Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 566.95%6.96B | -36.36%5.29B | -32.98%9.41B | -12.74%27.98B | -0.46%4.57B | -81.47%1.04B | 1.40%8.31B | 3.03%14.05B | -33.27%32.06B | -38.88%4.59B |
Net profit before non-cash adjustment | -55.61%1.8B | -38.19%1.93B | -58.68%2.95B | 44.29%16.43B | 442.05%2.11B | -75.04%4.06B | 1,028.87%3.12B | 282.64%7.15B | -83.23%11.39B | -125.06%-616M |
Total adjustment of non-cash items | 41.92%4.65B | 24.56%5.55B | 124.94%5.69B | -14.67%18.11B | -18.21%7.85B | 135.67%3.28B | -41.70%4.46B | -80.80%2.53B | 192.74%21.23B | -8.81%9.6B |
-Depreciation and amortization | 7.63%4.28B | 3.58%3.87B | 6.81%3.94B | 6.81%15.47B | 8.50%4.07B | 9.39%3.97B | 2.89%3.74B | 6.38%3.68B | 9.17%14.48B | 9.32%3.75B |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | --6.15B | ---- | ---- | ---- | ---- | --0 | ---- |
-Share of associates | 91.62%-97M | 112.23%173M | 33.30%-583M | -48.58%-4.14B | -17.40%-695M | -9.56%-1.16B | -331.40%-1.42B | -7.77%-874M | 97.81%-2.79B | 1.17%-592M |
-Disposal profit | 106.04%68M | -91.36%52M | 100.95%38M | -256.09%-8.67B | -158.97%-4.16B | 93.77%-1.13B | -87.57%602M | -134.08%-4B | -90.31%5.56B | -30.06%7.05B |
-Deferred income tax | -80.33%301M | -49.45%778M | -40.79%2.18B | 110.21%9.2B | 577.58%2.45B | -75.77%1.53B | 672.12%1.54B | 418.06%3.68B | -87.16%4.38B | 77.05%-513M |
-Other non-cash items | 82.46%104M | 245.45%16M | 248.57%122M | 126.24%106M | 125.00%25M | 337.50%57M | 95.40%-11M | 185.37%35M | -12.22%-404M | 34.64%-100M |
Changes in working capital | 108.11%510M | -396.34%-2.19B | -82.38%770M | -1,087.52%-6.57B | -22.73%-5.38B | -341.16%-6.29B | -17.36%738M | 0.07%4.37B | -118.21%-553M | 19.74%-4.39B |
-Change in inventory | -362.46%-1.64B | 110.81%392M | -13.52%-5.48B | 103.84%197M | 75.13%8.02B | 146.58%626M | -27.78%-3.63B | 12.83%-4.82B | -33.52%-5.14B | 2.69%4.58B |
-Change in payables | 121.78%1.08B | -536.17%-615M | -264.30%-3.68B | -406.47%-7.06B | -248.21%-4.48B | -1,786.39%-4.96B | 177.05%141M | 369.96%2.24B | -54.33%2.3B | 37.21%3.02B |
-Changes in other current assets | 154.77%1.07B | -146.52%-1.96B | 42.66%9.92B | -87.24%291M | 25.52%-8.93B | -421.01%-1.96B | 7.90%4.22B | -35.18%6.96B | 23.78%2.28B | 1.15%-11.99B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 1M | 17.79%1.03B | -26.32%14M | 877M | 19M | |||||
Interest paid (cash flow from operating activities) | -15.48%-194M | -60.71%-180M | -89.36%-178M | -195.88%-574M | -185.71%-200M | -290.70%-168M | -160.47%-112M | -147.37%-94M | -17.58%-194M | -45.83%-70M |
Interest received (cash flow from operating activities) | -93.21%67M | 38.46%108M | 3.39%61M | 0.71%1.28B | -12.14%152M | 1,252.05%987M | -91.73%78M | -24.36%59M | 23.85%1.27B | -13.07%173M |
Tax refund paid | 31.90%-1.74B | -25.05%-1.34B | 78.61%-2.56B | 30.68%-16.09B | 25.00%-513M | -124.32%-2.56B | 29.43%-1.07B | 39.86%-11.95B | -90.23%-23.22B | -45.84%-684M |
Other operating cash inflow (outflow) | 138.81%758M | 86.29%2.31B | -488.98%-918M | 36.02%-1.41B | -40.48%-930M | -55.62%-1.95B | 1,612.20%1.24B | 218.00%236M | -517.70%-2.2B | -8.52%-662M |
Operating cash flow | 265.35%5.86B | -22.57%7.22B | 152.20%5.84B | 44.84%11.18B | -8.03%3.08B | -208.25%-3.54B | 24.39%9.32B | 136.16%2.31B | -78.76%7.72B | -49.14%3.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 27.45%-5.01B | -46.42%-4.21B | -39.16%-12.43B | -151.83%-22.08B | -70.48%-3.37B | -219.33%-6.9B | 7.38%-2.88B | -485.64%-8.93B | -14.62%-8.77B | -46.62%-1.98B |
Net intangibles purchase and sale | -31.94%-917M | 4.02%-859M | -81.07%-679M | -18.05%-3.02B | -69.50%-1.06B | 10.90%-695M | -94.99%-895M | 46.20%-375M | -63.93%-2.56B | -2.98%-623M |
Net business purchase and sale | ---- | ---- | --0 | ---9.93B | ---11.62B | ---- | ---- | ---5.28B | --0 | --0 |
Net investment property transactions | ---- | ---- | ---- | 213.59%323M | ---- | ---- | ---- | ---- | 505.88%103M | ---- |
Net investment product transactions | 94.87%-346M | 99.13%-82M | 87.77%-630M | -159.07%-11.12B | -77.97%10.24B | 75.95%-6.75B | -3,293.92%-9.45B | -4,824.77%-5.15B | -76.62%18.82B | 1,958.68%46.49B |
Net changes in other investments | 114.32%166M | -124.13%-97M | 38.13%-305M | -108.34%-470M | 188.54%780M | -156.93%-1.16B | -84.91%402M | -127.15%-493M | 185.79%5.64B | -1,673.21%-881M |
Investing cash flow | 55.83%-6.11B | 30.39%-5.25B | 30.59%-14.04B | -449.90%-46.3B | -110.90%-4.7B | 52.30%-13.82B | -1,148.51%-7.54B | -6,711.78%-20.23B | -80.30%13.23B | 11,846.32%43.11B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 29.50%-356M | -33.91%2.06B | 417.05%7.53B | -64.88%648M | -63.35%412M | -125.75%-505M | 134.36%3.12B | 7.55%-2.38B | 108.09%1.85B | 112.04%1.12B |
Net common stock issuance | 0.00%-1M | 333.33%56M | -30.43%16M | -109.09%-3M | 0.00%-1M | 0.00%-1M | -188.89%-24M | 187.50%23M | 100.16%33M | 0.00%-1M |
Increase or decrease of lease financing | -23.00%-909M | -3.27%-789M | -11.89%-800M | -7.22%-3.06B | -11.82%-842M | -3.21%-739M | -12.52%-764M | -1.27%-715M | -13.16%-2.85B | -29.38%-753M |
Cash dividends paid | -0.27%-4.82B | -5.67%-298M | -2.63%-4.52B | -1.31%-9.5B | -12.50%-9M | -2.58%-4.8B | 11.32%-282M | -0.85%-4.41B | -6.59%-9.38B | 20.00%-8M |
Cash dividends for minorities | ---636M | 70.67%-427M | -19.05%-25M | 49.60%-1.56B | -3.61%-86M | --0 | 30.40%-1.46B | 97.73%-21M | -5.91%-3.1B | -84.44%-83M |
Net other fund-raising expenses | --3M | --2M | --180M | -200.00%-1M | --0 | ---- | ---- | ---- | -98.08%1M | --2M |
Financing cash flow | -11.01%-6.72B | 2.20%604M | 131.75%2.38B | -0.19%-13.48B | -287.19%-526M | -75.87%-6.05B | 134.10%591M | 12.46%-7.5B | 76.78%-13.46B | 102.83%281M |
Net cash flow | ||||||||||
Beginning cash position | -24.60%78.18B | -26.27%73.31B | -37.44%77.84B | 10.32%124.41B | 3.34%81.05B | -2.81%103.69B | 0.09%99.43B | 10.32%124.41B | 74.39%112.77B | -32.00%78.43B |
Current changes in cash | 70.24%-6.97B | 8.47%2.57B | 77.08%-5.83B | -748.69%-48.6B | -104.59%-2.15B | 19.67%-23.41B | -53.99%2.37B | -66.54%-25.41B | -83.54%7.49B | 1,362.56%46.74B |
Cash adjustments other than cash changes | -476.29%-2.92B | 21.56%2.3B | 204.46%1.3B | -51.28%2.02B | -40.71%-1.07B | -12.91%776M | -14.06%1.89B | -76.61%426M | 60.92%4.15B | -166.70%-759M |
End cash Position | -15.74%68.29B | -24.60%78.18B | -26.27%73.31B | -37.44%77.84B | -37.44%77.84B | 3.34%81.05B | -2.81%103.69B | 0.09%99.43B | 10.32%124.41B | 10.32%124.41B |
Free cash flow | 99.39%-71M | -61.29%2.15B | -3.99%-7.27B | -295.02%-14.42B | -287.19%-1.43B | -3,686.96%-11.55B | 42.21%5.55B | 19.09%-6.99B | -113.50%-3.65B | -83.56%765M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |