(FY)Jun 30, 2023 | (Q4)Jun 30, 2011 | (Q3)Mar 31, 2011 | (Q2)Dec 31, 2010 | (Q1)Sep 30, 2010 | (Q4)Jun 30, 2010 | (Q3)Mar 31, 2010 | (Q2)Dec 31, 2009 | (Q1)Sep 30, 2009 | (Q4)Jun 30, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.36B | 74.85%779.86M | -146.85%-267.2M | 169.52%905.26M | -84.93%340.43M | 83.73%446.03M | 134.87%570.32M | -1.3B | 2.26B | 242.76M |
Net profit before non-cash adjustment | --961.63M | -93.04%164.57M | -73.16%154.76M | -20.93%301.53M | -100.38%-825K | 8,559.11%2.36B | 263.16%576.55M | --381.35M | --217.6M | ---27.96M |
Total adjustment of non-cash items | --276.32M | 105.92%133.07M | -84.17%61.46M | 96.95%-55.78M | -86.02%291.04M | -220.35%-2.25B | 121.48%388.18M | ---1.83B | --2.08B | --1.87B |
-Depreciation and amortization | --404.68M | -40.60%58.76M | -29.51%62.81M | -27.62%64.8M | -23.70%65.21M | 69.87%98.92M | 88.09%89.1M | --89.52M | --85.47M | --58.24M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --13.98M | 303.21%66.05M | ---55.68M | --53.63M | ---- |
-Disposal profit | --64.79M | -120.35%-26.58M | --0 | --0 | --0 | --130.58M | ---13.38M | ---51.48M | ---26.06M | ---- |
-Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | ---193.15M | 53.69%-110.64M | -100.54%-1.34M | 93.34%-120.58M | -88.53%225.83M | -113.10%-238.93M | 113.17%246.4M | ---1.81B | --1.97B | --1.82B |
Changes in working capital | --126.77M | 47.11%482.22M | -22.57%-483.42M | 358.14%659.51M | 222.70%50.21M | 120.54%327.79M | -3,200.72%-394.41M | --143.95M | ---40.93M | ---1.6B |
-Change in receivables | ---66.57M | -140.94%-194.06M | 671.98%351.44M | 48.50%-453.34M | -181.18%-51.83M | 3,394.68%474.05M | -53.13%45.52M | ---880.24M | --63.85M | --13.57M |
-Change in inventory | ---1.96M | -101.48%-874K | -110.96%-1.37M | 100.30%136K | 100.41%193K | -35.54%59.03M | 2,802.32%12.51M | ---45.12M | ---47.27M | --91.57M |
-Change in prepaid assets | ---84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | --8.82M | 283.26%376.22M | 0.90%-448.38M | -45.82%579.39M | 312.98%122.46M | -371.73%-205.29M | -433.25%-452.44M | --1.07B | ---57.5M | --75.55M |
-Changes in other current assets | ---- | --300.93M | ---385.1M | --533.33M | ---20.61M | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | --270.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.87M | 97.75%-271K | 98.11%-283K | 96.86%-302K | 97.78%-321K | -12.02M | -14.95M | -9.61M | -14.45M | |
Interest received (cash flow from operating activities) | 8.06M | 2,296.51%8.92M | 89.89%6.63M | 10,117.19%6.54M | -50.82%11.3M | 1,140.00%372K | 67.47%3.49M | 64K | 22.98M | 30K |
Tax refund paid | -253.79M | 88.23%-52.86M | -3.09%-156.3M | -113.27%-1.31M | 74.92%-291.13M | -77,347.93%-449.2M | -101.72%-151.61M | 9.86M | -1.16B | -580K |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | 200.00%1K | -200.00%-1K | 0.69%-94.5M | -1K | -1K | 1K | -95.16M | 0 |
Operating cash flow | --1.11B | 5,064.17%735.64M | -202.43%-417.15M | 169.91%910.18M | -103.38%-34.23M | -107.05%-14.82M | 123.84%407.25M | ---1.3B | --1.01B | --210.15M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --147.67M | -1.09%11.16M | 24.77%-7.69M | 93.79%-6.54M | 97.06%-1.22M | 120.79%11.28M | 94.72%-10.22M | ---105.2M | ---41.58M | ---54.27M |
Net intangibles purchase and sale | ---119.33M | 58.71%-42.09M | -171.49%-69.51M | 67.71%-29.13M | 35.54%-37.93M | -490.69%-101.92M | 64.72%-25.6M | ---90.23M | ---58.84M | --26.09M |
Net investment product transactions | --246.02M | --0 | --0 | ---- | ---- | 1,961.69%2.65B | --0 | ---- | ---- | ---142.16M |
Net changes in other investments | ---5.97M | 120.68%9.09M | -98.26%5.06M | -2.05%9.23M | -896.20%-49.83M | -147.22%-43.96M | 530.49%290.32M | --9.43M | --6.26M | --93.1M |
Investing cash flow | --268.39M | -100.87%-21.84M | -128.35%-72.14M | -134.77%-26.44M | 5.50%-88.98M | 3,352.20%2.51B | 176.28%254.5M | --76.04M | ---94.16M | ---77.24M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---100M | 99.06%-5M | 98.79%-5M | -103.86%-5M | -104.96%-5M | ---534.22M | ---412.95M | --129.52M | --100.78M | ---- |
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | --410.58M | 2,339,676.67%701.87M | ---1.67M | --424M | --0 |
Cash dividends paid | ---266.39M | -517.24%-179K | ---1.17M | --2.84M | -137.63%-220.85M | ---29K | --0 | --0 | ---92.94M | --0 |
Net other fund-raising expenses | --5.4M | ---- | 93.06%-289K | 93.61%-286K | 93.25%-284K | ---2.62M | ---4.17M | ---4.48M | ---4.21M | --0 |
Financing cash flow | ---360.99M | 96.08%-5.47M | -102.27%-6.46M | -101.99%-2.45M | -152.88%-226.14M | ---139.42M | 949,276.67%284.75M | --123.37M | --427.64M | --0 |
Net cash flow | ||||||||||
Beginning cash position | --13.05B | 29.17%10.78B | 52.40%11.27B | 22.26%10.39B | 50.12%10.74B | 38.23%8.34B | -8.43%7.4B | --8.5B | --7.16B | --6.04B |
Current changes in cash | --1.02B | -69.96%708.34M | -152.38%-495.74M | 179.94%881.3M | -125.98%-349.34M | 1,673.94%2.36B | 146.34%946.5M | ---1.1B | --1.34B | --132.91M |
Cash adjustments other than cash changes | --1K | --0 | ---- | ---- | -300.00%-2K | --0 | --2K | ---2K | --1K | --1K |
End cash Position | --14.07B | 7.33%11.49B | 29.17%10.78B | 52.40%11.27B | 22.26%10.39B | 73.47%10.7B | 38.23%8.34B | --7.4B | --8.5B | --6.17B |
Free cash flow | --890.9M | 509.52%651.4M | -240.39%-494.35M | 157.63%874.52M | -108.43%-73.37M | -187.41%-159.07M | 117.83%352.12M | ---1.52B | --870.01M | --181.97M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data