%17.58K | 88.44%49.91K | ---96.11K | --28.4K | ---71.29K |
End cash Position | 122.87%1.26M | -4.41%690.45K | -80.60%511.4K | -80.60%511.4K | -88.93%307.09K | -88.44%565.51K | -87.55%722.34K | -66.01%2.64M | -66.01%2.64M | -71.07%2.77M |
Free cash flow | -753.83%-1.42M | 115.31%295.22K | 39.88%-3.79M | 21.47%-1.53M | 91.86%-166.73K | 80.91%-166.38K | -34.05%-1.93M | 30.04%-6.31M | -4.12%-1.95M | -8.54%-2.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data