Hokushin
7897
Migalo Holdings
5535
Leoclan
7681
AR Advanced Technology
5578
Ise Chemicals
4107
(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Receivables | 26.46%107.7M | --107.7M | --102.27M | --98.28M | 36.36%85.16M | --62.45M |
-Accounts receivable | 27.59%107.61M | --107.61M | --101.93M | --97.61M | 35.40%84.34M | --62.29M |
-Gross accounts receivable | 27.59%107.61M | --107.61M | --101.93M | --97.61M | 35.40%84.34M | --62.29M |
-Other receivables | -89.52%86K | --86K | --339K | --667K | 394.58%821K | --166K |
Prepaid assets | 152.56%649.56M | --649.56M | --591.72M | --301.78M | 72.04%257.19M | --149.49M |
Other current assets | -63.20%-2.44M | ---2.44M | ---1.84M | ---1.77M | -273.00%-1.49M | ---400K |
Total current assets | 121.45%754.82M | --754.82M | --692.15M | --398.29M | 61.13%340.86M | --211.54M |
Non current assets | ||||||
Net PPE | -22.27%391K | --391K | --671K | --611K | -50.00%503K | --1.01M |
-Gross PP&E | -22.27%391K | --391K | --671K | --611K | -50.00%503K | --1.01M |
Deferred tax assets-non current | 10.24%29.91M | --29.91M | --25.69M | --25.92M | 13.31%27.13M | --23.95M |
Other non current assets | 76.32%7.07M | --7.07M | --4.01M | --4.01M | 2.04%4.01M | --3.93M |
Total non current assets | 18.09%37.37M | --37.37M | --30.36M | --30.54M | 9.57%31.65M | --28.88M |
Total assets | 112.67%792.19M | --792.19M | --722.51M | --428.84M | 54.94%372.51M | --240.43M |
Liabilities | ||||||
Current liabilities | ||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | --40M |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --40M |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | --40M |
Payables | 17.97%109.6M | --109.6M | --97.01M | --77.24M | 85.50%92.91M | --50.08M |
-Total tax payable | 6.62%71.48M | --71.48M | --50.79M | --51.58M | 120.67%67.04M | --30.38M |
-Other payable | 47.36%38.12M | --38.12M | --46.22M | --25.66M | 31.28%25.87M | --19.7M |
Accrued and deferred income | 74.76%16.81M | --16.81M | --9.16M | --9.99M | 41.50%9.62M | --6.8M |
Other current liabilities | 6.85%3.01M | --3.01M | --2.37M | --2.82M | 13.49%2.82M | --2.48M |
Current liabilities | 22.85%129.42M | --129.42M | --108.53M | --90.05M | 6.02%105.34M | --99.37M |
Non current liabilities | ||||||
Total non current liabilities | -33.33%2K | --2K | --2K | --3K | 200.00%3K | --1K |
Total liabilities | 22.85%129.42M | --129.42M | --108.53M | --90.05M | 6.02%105.35M | --99.37M |
Shareholders'equity | ||||||
Share capital | 123.29%222.44M | --222.44M | --222.44M | --99.62M | 16.98%99.62M | --85.16M |
-common stock | 123.29%222.44M | --222.44M | --222.44M | --99.62M | 16.98%99.62M | --85.16M |
Additional paid-in capital | 124.54%221.44M | --221.44M | --221.44M | --98.62M | 17.18%98.62M | --84.16M |
Retained earnings | 217.62%218.89M | --218.89M | --170.1M | --140.54M | 343.88%68.92M | ---28.26M |
Total stockholders'equity | 148.08%662.77M | --662.77M | --613.98M | --338.78M | 89.39%267.16M | --141.06M |
Total equity | 148.08%662.77M | --662.77M | --613.98M | --338.78M | 89.39%267.16M | --141.06M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |