HK Stock MarketDetailed Quotes

00173 K. WAH INT'L

Watchlist
  • 1.810
  • -0.040-2.16%
Market Closed Nov 12 16:08 CST
5.71BMarket Cap12.07P/E (TTM)

K. WAH INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-28.00%1.49B
----
-59.37%2.07B
----
4.73%5.09B
----
-8.29%4.86B
----
-4.32%5.3B
Profit adjustment
Interest (income) - adjustment
----
-35.58%-178.27M
----
-79.31%-131.48M
----
18.05%-73.33M
----
17.36%-89.48M
----
-60.12%-108.28M
Dividend (income)- adjustment
----
33.33%-32.5M
----
---48.75M
----
----
----
50.55%-73.12M
----
0.00%-147.86M
Investment loss (gain)
----
----
----
----
----
161.37%36.86M
----
1,110.97%14.1M
----
---1.4M
Attributable subsidiary (profit) loss
----
-309.99%-123.69M
----
686.92%58.9M
----
83.45%-10.04M
----
76.86%-60.63M
----
-202.04%-262.04M
Impairment and provisions:
----
--107.65M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
--107.65M
----
----
----
----
----
----
----
----
Revaluation surplus:
----
-19.60%-64.9M
----
93.13%-54.27M
----
-306.28%-789.41M
----
697.36%382.69M
----
95.48%-64.06M
-Fair value of investment properties (increase)
----
-140.47%-34.31M
----
112.04%84.78M
----
-327.07%-703.94M
----
908.68%310.01M
----
97.29%-38.34M
-Derivative financial instruments fair value (increase)
----
88.85%-14.33M
----
-89.56%-128.49M
----
-169.03%-67.79M
----
2,365.81%98.2M
----
0.71%-4.33M
-Other fair value changes
----
-54.17%-16.26M
----
40.38%-10.55M
----
30.67%-17.69M
----
-19.26%-25.52M
----
-1,097.90%-21.4M
Asset sale loss (gain):
----
-137,769.79%-132.16M
----
103.18%96K
----
-2,700.86%-3.02M
----
-65.88%116K
----
98.83%340K
-Loss (gain) on sale of property, machinery and equipment
----
23.96%119K
----
-93.84%96K
----
1,243.10%1.56M
----
-65.88%116K
----
98.83%340K
-Loss (gain) from selling other assets
----
---132.28M
----
----
----
---4.58M
----
----
----
----
Depreciation and amortization:
----
-8.60%30.38M
----
2.34%33.23M
----
7.39%32.47M
----
1.33%30.24M
----
3.63%29.84M
-Depreciation
----
2.34%26.14M
----
-5.24%25.54M
----
1.70%26.95M
----
1.99%26.5M
----
-9.38%25.99M
Financial expense
----
472.64%349.47M
----
68.95%61.03M
----
14.37%36.12M
----
188.22%31.58M
----
-12.09%10.96M
Operating profit before the change of operating capital
----
-27.28%1.44B
----
-54.01%1.99B
----
-15.23%4.32B
----
7.12%5.1B
----
21.11%4.76B
Change of operating capital
Inventory (increase) decrease
----
738.10%134K
----
-102.50%-21K
----
254.51%839K
----
-195.60%-543K
----
-67.80%568K
Developing property (increase)decrease
----
-41.05%2.14B
----
117.63%3.62B
----
-39.90%1.66B
----
168.41%2.77B
----
2,549.84%1.03B
Accounts receivable (increase)decrease
----
-301.29%-159.85M
----
105.46%79.41M
----
-42.36%38.65M
----
386.16%67.05M
----
-101.23%-23.43M
Accounts payable increase (decrease)
----
-506.90%-666.4M
----
-80.20%163.78M
----
771.46%827.28M
----
142.16%94.93M
----
54.29%-225.16M
Advance payment increase (decrease)
----
-140.64%-1.63B
----
4,848.70%4.01B
----
103.60%80.96M
----
-650.46%-2.25B
----
80.18%-300M
prepayments (increase)decrease
----
--50M
----
----
----
180.26%2.75B
----
---3.43B
----
----
Special items for working capital changes
----
201.69%1.35B
----
-7.31%-1.33B
----
-133.85%-1.24B
----
-1,417.32%-530.46M
----
-453.35%-34.96M
Cash  from business operations
----
-70.34%2.53B
----
1.02%8.53B
----
364.13%8.44B
----
-65.06%1.82B
----
36.87%5.21B
Other taxs
----
73.65%-927.8M
----
-412.36%-3.52B
----
59.69%-687.2M
----
-35.23%-1.7B
----
45.87%-1.26B
Interest paid - operating
----
-97.09%-887.83M
----
-30.94%-450.47M
----
-14.25%-344.04M
----
42.67%-301.12M
----
-26.48%-525.21M
Special items of business
-59.99%679.7M
----
119.60%1.7B
----
-57.06%773.55M
----
156.02%1.8B
----
-73.89%703.63M
----
Net cash from operations
-59.99%679.7M
-84.33%713.95M
119.60%1.7B
-38.51%4.56B
-57.06%773.55M
4,058.45%7.41B
156.02%1.8B
-105.47%-187.21M
-73.89%703.63M
222.97%3.42B
Cash flow from investment activities
Interest received - investment
----
28.76%172.77M
----
89.36%134.18M
----
-26.83%70.86M
----
-9.50%96.84M
----
68.85%107M
Dividend received - investment
8,856.17%53.74M
-79.83%33.1M
-99.32%600K
87.75%164.1M
341.25%88.25M
-90.32%87.4M
--20M
11.82%902.8M
----
122.65%807.36M
Loan receivable (increase) decrease
----
-32.34%1.03B
----
533.33%1.52B
----
-71.64%239.46M
----
12.28%844.42M
----
-65.82%752.04M
Decrease in deposits (increase)
-5,376.13%-369.58M
---299.35M
---6.75M
----
----
----
----
4,677.02%62.93M
4,473.02%61.27M
-100.49%-1.38M
Sale of fixed assets
----
----
----
----
----
-56.98%148K
----
7.17%344K
----
629.55%321K
Purchase of fixed assets
----
-676.80%-36.97M
----
25.09%-4.76M
----
4.39%-6.35M
----
-46.33%-6.65M
----
-17.52%-4.54M
Recovery of cash from investments
----
-188.86%-837.33M
-83.54%148.94M
10.69%942.3M
6,292.13%904.93M
6,136.11%851.27M
--14.16M
-1,110.97%-14.1M
----
-62.80%1.4M
Cash on investment
79.89%-29.81M
87.39%-648.02M
-111.42%-148.28M
-256.66%-5.14B
92.79%-70.14M
48.93%-1.44B
-29,497.02%-972.56M
60.63%-2.82B
---3.29M
-687.09%-7.16B
Other items in the investment business
275.63%1.45B
----
-167.80%-823.03M
----
4.02%1.21B
----
1,979.50%1.17B
35.63%-512.69M
97.44%-62.09M
-248.94%-796.49M
Net cash from investment operations
232.75%1.1B
75.28%-589.66M
-138.77%-828.52M
-1,106.77%-2.38B
835.24%2.14B
86.34%-197.63M
5,665.99%228.48M
77.03%-1.45B
99.83%-4.11M
-456.29%-6.3B
Net cash before financing
104.50%1.78B
-94.28%124.29M
-70.10%870.18M
-69.89%2.17B
43.38%2.91B
541.54%7.21B
190.18%2.03B
43.24%-1.63B
100.26%699.52M
-201.82%-2.88B
Cash flow from financing activities
New borrowing
-6.06%6.82B
11.57%10.51B
6.99%7.26B
-20.22%9.42B
16.42%6.79B
-11.75%11.81B
-21.96%5.83B
52.86%13.38B
48.67%7.47B
-49.20%8.75B
Refund
-11.65%-7.98B
22.53%-10.29B
33.57%-7.15B
26.21%-13.28B
-17.32%-10.76B
-100.50%-18B
-8.61%-9.17B
-27.26%-8.98B
-27.02%-8.45B
58.50%-7.05B
Issuing shares
----
----
----
-18.40%7.44M
--7.44M
81.08%9.11M
----
239.61%5.03M
50.94%2.24M
-89.01%1.48M
Dividends paid - financing
---18.04M
0.52%-694.84M
----
-0.24%-698.49M
----
0.11%-696.83M
----
-4.83%-697.57M
----
-86.41%-665.41M
Absorb investment income
-96.92%693K
----
--22.5M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---450M
----
----
----
Other items of the financing business
-861.06%-296.91M
-99.50%7.77M
48.11%-30.89M
7,099.63%1.56B
-7,290.22%-59.54M
56.44%-22.22M
102.06%828K
65.64%-51.01M
-19.84%-40.23M
77.97%-148.43M
Net cash from financing operations
-1,501.89%-1.47B
84.53%-463.37M
102.61%105.16M
56.59%-2.99B
-6.17%-4.02B
-288.43%-6.9B
-275.01%-3.79B
312.39%3.66B
38.92%-1.01B
213.61%887.84M
Effect of rate
80.37%-39.06M
85.36%-70.64M
20.97%-198.98M
-422.83%-482.6M
-581.11%-251.78M
-43.61%149.49M
198.40%52.33M
577.61%265.11M
-147.38%-53.18M
48.98%-55.51M
Net Cash
-68.70%305.26M
58.80%-339.09M
187.59%975.34M
-362.43%-822.98M
36.74%-1.11B
-84.53%313.6M
-465.75%-1.76B
201.90%2.03B
76.16%-311.11M
-197.31%-1.99B
Begining period cash
-6.00%6.42B
-16.05%6.83B
-16.05%6.83B
6.03%8.14B
6.03%8.14B
42.61%7.67B
42.61%7.67B
-27.54%5.38B
-27.54%5.38B
35.27%7.43B
Cash at the end
-12.09%6.69B
-6.00%6.42B
12.35%7.61B
-16.05%6.83B
13.50%6.77B
6.03%8.14B
18.93%5.97B
42.61%7.67B
-17.76%5.02B
-27.54%5.38B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ---- -28.00%1.49B ---- -59.37%2.07B ---- 4.73%5.09B ---- -8.29%4.86B ---- -4.32%5.3B
Profit adjustment
Interest (income) - adjustment ---- -35.58%-178.27M ---- -79.31%-131.48M ---- 18.05%-73.33M ---- 17.36%-89.48M ---- -60.12%-108.28M
Dividend (income)- adjustment ---- 33.33%-32.5M ---- ---48.75M ---- ---- ---- 50.55%-73.12M ---- 0.00%-147.86M
Investment loss (gain) ---- ---- ---- ---- ---- 161.37%36.86M ---- 1,110.97%14.1M ---- ---1.4M
Attributable subsidiary (profit) loss ---- -309.99%-123.69M ---- 686.92%58.9M ---- 83.45%-10.04M ---- 76.86%-60.63M ---- -202.04%-262.04M
Impairment and provisions: ---- --107.65M ---- ---- ---- ---- ---- ---- ---- ----
-Other impairments and provisions ---- --107.65M ---- ---- ---- ---- ---- ---- ---- ----
Revaluation surplus: ---- -19.60%-64.9M ---- 93.13%-54.27M ---- -306.28%-789.41M ---- 697.36%382.69M ---- 95.48%-64.06M
-Fair value of investment properties (increase) ---- -140.47%-34.31M ---- 112.04%84.78M ---- -327.07%-703.94M ---- 908.68%310.01M ---- 97.29%-38.34M
-Derivative financial instruments fair value (increase) ---- 88.85%-14.33M ---- -89.56%-128.49M ---- -169.03%-67.79M ---- 2,365.81%98.2M ---- 0.71%-4.33M
-Other fair value changes ---- -54.17%-16.26M ---- 40.38%-10.55M ---- 30.67%-17.69M ---- -19.26%-25.52M ---- -1,097.90%-21.4M
Asset sale loss (gain): ---- -137,769.79%-132.16M ---- 103.18%96K ---- -2,700.86%-3.02M ---- -65.88%116K ---- 98.83%340K
-Loss (gain) on sale of property, machinery and equipment ---- 23.96%119K ---- -93.84%96K ---- 1,243.10%1.56M ---- -65.88%116K ---- 98.83%340K
-Loss (gain) from selling other assets ---- ---132.28M ---- ---- ---- ---4.58M ---- ---- ---- ----
Depreciation and amortization: ---- -8.60%30.38M ---- 2.34%33.23M ---- 7.39%32.47M ---- 1.33%30.24M ---- 3.63%29.84M
-Depreciation ---- 2.34%26.14M ---- -5.24%25.54M ---- 1.70%26.95M ---- 1.99%26.5M ---- -9.38%25.99M
Financial expense ---- 472.64%349.47M ---- 68.95%61.03M ---- 14.37%36.12M ---- 188.22%31.58M ---- -12.09%10.96M
Operating profit before the change of operating capital ---- -27.28%1.44B ---- -54.01%1.99B ---- -15.23%4.32B ---- 7.12%5.1B ---- 21.11%4.76B
Change of operating capital
Inventory (increase) decrease ---- 738.10%134K ---- -102.50%-21K ---- 254.51%839K ---- -195.60%-543K ---- -67.80%568K
Developing property (increase)decrease ---- -41.05%2.14B ---- 117.63%3.62B ---- -39.90%1.66B ---- 168.41%2.77B ---- 2,549.84%1.03B
Accounts receivable (increase)decrease ---- -301.29%-159.85M ---- 105.46%79.41M ---- -42.36%38.65M ---- 386.16%67.05M ---- -101.23%-23.43M
Accounts payable increase (decrease) ---- -506.90%-666.4M ---- -80.20%163.78M ---- 771.46%827.28M ---- 142.16%94.93M ---- 54.29%-225.16M
Advance payment increase (decrease) ---- -140.64%-1.63B ---- 4,848.70%4.01B ---- 103.60%80.96M ---- -650.46%-2.25B ---- 80.18%-300M
prepayments (increase)decrease ---- --50M ---- ---- ---- 180.26%2.75B ---- ---3.43B ---- ----
Special items for working capital changes ---- 201.69%1.35B ---- -7.31%-1.33B ---- -133.85%-1.24B ---- -1,417.32%-530.46M ---- -453.35%-34.96M
Cash  from business operations ---- -70.34%2.53B ---- 1.02%8.53B ---- 364.13%8.44B ---- -65.06%1.82B ---- 36.87%5.21B
Other taxs ---- 73.65%-927.8M ---- -412.36%-3.52B ---- 59.69%-687.2M ---- -35.23%-1.7B ---- 45.87%-1.26B
Interest paid - operating ---- -97.09%-887.83M ---- -30.94%-450.47M ---- -14.25%-344.04M ---- 42.67%-301.12M ---- -26.48%-525.21M
Special items of business -59.99%679.7M ---- 119.60%1.7B ---- -57.06%773.55M ---- 156.02%1.8B ---- -73.89%703.63M ----
Net cash from operations -59.99%679.7M -84.33%713.95M 119.60%1.7B -38.51%4.56B -57.06%773.55M 4,058.45%7.41B 156.02%1.8B -105.47%-187.21M -73.89%703.63M 222.97%3.42B
Cash flow from investment activities
Interest received - investment ---- 28.76%172.77M ---- 89.36%134.18M ---- -26.83%70.86M ---- -9.50%96.84M ---- 68.85%107M
Dividend received - investment 8,856.17%53.74M -79.83%33.1M -99.32%600K 87.75%164.1M 341.25%88.25M -90.32%87.4M --20M 11.82%902.8M ---- 122.65%807.36M
Loan receivable (increase) decrease ---- -32.34%1.03B ---- 533.33%1.52B ---- -71.64%239.46M ---- 12.28%844.42M ---- -65.82%752.04M
Decrease in deposits (increase) -5,376.13%-369.58M ---299.35M ---6.75M ---- ---- ---- ---- 4,677.02%62.93M 4,473.02%61.27M -100.49%-1.38M
Sale of fixed assets ---- ---- ---- ---- ---- -56.98%148K ---- 7.17%344K ---- 629.55%321K
Purchase of fixed assets ---- -676.80%-36.97M ---- 25.09%-4.76M ---- 4.39%-6.35M ---- -46.33%-6.65M ---- -17.52%-4.54M
Recovery of cash from investments ---- -188.86%-837.33M -83.54%148.94M 10.69%942.3M 6,292.13%904.93M 6,136.11%851.27M --14.16M -1,110.97%-14.1M ---- -62.80%1.4M
Cash on investment 79.89%-29.81M 87.39%-648.02M -111.42%-148.28M -256.66%-5.14B 92.79%-70.14M 48.93%-1.44B -29,497.02%-972.56M 60.63%-2.82B ---3.29M -687.09%-7.16B
Other items in the investment business 275.63%1.45B ---- -167.80%-823.03M ---- 4.02%1.21B ---- 1,979.50%1.17B 35.63%-512.69M 97.44%-62.09M -248.94%-796.49M
Net cash from investment operations 232.75%1.1B 75.28%-589.66M -138.77%-828.52M -1,106.77%-2.38B 835.24%2.14B 86.34%-197.63M 5,665.99%228.48M 77.03%-1.45B 99.83%-4.11M -456.29%-6.3B
Net cash before financing 104.50%1.78B -94.28%124.29M -70.10%870.18M -69.89%2.17B 43.38%2.91B 541.54%7.21B 190.18%2.03B 43.24%-1.63B 100.26%699.52M -201.82%-2.88B
Cash flow from financing activities
New borrowing -6.06%6.82B 11.57%10.51B 6.99%7.26B -20.22%9.42B 16.42%6.79B -11.75%11.81B -21.96%5.83B 52.86%13.38B 48.67%7.47B -49.20%8.75B
Refund -11.65%-7.98B 22.53%-10.29B 33.57%-7.15B 26.21%-13.28B -17.32%-10.76B -100.50%-18B -8.61%-9.17B -27.26%-8.98B -27.02%-8.45B 58.50%-7.05B
Issuing shares ---- ---- ---- -18.40%7.44M --7.44M 81.08%9.11M ---- 239.61%5.03M 50.94%2.24M -89.01%1.48M
Dividends paid - financing ---18.04M 0.52%-694.84M ---- -0.24%-698.49M ---- 0.11%-696.83M ---- -4.83%-697.57M ---- -86.41%-665.41M
Absorb investment income -96.92%693K ---- --22.5M ---- ---- ---- ---- ---- ---- ----
Issuance expenses and redemption of securities expenses ---- ---- ---- ---- ---- ---- ---450M ---- ---- ----
Other items of the financing business -861.06%-296.91M -99.50%7.77M 48.11%-30.89M 7,099.63%1.56B -7,290.22%-59.54M 56.44%-22.22M 102.06%828K 65.64%-51.01M -19.84%-40.23M 77.97%-148.43M
Net cash from financing operations -1,501.89%-1.47B 84.53%-463.37M 102.61%105.16M 56.59%-2.99B -6.17%-4.02B -288.43%-6.9B -275.01%-3.79B 312.39%3.66B 38.92%-1.01B 213.61%887.84M
Effect of rate 80.37%-39.06M 85.36%-70.64M 20.97%-198.98M -422.83%-482.6M -581.11%-251.78M -43.61%149.49M 198.40%52.33M 577.61%265.11M -147.38%-53.18M 48.98%-55.51M
Net Cash -68.70%305.26M 58.80%-339.09M 187.59%975.34M -362.43%-822.98M 36.74%-1.11B -84.53%313.6M -465.75%-1.76B 201.90%2.03B 76.16%-311.11M -197.31%-1.99B
Begining period cash -6.00%6.42B -16.05%6.83B -16.05%6.83B 6.03%8.14B 6.03%8.14B 42.61%7.67B 42.61%7.67B -27.54%5.38B -27.54%5.38B 35.27%7.43B
Cash at the end -12.09%6.69B -6.00%6.42B 12.35%7.61B -16.05%6.83B 13.50%6.77B 6.03%8.14B 18.93%5.97B 42.61%7.67B -17.76%5.02B -27.54%5.38B
Cash balance analysis
Currency Unit HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data