JP Stock MarketDetailed Quotes

7105 Mitsubishi Logisnext

Watchlist
  • 1156
  • -17-1.45%
20min DelayMarket Closed Nov 29 15:30 JST
123.42BMarket Cap4.49P/E (Static)

Mitsubishi Logisnext Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
115.90%84.4B
-11.15%24.6B
802.87%27.67B
330.69%20.49B
224.87%11.64B
59.88%39.09B
27.69B
3.07B
4.76B
3.58B
Net profit before non-cash adjustment
199.17%36.63B
-28.99%3.95B
83.43%11.4B
381.48%11.49B
607.52%9.78B
332.31%12.24B
--5.57B
--6.22B
--2.39B
---1.93B
Total adjustment of non-cash items
20.38%47.75B
19.70%15.08B
32.86%13.86B
46.84%8.02B
-3.46%10.78B
22.95%39.66B
--12.6B
--10.44B
--5.46B
--11.17B
-Depreciation and amortization
10.85%37.21B
27.11%10.8B
2.58%8.66B
16.52%9.55B
-2.76%8.2B
8.34%33.57B
--8.5B
--8.45B
--8.2B
--8.43B
-Reversal of impairment losses recognized in profit and loss
--29M
--0
--0
--0
--29M
--0
--0
--0
--0
--0
-Share of associates
72.62%-23M
561.54%60M
68.18%-7M
-350.00%-72M
87.88%-4M
-663.64%-84M
---13M
---22M
---16M
---33M
-Disposal profit
-307.84%-208M
-325.53%-200M
--281M
-7,125.00%-289M
--0
-363.64%-51M
---47M
--0
---4M
--0
-Other non-cash items
72.39%10.74B
6.21%4.42B
144.88%4.93B
56.94%-1.17B
-7.61%2.56B
454.00%6.23B
--4.16B
--2.01B
---2.72B
--2.77B
Changes in working capital
100.16%21M
-41.52%5.57B
117.71%2.41B
131.60%977M
-57.75%-8.93B
-20.44%-12.82B
--9.52B
---13.59B
---3.09B
---5.66B
-Change in receivables
162.83%9.26B
108.02%544M
146.11%5.62B
-87.79%360M
113.65%2.74B
-70.18%-14.74B
---6.79B
---12.19B
--2.95B
--1.28B
-Change in inventory
2.01%1.83B
-84.06%1.72B
111.59%598M
222.21%7.01B
-499.57%-7.5B
108.57%1.79B
--10.81B
---5.16B
---5.74B
--1.88B
-Change in payables
-285.92%-11.32B
-236.33%-1.06B
-127.94%-1.59B
-199.08%-6.49B
69.78%-2.18B
-116.74%-2.93B
--779M
--5.68B
---2.17B
---7.22B
-Provision for loans, leases and other losses
-120.00%-388M
3.73%3.73B
-16.25%-2.23B
-94.86%96M
-23.77%-1.98B
3,703.92%1.94B
--3.59B
---1.91B
--1.87B
---1.6B
-Changes in other current assets
-43.34%638M
----
----
----
----
-17.33%1.13B
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-84.46%-6.9B
-41.98%-2.28B
-82.91%-1.73B
-129.85%-1.52B
-160.73%-1.36B
-157.97%-3.74B
-1.61B
-948M
-660M
-522M
Interest received (cash flow from operating activities)
49.85%1.5B
67.84%428M
105.74%502M
38.22%264M
-1.28%309M
51.28%1B
255M
244M
191M
313M
Tax refund paid
-89.66%-14.44B
-203.24%-3.09B
-118.32%-4.46B
-113.40%-5.84B
42.07%-1.05B
-150.21%-7.61B
-1.02B
-2.04B
-2.74B
-1.82B
Other operating cash inflow (outflow)
-2M
-200.00%-1M
0.00%-1M
0
0
0
1M
-1M
1M
-1M
Operating cash flow
124.62%64.56B
-22.37%19.65B
6,791.54%21.98B
763.44%13.39B
512.66%9.53B
39.39%28.74B
--25.32B
--319M
--1.55B
--1.56B
Investing cash flow
Net PPE purchase and sale
-18.95%-51.74B
15.48%-11.78B
-72.16%-15.44B
-32.06%-12.97B
-7.25%-11.56B
-73.26%-43.5B
---13.93B
---8.97B
---9.82B
---10.78B
Net intangibles purchase and sale
-25.42%-1.04B
33.99%-367M
-158.93%-290M
-181.82%-341M
-4.88%-43M
-24.25%-830M
---556M
---112M
---121M
---41M
Net business purchase and sale
89.01%-433M
---4M
---6M
-74.07%-423M
--0
---3.94B
--0
--0
---243M
---3.7B
Net investment product transactions
121.05%336M
111.81%305M
950.00%42M
----
----
684.62%152M
--144M
--4M
----
----
Advance cash and loans provided to other parties
--0
--0
----
----
--0
78.00%-11M
--0
---1M
---2M
---8M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
-72.50%11M
--0
---2M
--8M
--5M
Net changes in other investments
-150.09%-3.95B
61.65%-897M
-211.76%-1.27B
-2,557.63%-8.7B
-32.64%6.92B
20.02%7.88B
---2.34B
---408M
--354M
--10.28B
Investing cash flow
-41.25%-56.83B
23.65%-12.74B
-78.82%-16.97B
-128.57%-22.44B
-10.34%-4.68B
-109.08%-40.23B
---16.68B
---9.49B
---9.82B
---4.25B
Financing cash flow
Net issuance payments of debt
-130.14%-16.86B
42.30%-13.5B
-149.51%-4.87B
-56.02%1.72B
-109.00%-208M
-597.05%-7.33B
---23.39B
--9.85B
--3.91B
--2.31B
Net common stock issuance
---199M
--0
--0
--0
---199M
--0
--0
--0
--0
--0
Increase or decrease of lease financing
0.76%-1.69B
65.75%-435M
-100.77%-524M
-503.70%-326M
-241.18%-406M
36.68%-1.7B
---1.27B
---261M
---54M
---119M
Cash dividends paid
-12.54%-960M
--0
--0
-7.69%-14M
-12.62%-946M
0.00%-853M
--0
--0
---13M
---840M
Cash dividends for minorities
--0
--0
--0
--0
--0
-100.00%-2M
--0
--0
--0
---2M
Net other fund-raising expenses
-17.96%17.73B
-42.87%4.76B
-5.01%4.46B
-31.04%4.07B
65.21%4.45B
432,380.00%21.61B
--8.34B
--4.69B
--5.9B
--2.69B
Financing cash flow
-116.86%-1.98B
43.83%-9.17B
-106.60%-942M
-44.09%5.44B
-33.45%2.69B
354.92%11.73B
---16.33B
--14.28B
--9.74B
--4.04B
Net cash flow
Beginning cash position
5.44%13.25B
5.97%21.82B
12.05%18B
48.96%21.61B
5.44%13.25B
-16.25%12.56B
--20.6B
--16.07B
--14.51B
--12.56B
Current changes in cash
2,308.79%5.76B
70.69%-2.25B
-20.17%4.08B
-345.24%-3.61B
457.21%7.54B
107.42%239M
---7.69B
--5.11B
--1.47B
--1.35B
Effect of exchange rate changes
162.75%1.16B
74.85%598M
55.88%-255M
-104.49%-4M
39.83%825M
-43.57%443M
--342M
---578M
--89M
--590M
Cash adjustments other than cash changes
----
----
0.00%1M
--0
-50.00%1M
--1M
---1M
--1M
---1M
--2M
End cash Position
52.25%20.17B
52.25%20.17B
5.97%21.82B
12.05%18B
48.96%21.61B
5.44%13.25B
--13.25B
--20.6B
--16.07B
--14.51B
Free cash flow
161.31%10.4B
-34.51%7.22B
159.56%5.97B
97.76%-192M
72.34%-2.6B
-178.45%-16.96B
--11.03B
---10.02B
---8.56B
---9.4B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024 (Q4)Mar 31, 2024 (Q3)Dec 31, 2023 (Q2)Sep 30, 2023 (Q1)Jun 30, 2023 (FY)Mar 31, 2023 (Q4)Mar 31, 2023 (Q3)Dec 31, 2022 (Q2)Sep 30, 2022 (Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 115.90%84.4B -11.15%24.6B 802.87%27.67B 330.69%20.49B 224.87%11.64B 59.88%39.09B 27.69B 3.07B 4.76B 3.58B
Net profit before non-cash adjustment 199.17%36.63B -28.99%3.95B 83.43%11.4B 381.48%11.49B 607.52%9.78B 332.31%12.24B --5.57B --6.22B --2.39B ---1.93B
Total adjustment of non-cash items 20.38%47.75B 19.70%15.08B 32.86%13.86B 46.84%8.02B -3.46%10.78B 22.95%39.66B --12.6B --10.44B --5.46B --11.17B
-Depreciation and amortization 10.85%37.21B 27.11%10.8B 2.58%8.66B 16.52%9.55B -2.76%8.2B 8.34%33.57B --8.5B --8.45B --8.2B --8.43B
-Reversal of impairment losses recognized in profit and loss --29M --0 --0 --0 --29M --0 --0 --0 --0 --0
-Share of associates 72.62%-23M 561.54%60M 68.18%-7M -350.00%-72M 87.88%-4M -663.64%-84M ---13M ---22M ---16M ---33M
-Disposal profit -307.84%-208M -325.53%-200M --281M -7,125.00%-289M --0 -363.64%-51M ---47M --0 ---4M --0
-Other non-cash items 72.39%10.74B 6.21%4.42B 144.88%4.93B 56.94%-1.17B -7.61%2.56B 454.00%6.23B --4.16B --2.01B ---2.72B --2.77B
Changes in working capital 100.16%21M -41.52%5.57B 117.71%2.41B 131.60%977M -57.75%-8.93B -20.44%-12.82B --9.52B ---13.59B ---3.09B ---5.66B
-Change in receivables 162.83%9.26B 108.02%544M 146.11%5.62B -87.79%360M 113.65%2.74B -70.18%-14.74B ---6.79B ---12.19B --2.95B --1.28B
-Change in inventory 2.01%1.83B -84.06%1.72B 111.59%598M 222.21%7.01B -499.57%-7.5B 108.57%1.79B --10.81B ---5.16B ---5.74B --1.88B
-Change in payables -285.92%-11.32B -236.33%-1.06B -127.94%-1.59B -199.08%-6.49B 69.78%-2.18B -116.74%-2.93B --779M --5.68B ---2.17B ---7.22B
-Provision for loans, leases and other losses -120.00%-388M 3.73%3.73B -16.25%-2.23B -94.86%96M -23.77%-1.98B 3,703.92%1.94B --3.59B ---1.91B --1.87B ---1.6B
-Changes in other current assets -43.34%638M ---- ---- ---- ---- -17.33%1.13B ---- ---- ---- ----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -84.46%-6.9B -41.98%-2.28B -82.91%-1.73B -129.85%-1.52B -160.73%-1.36B -157.97%-3.74B -1.61B -948M -660M -522M
Interest received (cash flow from operating activities) 49.85%1.5B 67.84%428M 105.74%502M 38.22%264M -1.28%309M 51.28%1B 255M 244M 191M 313M
Tax refund paid -89.66%-14.44B -203.24%-3.09B -118.32%-4.46B -113.40%-5.84B 42.07%-1.05B -150.21%-7.61B -1.02B -2.04B -2.74B -1.82B
Other operating cash inflow (outflow) -2M -200.00%-1M 0.00%-1M 0 0 0 1M -1M 1M -1M
Operating cash flow 124.62%64.56B -22.37%19.65B 6,791.54%21.98B 763.44%13.39B 512.66%9.53B 39.39%28.74B --25.32B --319M --1.55B --1.56B
Investing cash flow
Net PPE purchase and sale -18.95%-51.74B 15.48%-11.78B -72.16%-15.44B -32.06%-12.97B -7.25%-11.56B -73.26%-43.5B ---13.93B ---8.97B ---9.82B ---10.78B
Net intangibles purchase and sale -25.42%-1.04B 33.99%-367M -158.93%-290M -181.82%-341M -4.88%-43M -24.25%-830M ---556M ---112M ---121M ---41M
Net business purchase and sale 89.01%-433M ---4M ---6M -74.07%-423M --0 ---3.94B --0 --0 ---243M ---3.7B
Net investment product transactions 121.05%336M 111.81%305M 950.00%42M ---- ---- 684.62%152M --144M --4M ---- ----
Advance cash and loans provided to other parties --0 --0 ---- ---- --0 78.00%-11M --0 ---1M ---2M ---8M
Repayment of advance payments to other parties and cash income from loans ---- ---- ---- ---- ---- -72.50%11M --0 ---2M --8M --5M
Net changes in other investments -150.09%-3.95B 61.65%-897M -211.76%-1.27B -2,557.63%-8.7B -32.64%6.92B 20.02%7.88B ---2.34B ---408M --354M --10.28B
Investing cash flow -41.25%-56.83B 23.65%-12.74B -78.82%-16.97B -128.57%-22.44B -10.34%-4.68B -109.08%-40.23B ---16.68B ---9.49B ---9.82B ---4.25B
Financing cash flow
Net issuance payments of debt -130.14%-16.86B 42.30%-13.5B -149.51%-4.87B -56.02%1.72B -109.00%-208M -597.05%-7.33B ---23.39B --9.85B --3.91B --2.31B
Net common stock issuance ---199M --0 --0 --0 ---199M --0 --0 --0 --0 --0
Increase or decrease of lease financing 0.76%-1.69B 65.75%-435M -100.77%-524M -503.70%-326M -241.18%-406M 36.68%-1.7B ---1.27B ---261M ---54M ---119M
Cash dividends paid -12.54%-960M --0 --0 -7.69%-14M -12.62%-946M 0.00%-853M --0 --0 ---13M ---840M
Cash dividends for minorities --0 --0 --0 --0 --0 -100.00%-2M --0 --0 --0 ---2M
Net other fund-raising expenses -17.96%17.73B -42.87%4.76B -5.01%4.46B -31.04%4.07B 65.21%4.45B 432,380.00%21.61B --8.34B --4.69B --5.9B --2.69B
Financing cash flow -116.86%-1.98B 43.83%-9.17B -106.60%-942M -44.09%5.44B -33.45%2.69B 354.92%11.73B ---16.33B --14.28B --9.74B --4.04B
Net cash flow
Beginning cash position 5.44%13.25B 5.97%21.82B 12.05%18B 48.96%21.61B 5.44%13.25B -16.25%12.56B --20.6B --16.07B --14.51B --12.56B
Current changes in cash 2,308.79%5.76B 70.69%-2.25B -20.17%4.08B -345.24%-3.61B 457.21%7.54B 107.42%239M ---7.69B --5.11B --1.47B --1.35B
Effect of exchange rate changes 162.75%1.16B 74.85%598M 55.88%-255M -104.49%-4M 39.83%825M -43.57%443M --342M ---578M --89M --590M
Cash adjustments other than cash changes ---- ---- 0.00%1M --0 -50.00%1M --1M ---1M --1M ---1M --2M
End cash Position 52.25%20.17B 52.25%20.17B 5.97%21.82B 12.05%18B 48.96%21.61B 5.44%13.25B --13.25B --20.6B --16.07B --14.51B
Free cash flow 161.31%10.4B -34.51%7.22B 159.56%5.97B 97.76%-192M 72.34%-2.6B -178.45%-16.96B --11.03B ---10.02B ---8.56B ---9.4B
Currency Unit JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data