(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.21%11.33B | -13.03%13.61B | -23.93%13.04B | -20.71%14.53B | -20.71%14.53B | -17.59%14.57B | -11.90%15.65B | 0.02%17.14B | 2.56%18.32B | 2.56%18.32B |
-Cash and cash equivalents | -22.21%11.33B | -13.03%13.61B | -23.93%13.04B | -20.71%14.53B | -20.71%14.53B | -17.59%14.57B | -11.90%15.65B | 0.02%17.14B | 2.56%18.32B | 2.56%18.32B |
Receivables | -9.37%10.39B | -1.27%11.69B | 2.85%10.43B | 13.92%13.58B | 13.92%13.58B | -2.60%11.47B | -7.51%11.84B | -9.11%10.15B | 2.85%11.92B | 2.85%11.92B |
-Accounts receivable | -9.37%10.39B | -1.27%11.69B | 2.85%10.43B | 13.92%13.58B | 13.92%13.58B | -2.60%11.47B | -7.51%11.84B | -9.11%10.15B | 2.85%11.92B | 2.85%11.92B |
-Gross accounts receivable | -9.37%10.39B | -1.27%11.69B | 2.85%10.43B | 13.92%13.58B | 13.92%13.58B | -2.60%11.47B | -7.51%11.84B | -9.11%10.15B | 2.85%11.92B | 2.85%11.92B |
Inventory | 4.06%20.05B | 9.77%20.18B | 7.57%20.17B | 14.19%18.86B | 14.19%18.86B | 15.48%19.26B | 16.26%18.39B | 15.87%18.75B | 7.41%16.52B | 7.41%16.52B |
Tax assets-Current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 3.45%30M | --16M | --16M |
Other current assets | 430.21%2.55B | 481.41%2.56B | 615.09%2.8B | -41.82%448M | -41.82%448M | -22.20%480M | -47.12%441M | -28.13%391M | 36.28%770M | 36.28%770M |
Total current assets | -3.20%44.31B | 3.74%48.05B | -0.04%46.44B | -0.27%47.42B | -0.27%47.42B | -2.07%45.78B | -1.90%46.32B | 3.11%46.45B | 4.73%47.55B | 4.73%47.55B |
Non current assets | ||||||||||
Net PPE | 9.37%21.3B | 8.09%20.83B | 6.82%20.53B | 0.50%19.6B | 0.50%19.6B | 3.32%19.47B | 0.61%19.27B | 0.16%19.22B | -0.07%19.5B | -0.07%19.5B |
-Gross PP&E | 5.06%78.28B | 4.83%77.27B | 4.73%76.57B | 3.02%75.03B | 3.02%75.03B | 2.49%74.52B | 1.72%73.71B | 1.58%73.11B | 1.54%72.83B | 1.54%72.83B |
-Accumulated depreciation | -3.53%-56.99B | -3.67%-56.44B | -3.98%-56.04B | -3.95%-55.43B | -3.95%-55.43B | -2.20%-55.04B | -2.11%-54.44B | -2.09%-53.9B | -2.13%-53.32B | -2.13%-53.32B |
Total investment | 15.22%10.15B | 39.82%10.26B | 64.64%10.2B | 89.82%8.67B | 89.82%8.67B | 78.99%8.81B | 51.57%7.34B | 22.42%6.19B | -11.72%4.57B | -11.72%4.57B |
-Financial asset investment | 15.22%10.15B | 39.82%10.26B | 64.64%10.2B | 89.82%8.67B | 89.82%8.67B | 78.99%8.81B | 51.57%7.34B | 22.42%6.19B | -11.72%4.57B | -11.72%4.57B |
-Including:Available-for-sale securities | 15.22%10.15B | 39.82%10.26B | 64.64%10.2B | 89.82%8.67B | 89.82%8.67B | 78.99%8.81B | 51.57%7.34B | 22.42%6.19B | -11.72%4.57B | -11.72%4.57B |
Goodwill and other intangible assets | -11.16%191M | -10.36%199M | -12.28%200M | -10.42%215M | -10.42%215M | -14.34%215M | -11.55%222M | -11.28%228M | -9.09%240M | -9.09%240M |
Deferred tax assets-non current | 9.42%581M | 13.82%560M | 12.78%547M | 18.43%514M | 18.43%514M | 15.18%531M | 17.42%492M | 15.48%485M | 14.81%434M | 14.81%434M |
Other non current assets | 35.01%2.71B | 19.35%2.35B | 14.54%2.21B | 8.62%2.05B | 8.62%2.05B | -7.65%2.01B | -5.92%1.97B | -5.40%1.93B | -3.62%1.89B | -3.62%1.89B |
Total non current assets | 12.55%34.92B | 16.75%34.19B | 20.06%33.68B | 16.58%31.05B | 16.58%31.05B | 16.44%31.03B | 9.46%29.29B | 4.05%28.05B | -2.41%26.63B | -2.41%26.63B |
Total assets | 3.16%79.24B | 8.78%82.24B | 7.53%80.12B | 5.78%78.47B | 5.78%78.47B | 4.64%76.81B | 2.21%75.61B | 3.46%74.5B | 2.05%74.18B | 2.05%74.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.27%9.01B | 8.16%9.08B | -4.19%8.58B | -3.55%8.58B | -3.55%8.58B | -3.50%8.81B | -8.21%8.39B | -2.49%8.95B | -3.14%8.89B | -3.14%8.89B |
-Current debt and capital lease obligation | 2.27%9.01B | 8.16%9.08B | -4.19%8.58B | -3.55%8.58B | -3.55%8.58B | -3.50%8.81B | -8.21%8.39B | -2.49%8.95B | -3.14%8.89B | -3.14%8.89B |
-Including:Current debt | 2.27%9.01B | 8.16%9.08B | -4.19%8.58B | -3.55%8.58B | -3.55%8.58B | -3.50%8.81B | -8.21%8.39B | -2.49%8.95B | -3.14%8.89B | -3.14%8.89B |
Payables | -28.15%3.93B | -1.25%5.55B | -20.71%4.9B | -5.25%6.34B | -5.25%6.34B | -2.24%5.47B | -5.23%5.62B | 26.43%6.18B | 35.42%6.69B | 35.42%6.69B |
-accounts payable | -31.20%3.34B | -10.20%4.03B | -26.37%4.18B | -9.05%4.93B | -9.05%4.93B | 3.39%4.85B | -8.23%4.49B | 25.66%5.68B | 38.87%5.42B | 38.87%5.42B |
-Total tax payable | -4.07%589M | 34.49%1.51B | 43.69%717M | 10.94%1.41B | 10.94%1.41B | -31.63%614M | 9.01%1.13B | 35.97%499M | 22.45%1.27B | 22.45%1.27B |
Current provisions | ---- | ---- | ---- | ---- | ---- | 250.00%7M | --8M | --1M | ---- | ---- |
Pension and other retirement benefit plans | 7.48%575M | -1.88%628M | 8.23%500M | 3.70%308M | 3.70%308M | 1.90%535M | 20.53%640M | 5.24%462M | 11.24%297M | 11.24%297M |
Accrued and deferred income | -59.90%614M | -42.87%965M | -43.54%822M | -21.09%1.09B | -21.09%1.09B | 204.98%1.53B | 143.72%1.69B | 230.91%1.46B | 29.21%1.38B | 29.21%1.38B |
Other current liabilities | 95.99%2.73B | 141.08%2.64B | 78.63%3.39B | -15.89%1.61B | -15.89%1.61B | -15.86%1.4B | -42.38%1.09B | -0.16%1.9B | 21.92%1.92B | 21.92%1.92B |
Current liabilities | -4.98%16.86B | 8.10%18.85B | -4.00%18.19B | -6.53%17.92B | -6.53%17.92B | 1.94%17.74B | -4.13%17.44B | 12.46%18.95B | 12.62%19.18B | 12.62%19.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.69%253M | -29.71%194M | -24.60%236M | 39.00%278M | 39.00%278M | -62.47%319M | -65.06%276M | -76.47%313M | -85.58%200M | -85.58%200M |
-Long term debt and capital lease obligation | -20.69%253M | -29.71%194M | -24.60%236M | 39.00%278M | 39.00%278M | -62.47%319M | -65.06%276M | -76.47%313M | -85.58%200M | -85.58%200M |
-Including:Long term debt | -20.69%253M | -29.71%194M | -24.60%236M | 39.00%278M | 39.00%278M | -62.47%319M | -65.06%276M | -76.47%313M | -85.58%200M | -85.58%200M |
Long term provisions | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | -31.11%62M | -31.11%62M | -31.11%62M | -31.11%62M | -31.11%62M |
Long term pension and other post-retirement benefit plans | -10.98%835M | -10.23%834M | 1.42%930M | 1.58%902M | 1.58%902M | 6.59%938M | 7.40%929M | 0.33%917M | -3.48%888M | -3.48%888M |
Non current deferred liabilities | 27.56%1.59B | 89.44%1.63B | 223.88%1.74B | 357.66%1.25B | 357.66%1.25B | 115.92%1.25B | 71.71%862M | -14.79%536M | -56.71%274M | -56.71%274M |
Other non current liabilities | 0.81%373M | -1.36%364M | -2.15%364M | -1.61%367M | -1.61%367M | -1.86%370M | -1.07%369M | -1.33%372M | -1.84%373M | -1.84%373M |
Total non current liabilities | 6.06%3.12B | 23.58%3.09B | 51.27%3.33B | 59.32%2.86B | 59.32%2.86B | 5.84%2.94B | -4.66%2.5B | -34.13%2.2B | -47.30%1.8B | -47.30%1.8B |
Total liabilities | -3.41%19.97B | 10.04%21.94B | 1.75%21.52B | -0.89%20.79B | -0.89%20.79B | 2.47%20.68B | -4.20%19.94B | 4.75%21.15B | 2.62%20.97B | 2.62%20.97B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B |
-common stock | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B | 0.00%7.4B |
Additional paid-in capital | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.00%7.86B | 0.01%7.86B | 0.01%7.86B |
Retained earnings | 6.73%33.26B | 6.89%33.77B | 6.77%32.45B | 5.99%32.59B | 5.99%32.59B | 2.18%31.17B | 3.46%31.6B | 3.33%30.39B | 3.15%30.74B | 3.15%30.74B |
Less: Treasury stock | -2.09%1.97B | -2.04%1.97B | 0.20%2.01B | 0.00%2.01B | 0.00%2.01B | -0.05%2.01B | -0.05%2.01B | -0.15%2.01B | 0.05%2.01B | 0.05%2.01B |
Other reserves | 9.20%4.12B | 59.60%4.74B | 122.25%4.65B | 130.57%3.62B | 130.57%3.62B | 100.80%3.77B | 62.83%2.97B | 10.47%2.09B | -18.74%1.57B | -18.74%1.57B |
Total stockholders'equity | 5.16%50.67B | 8.34%51.81B | 10.08%50.34B | 8.54%49.45B | 8.54%49.45B | 5.61%48.19B | 4.83%47.82B | 2.65%45.74B | 1.28%45.56B | 1.28%45.56B |
Noncontrolling interests | 8.21%8.6B | 8.22%8.5B | 8.31%8.25B | 7.57%8.23B | 7.57%8.23B | 4.61%7.94B | 4.04%7.86B | 4.83%7.62B | 5.19%7.65B | 5.19%7.65B |
Total equity | 5.59%59.27B | 8.32%60.31B | 9.82%58.6B | 8.40%57.68B | 8.40%57.68B | 5.47%56.13B | 4.72%55.67B | 2.95%53.35B | 1.83%53.21B | 1.83%53.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data