(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.54%5.19B | 16.79%5.92B | 16.79%5.92B | 8.18%4.55B | 20.70%4.91B | 25.18%5.03B | 3.28%5.07B | 3.28%5.07B | -13.04%4.21B | -11.28%4.07B |
-Cash and cash equivalents | 5.54%5.19B | 16.79%5.92B | 16.79%5.92B | 8.18%4.55B | 20.70%4.91B | 25.18%5.03B | 3.28%5.07B | 3.28%5.07B | -13.04%4.21B | -11.28%4.07B |
Receivables | 14.15%6.94B | 12.39%7.09B | 12.39%7.09B | 7.51%6.59B | 9.21%6.08B | 1.42%5.38B | 21.82%6.31B | 21.82%6.31B | 27.34%6.13B | 24.50%5.57B |
-Accounts receivable | 13.13%5.61B | 2.79%6.03B | 2.79%6.03B | 16.78%5.09B | 11.06%4.95B | 5.37%4.16B | 31.34%5.87B | 31.34%5.87B | -3.42%4.35B | 2.22%4.46B |
-Gross accounts receivable | 12.22%5.61B | 2.10%6.03B | 2.10%6.03B | 16.62%5.13B | 10.96%4.99B | 5.31%4.2B | 31.07%5.91B | 31.07%5.91B | -3.39%4.4B | 2.20%4.5B |
-Bad debt provision | ---- | --0 | --0 | 0.00%-40.07M | 0.00%-40.07M | 0.00%-40.07M | 0.00%-40.07M | 0.00%-40.07M | 0.00%-40.07M | 0.00%-40.07M |
-Other receivables | 18.62%1.33B | 138.25%1.07B | 138.25%1.07B | -15.20%1.51B | 1.76%1.12B | -10.04%1.22B | -37.59%447.04M | -37.59%447.04M | 479.53%1.78B | 944.34%1.1B |
Inventory | 137.36%7.63M | -25.87%636K | -25.87%636K | -7.95%19.86M | -79.24%3.22M | -12.75%13.7M | -95.24%858K | -95.24%858K | -50.51%21.58M | -13.02%15.49M |
Other current assets | 104.45%899.15M | 233.23%886.26M | 233.23%886.26M | 31.29%442.78M | -36.54%439.8M | -58.14%294.83M | 14.13%265.96M | 14.13%265.96M | 8.57%337.25M | 77.35%692.98M |
Total current assets | 13.96%13.03B | 19.34%13.9B | 19.34%13.9B | 8.49%11.61B | 10.54%11.43B | 6.73%10.73B | 12.64%11.65B | 12.64%11.65B | 6.89%10.7B | 9.27%10.34B |
Non current assets | ||||||||||
Net PPE | 4.89%1.42B | 3.55%1.37B | 3.55%1.37B | -2.18%1.33B | -2.86%1.35B | -3.57%1.33B | -5.10%1.33B | -5.10%1.33B | -4.77%1.36B | -0.97%1.39B |
-Gross PP&E | ---- | 6.84%2.7B | 6.84%2.7B | ---- | ---- | ---- | -0.53%2.53B | -0.53%2.53B | ---- | ---- |
-Accumulated depreciation | ---- | -10.48%-1.33B | -10.48%-1.33B | ---- | ---- | ---- | -5.05%-1.2B | -5.05%-1.2B | ---- | ---- |
Prepaid assets-non current | 23.93%377.76M | 15.03%328.93M | 15.03%328.93M | 13.09%323.24M | -2.46%304.82M | -3.35%306.58M | -7.34%285.95M | -7.34%285.95M | -8.09%285.82M | 2.24%312.5M |
Total investment | 26.42%2.62B | 31.77%2.46B | 31.77%2.46B | 25.77%2.3B | 24.76%2.08B | 44.06%2.11B | 23.07%1.87B | 23.07%1.87B | 20.28%1.83B | -2.79%1.66B |
-Financial asset investment | 26.42%2.62B | 31.77%2.46B | 31.77%2.46B | 25.77%2.3B | 24.76%2.08B | 44.06%2.11B | 23.07%1.87B | 23.07%1.87B | 20.28%1.83B | -2.79%1.66B |
-Including:Available-for-sale securities | 26.42%2.62B | 31.77%2.46B | 31.77%2.46B | 25.77%2.3B | 24.76%2.08B | 44.06%2.11B | 23.07%1.87B | 23.07%1.87B | 20.28%1.83B | -2.79%1.66B |
Goodwill and other intangible assets | -38.28%752.94M | -31.67%996M | -31.67%996M | -30.52%1.1B | -27.99%1.22B | -23.98%1.34B | -21.65%1.46B | -21.65%1.46B | -19.96%1.58B | -18.70%1.69B |
-Goodwill | -41.08%637.43M | -34.08%859.67M | -34.08%859.67M | -31.41%970.78M | -29.12%1.08B | -27.14%1.19B | -25.42%1.3B | -25.42%1.3B | -23.90%1.42B | -22.55%1.53B |
-Other intangible assets | -16.36%115.51M | -11.22%136.33M | -11.22%136.33M | -22.92%127.79M | -17.69%138.1M | 17.16%147.53M | 37.20%153.56M | 37.20%153.56M | 43.32%165.79M | 48.34%167.78M |
Deferred tax assets-non current | -3.02%519.9M | -4.16%530.27M | -4.16%530.27M | 14.96%319.52M | 13.37%536.06M | 9.07%388.42M | 5.10%553.28M | 5.10%553.28M | -41.97%277.93M | -16.97%472.83M |
Other non current assets | -9.42%419.37M | 23.75%471.42M | 23.75%471.42M | 61.77%476.42M | 59.66%463M | 34.23%388.86M | 32.38%380.95M | 32.38%380.95M | 3.09%294.5M | 2.68%289.99M |
Total non current assets | 2.70%6.11B | 4.91%6.16B | 4.91%6.16B | 3.93%5.85B | 2.17%5.95B | 5.26%5.86B | -0.46%5.87B | -0.46%5.87B | -6.18%5.63B | -8.39%5.82B |
Total assets | 10.10%19.14B | 14.51%20.06B | 14.51%20.06B | 6.92%17.46B | 7.52%17.38B | 6.21%16.59B | 7.89%17.52B | 7.89%17.52B | 2.00%16.33B | 2.17%16.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 58.18%1.2B | 35.20%2.4B | 35.20%2.4B | -42.31%1B | -47.06%758.63M | -41.32%1.02B | -10.93%1.78B | -10.93%1.78B | -30.89%1.73B | -32.12%1.43B |
-Current debt and capital lease obligation | 58.18%1.2B | 35.20%2.4B | 35.20%2.4B | -42.31%1B | -47.06%758.63M | -41.32%1.02B | -10.93%1.78B | -10.93%1.78B | -30.89%1.73B | -32.12%1.43B |
-Including:Current debt | 58.18%1.2B | 35.20%2.4B | 35.20%2.4B | -42.31%1B | -47.06%758.63M | -41.32%1.02B | -10.93%1.78B | -10.93%1.78B | -30.89%1.73B | -32.12%1.43B |
Payables | 12.48%1.99B | 6.90%1.85B | 6.90%1.85B | 33.08%1.71B | 24.16%1.76B | 19.58%1.26B | 8.48%1.73B | 8.48%1.73B | -1.28%1.28B | 6.35%1.42B |
-accounts payable | 4.34%1.21B | 5.61%1.21B | 5.61%1.21B | 26.82%1.39B | 19.87%1.16B | 14.25%1.11B | 21.38%1.15B | 21.38%1.15B | 14.34%1.09B | 4.83%967.85M |
-Total tax payable | 28.11%774.65M | 9.46%634.99M | 9.46%634.99M | 69.52%318.67M | 33.34%604.66M | 78.34%156.55M | -10.37%580.11M | -10.37%580.11M | -45.00%187.98M | 9.76%453.49M |
Current provisions | ---- | ---- | ---- | ---- | -89.36%6.34M | --1.73M | --10.1M | --10.1M | --12.53M | --59.61M |
Pension and other retirement benefit plans | 3.74%1.19B | 1.38%1.18B | 1.38%1.18B | 7.20%559.27M | 17.15%1.14B | 19.41%498.88M | 38.61%1.17B | 38.61%1.17B | 26.15%521.71M | 40.38%975.96M |
Accrued and deferred income | 102.93%108.19M | 79.30%111.3M | 79.30%111.3M | -22.63%106.11M | -67.84%53.31M | -54.68%52.51M | 30.66%62.08M | 30.66%62.08M | --137.14M | --165.77M |
Other current liabilities | -16.98%1.13B | 24.90%1.52B | 24.90%1.52B | 16.74%1.66B | 37.83%1.36B | 13.92%1.79B | 19.14%1.22B | 19.14%1.22B | 10.24%1.42B | 1.43%989.35M |
Current liabilities | 10.24%5.61B | 18.50%7.06B | 18.50%7.06B | -1.52%5.03B | 0.89%5.09B | -5.54%4.62B | 8.41%5.96B | 8.41%5.96B | -7.29%5.11B | -1.43%5.04B |
Non current liabilities | ||||||||||
Non current financial liabilities | -80.00%50M | -57.14%150M | -57.14%150M | -50.00%200M | -50.85%250M | -51.37%300M | -51.73%350M | -51.73%350M | -52.00%400M | 74.45%508.63M |
-Long term debt and capital lease obligation | -80.00%50M | -57.14%150M | -57.14%150M | -50.00%200M | -50.85%250M | -51.37%300M | -51.73%350M | -51.73%350M | -52.00%400M | 74.45%508.63M |
-Including:Long term debt | -80.00%50M | -57.14%150M | -57.14%150M | -50.00%200M | -50.85%250M | -51.37%300M | -51.73%350M | -51.73%350M | -52.00%400M | 74.45%508.63M |
Long term pension and other post-retirement benefit plans | 10.89%68.04M | -71.00%59.24M | -71.00%59.24M | -25.34%63.59M | -25.73%61.36M | 161.18%207.39M | 164.73%204.28M | 164.73%204.28M | -52.58%85.17M | -55.93%82.62M |
Non current deferred liabilities | 35.11%478.86M | 58.95%455.92M | 58.95%455.92M | 43.11%435.38M | 40.83%354.43M | 74.61%380.53M | 22.38%286.83M | 22.38%286.83M | 23.60%304.22M | -16.54%251.67M |
Other non current liabilities | -23.98%326.35M | 12.89%325.8M | 12.89%325.8M | 18.24%355.78M | 48.81%429.29M | 10.79%295.99M | 10.71%288.6M | 10.71%288.6M | 24.11%300.9M | 23.37%288.49M |
Total non current liabilities | -15.69%923.25M | -12.28%990.96M | -12.28%990.96M | -3.26%1.05B | -3.21%1.1B | 0.22%1.18B | -12.92%1.13B | -12.92%1.13B | -27.39%1.09B | 11.53%1.13B |
Total liabilities | 5.65%6.53B | 13.59%8.05B | 13.59%8.05B | -1.82%6.08B | 0.14%6.19B | -4.42%5.81B | 4.34%7.09B | 4.34%7.09B | -11.59%6.2B | 0.72%6.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M |
-common stock | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M | 0.00%592.34M |
Additional paid-in capital | 0.00%754.13M | 0.00%754.13M | 0.00%754.13M | 2.78%754.13M | 2.79%754.13M | 2.79%754.13M | 2.79%754.13M | 2.79%754.13M | 0.01%733.71M | 0.01%733.68M |
Retained earnings | 11.87%10.33B | 10.49%9.74B | 10.49%9.74B | 8.91%9.3B | 9.47%9.24B | 9.55%8.91B | 8.92%8.82B | 8.92%8.82B | 10.86%8.54B | 8.51%8.44B |
Less: Treasury stock | 3.09%795.93M | -8.77%762.97M | -8.77%762.97M | -6.36%764.08M | -5.58%772.1M | 1.94%833.65M | 2.30%836.35M | 2.30%836.35M | -0.15%816M | 175.58%817.76M |
Other reserves | 24.69%1.66B | 54.42%1.63B | 54.42%1.63B | 38.99%1.44B | 33.64%1.33B | 52.49%1.31B | 32.38%1.05B | 32.38%1.05B | 38.79%1.03B | 18.25%997.31M |
Total stockholders'equity | 12.58%12.55B | 15.14%11.95B | 15.14%11.95B | 12.26%11.32B | 12.07%11.14B | 12.98%10.73B | 10.45%10.38B | 10.45%10.38B | 12.58%10.08B | 3.05%9.94B |
Noncontrolling interests | 8.83%59.98M | 13.70%56.34M | 13.70%56.34M | 13.47%58.02M | 14.27%55.12M | 11.98%50.73M | 8.88%49.56M | 8.88%49.56M | 12.21%51.13M | 12.74%48.23M |
Total equity | 12.56%12.61B | 15.13%12.01B | 15.13%12.01B | 12.27%11.37B | 12.08%11.2B | 12.97%10.78B | 10.44%10.43B | 10.44%10.43B | 12.58%10.13B | 3.10%9.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data