b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 134.60%13.1B | 55.41%5.58B | -51.57%3.59B | 22.41%7.42B | 40.30%6.06B | -57.92%4.32B | 34.34%10.27B | 155.33%7.64B | -20.90%2.99B | -54.26%3.78B |
Net profit before non-cash adjustment | 15.48%7.94B | 57.02%6.88B | -3.46%4.38B | 13.05%4.54B | 55.16%4.01B | -23.98%2.59B | 237.60%3.4B | -67.39%1.01B | 19.85%3.09B | -35.48%2.58B |
Total adjustment of non-cash items | -37.56%2.63B | 188.93%4.2B | -56.89%1.46B | 5.80%3.38B | 8.54%3.19B | 61.93%2.94B | -63.63%1.82B | 66.98%4.99B | 33.14%2.99B | -33.54%2.25B |
-Depreciation and amortization | 0.72%2.95B | 8.08%2.93B | 7.58%2.71B | 4.96%2.52B | -0.33%2.4B | -2.39%2.41B | 1.40%2.47B | -1.18%2.43B | 4.59%2.46B | 7.09%2.36B |
-Reversal of impairment losses recognized in profit and loss | --0 | -31.71%28M | --41M | --0 | ---- | --310M | ---- | --1.85B | --0 | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.33%18M | -245.95%-216M |
-Disposal profit | -1,520.00%-81M | -113.51%-5M | -66.67%37M | -55.06%111M | 206.47%247M | 47.87%-232M | -44.95%-445M | 55.70%-307M | -4,176.47%-693M | -92.34%17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.46%1.2B | --629M |
-Other non-cash items | -119.58%-245M | 193.78%1.25B | -279.30%-1.33B | 37.27%744M | 19.91%542M | 317.31%452M | -120.57%-208M | 33,600.00%1.01B | 100.56%3M | -166.75%-540M |
Changes in working capital | 145.95%2.53B | -145.19%-5.5B | -351.51%-2.24B | 56.56%-497M | 5.22%-1.14B | -123.91%-1.21B | 207.68%5.05B | 153.16%1.64B | -196.83%-3.09B | -215.81%-1.04B |
-Change in receivables | 98.82%-82M | -7,969.32%-6.93B | 102.23%88M | -164.60%-3.94B | 291.41%6.1B | -1,632.61%-3.19B | 75.27%-184M | 55.66%-744M | -128.61%-1.68B | -129.72%-734M |
-Change in inventory | -443.95%-2.02B | 114.47%587M | -201.00%-4.06B | 223.07%4.02B | -1,116.82%-3.26B | 326.06%321M | -277.50%-142M | 113.14%80M | 70.42%-609M | -185.72%-2.06B |
-Change in payables | 580.09%4.71B | -59.50%693M | 297.35%1.71B | 81.30%-867M | -635.95%-4.64B | -78.64%865M | 481.90%4.05B | 187.00%696M | -145.64%-800M | 144.11%1.75B |
-Provision for loans, leases and other losses | -158.74%-84M | 921.43%143M | -95.25%14M | -54.89%295M | -17.74%654M | -40.00%795M | 2,509.09%1.33B | ---55M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.66B | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.24%-141M | 0.65%-152M | -2.00%-153M | -4.17%-150M | 15.29%-144M | 35.61%-170M | 14.84%-264M | 14.13%-310M | 13.22%-361M | 16.47%-416M |
Interest received (cash flow from operating activities) | 9.52%437M | 18.05%399M | 2.74%338M | -2.37%329M | -4.26%337M | 15.41%352M | -4.98%305M | 7.72%321M | -8.31%298M | -0.31%325M |
Tax refund paid | -307.05%-3.12B | 20.54%-766M | 42.99%-964M | -141.23%-1.69B | -94.18%-701M | 53.90%-361M | -1.82%-783M | -201.57%-769M | 0.00%-255M | 61.77%-255M |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | -100.00%-2M | -1M | 0 | 0 |
Operating cash flow | 102.96%10.28B | 80.02%5.06B | -52.38%2.81B | 6.39%5.91B | 34.07%5.55B | -56.51%4.14B | 38.34%9.52B | 157.31%6.88B | -22.19%2.68B | -53.75%3.44B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.55%-2.35B | 4.79%-2.37B | 41.47%-2.48B | -0.74%-4.24B | -78.29%-4.21B | -43.65%-2.36B | 31.09%-1.65B | -7.28%-2.39B | 53.75%-2.23B | -260.31%-4.81B |
Net business purchase and sale | --88M | --0 | ---- | -53.85%-20M | ---13M | ---- | ---12M | ---- | ---- | ---- |
Net investment product transactions | -75.24%156M | 577.42%630M | -64.50%93M | 263.89%262M | -58.14%72M | -78.71%172M | 263.96%808M | -86.65%222M | 9,338.89%1.66B | 96.44%-18M |
Advance cash and loans provided to other parties | --0 | --0 | ---- | ---- | ---- | ---5M | --0 | 44.75%-100M | -2,485.71%-181M | 93.00%-7M |
Repayment of advance payments to other parties and cash income from loans | 111.43%74M | --35M | ---- | 110.00%21M | -91.15%10M | 769.23%113M | 44.44%13M | -52.63%9M | 1,800.00%19M | -50.00%1M |
Net changes in other investments | -1,500.00%-656M | 35.94%-41M | -20.75%-64M | -127.46%-53M | 16.97%193M | 81.32%165M | 226.39%91M | -67.44%-72M | -132.09%-43M | 54.02%134M |
Investing cash flow | -54.51%-2.69B | 29.08%-1.74B | 39.14%-2.46B | -2.10%-4.03B | -106.00%-3.95B | -157.45%-1.92B | 68.00%-745M | -203.52%-2.33B | 83.68%-767M | -298.77%-4.7B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -86.40%-6.57B | -340.90%-3.52B | 242.63%1.46B | 31.53%-1.03B | 55.18%-1.5B | 7.22%-3.34B | -73.66%-3.6B | 31.38%-2.07B | 14.47%-3.02B | 5.03%-3.53B |
Net common stock issuance | ---286M | --0 | --0 | --0 | ---594M | --0 | 99.86%-1M | ---702M | --0 | -23,233.33%-700M |
Increase or decrease of lease financing | -113.51%-79M | -2.78%-37M | 7.69%-36M | -18.18%-39M | 23.26%-33M | 15.69%-43M | 3.77%-51M | 17.19%-53M | 14.67%-64M | -5.63%-75M |
Cash dividends paid | -32.35%-1.21B | 0.00%-915M | -24.83%-915M | 2.79%-733M | 7.60%-754M | -18.26%-816M | -35.56%-690M | 1.55%-509M | 1.15%-517M | 0.57%-523M |
Cash dividends for minorities | -26.32%-24M | 26.92%-19M | -62.50%-26M | -45.45%-16M | -22.22%-11M | -50.00%-9M | -50.00%-6M | 0.00%-4M | -300.00%-4M | 50.00%-1M |
Net other fund-raising expenses | -21,850.00%-439M | 33.33%-2M | -50.00%-3M | -101.67%-2M | 4,100.00%120M | -200.00%-3M | ---1M | ---- | -33.33%-4M | 0.00%-3M |
Financing cash flow | -91.41%-8.6B | -1,032.57%-4.5B | 126.56%482M | 34.45%-1.82B | 34.24%-2.77B | 3.17%-4.21B | -30.17%-4.35B | 7.45%-3.34B | 25.32%-3.61B | -11.79%-4.83B |
Net cash flow | ||||||||||
Beginning cash position | -4.81%20.28B | 4.62%21.3B | 0.14%20.36B | -5.47%20.33B | -7.03%21.51B | 26.93%23.13B | 7.18%18.23B | -9.19%17.01B | -23.81%18.73B | 28.75%24.58B |
Current changes in cash | 13.31%-1.02B | -239.52%-1.17B | 1,348.28%840M | 104.97%58M | 41.25%-1.17B | -144.90%-1.99B | 264.74%4.43B | 171.33%1.21B | 72.08%-1.7B | -211.38%-6.1B |
Effect of exchange rate changes | -67.35%48M | 48.48%147M | 453.57%99M | -250.00%-28M | -172.73%-8M | 150.00%11M | -375.00%-22M | 147.06%8M | -123.61%-17M | 500.00%72M |
Cash adjustments other than cash changes | -200.00%-1M | 0.00%1M | 200.00%1M | 0.00%-1M | -100.29%-1M | -30.28%350M | 50,300.00%502M | 50.00%-1M | -101.15%-2M | 8,600.00%174M |
End cash Position | -4.78%19.31B | -4.81%20.28B | 4.62%21.3B | 0.14%20.36B | -5.47%20.33B | -7.03%21.51B | 26.93%23.13B | 7.18%18.23B | -9.19%17.01B | -23.81%18.73B |
Free cash flow | 194.15%7.9B | 726.15%2.69B | -80.15%325M | 24.68%1.64B | -21.28%1.31B | -77.58%1.67B | 66.03%7.44B | 932.49%4.48B | 156.88%434M | -114.79%-763M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |