HK Stock MarketDetailed Quotes

00173 K. WAH INT'L

Watchlist
  • 1.810
  • -0.040-2.16%
Market Closed Nov 12 16:08 CST
5.71BMarket Cap12.07P/E (TTM)

K. WAH INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
60.86%1.76M
-9.69%1.25M
-36.42%1.09M
1.54%1.38M
10.42%1.72M
-38.12%1.36M
-12.65%1.55M
32.75%2.2M
2.65%1.78M
-25.52%1.66M
Developing and for sale properties
-0.83%23.34B
6.21%23.17B
2.09%23.54B
-18.71%21.82B
-31.80%23.05B
0.29%26.84B
35.15%33.8B
-5.35%26.76B
-12.41%25.01B
-5.62%28.27B
Accounts receivable
-25.16%439.71M
24.10%598.32M
11.37%587.54M
-17.96%482.14M
-38.62%527.57M
-2.33%587.71M
49.69%859.55M
4.57%601.72M
7.09%574.23M
-1.98%575.45M
Related party payments receivable
3.72%60.56M
0.67%61.5M
6.87%58.39M
-52.65%61.09M
-64.75%54.63M
4.24%129M
8.61%155M
-28.68%123.75M
689.78%142.71M
3,259.61%173.52M
Advance deposits and other receivables
----
-50.00%50M
0.00%50M
0.00%100M
-50.00%50M
-97.11%100M
--100M
6,818.01%3.46B
----
--50M
Withholding and tax receivable
-5.32%798M
-13.99%677.75M
-22.62%842.82M
-0.17%788.01M
33.18%1.09B
55.75%789.39M
32.63%817.85M
44.19%506.84M
10.23%616.62M
-15.68%351.51M
Cash and equivalents
8.43%9.29B
-13.44%7.5B
26.54%8.57B
6.44%8.66B
13.50%6.77B
6.03%8.14B
18.93%5.97B
40.98%7.67B
-18.61%5.02B
-27.31%5.44B
Financial assets at fair value-current assets
-84.37%112.66M
765.99%1.37B
194.15%720.9M
-86.47%157.84M
-68.38%245.08M
-40.83%1.17B
-45.36%775.08M
50.21%1.97B
1.42%1.42B
163.11%1.31B
Derivative financial instruments-current assets
--20.79M
234.72%9.52M
----
--2.84M
--11.51M
----
----
--3.97M
----
----
Total current assets
-0.87%34.07B
4.25%33.43B
8.05%34.37B
-15.04%32.07B
-25.12%31.81B
-8.16%37.75B
29.57%42.48B
13.61%41.1B
-12.14%32.78B
-7.12%36.18B
Non-current assets
Property, plant and equipment
16.51%346.33M
15.97%362.49M
-10.71%297.25M
-12.40%312.57M
-8.14%332.9M
-4.11%356.82M
0.38%362.42M
-1.37%372.12M
-23.38%361.04M
-22.26%377.28M
Investment property
3.51%16.6B
4.72%16.6B
-2.35%16.04B
-6.46%15.85B
1.52%16.42B
8.26%16.95B
10.08%16.18B
3.39%15.65B
3.76%14.69B
7.09%15.14B
Advance payment
----
----
----
--4.18B
----
----
----
----
----
----
Associated company interest
8.74%2.87B
4.90%2.73B
3.15%2.64B
-16.56%2.6B
-17.88%2.56B
0.73%3.12B
43.43%3.12B
41.35%3.1B
120.29%2.18B
98.27%2.19B
Interests in Joint Venture
-10.26%10.26B
-6.58%10.46B
1.66%11.43B
-0.23%11.2B
0.67%11.24B
7.80%11.23B
3.14%11.17B
-1.91%10.41B
28.86%10.83B
64.91%10.62B
Derivative financial instruments-non-current assets
-71.61%29.53M
-48.21%56.97M
58.86%104.03M
--109.98M
2,190.42%65.48M
----
--2.86M
----
----
--4.33M
Deferred tax assets
49.36%199.97M
30.92%181.14M
-3.86%133.88M
-5.38%138.36M
-24.07%139.26M
-18.15%146.22M
148.23%183.4M
49.54%178.65M
-26.69%73.88M
22.35%119.47M
Other illiquid assets
-38.61%1.11B
-15.81%1.49B
-19.01%1.81B
-25.23%1.77B
18.29%2.24B
110.16%2.37B
178.07%1.89B
93.17%1.13B
14.82%681.05M
2.35%583.31M
Total non-current assets
-7.74%37.41B
-12.32%39.07B
-0.20%40.55B
9.36%44.57B
-5.58%40.63B
0.24%40.75B
15.04%43.03B
5.92%40.65B
12.32%37.41B
24.04%38.38B
Total assets
-4.59%71.48B
-5.39%72.51B
3.42%74.92B
-2.37%76.64B
-15.29%72.44B
-3.98%78.5B
21.83%85.51B
9.65%81.75B
-0.60%70.19B
6.67%74.56B
Liabilities
Current liabilities
Accounts payable
-15.23%1.5B
-28.56%1.73B
-14.89%1.77B
-0.26%2.42B
48.10%2.08B
55.84%2.43B
19.66%1.41B
10.34%1.56B
-14.83%1.17B
-15.38%1.41B
Tax payable
-36.81%428.06M
-39.33%627.88M
-25.42%677.45M
-75.18%1.03B
-71.38%908.35M
41.26%4.17B
29.17%3.17B
6.62%2.95B
34.71%2.46B
26.74%2.77B
Amounts payable to associated parties-current liabilities
-11.86%1.31B
-1.92%1.39B
-3.30%1.49B
54.57%1.42B
73.42%1.54B
15.33%915.52M
-38.12%886.23M
-40.79%793.82M
-20.09%1.43B
-17.07%1.34B
Advance payment
7.15%7.92B
-23.01%5.77B
71.17%7.39B
92.65%7.5B
-54.47%4.32B
3.59%3.89B
463.46%9.49B
-36.80%3.76B
-76.31%1.68B
-5.07%5.94B
Bank loans and overdrafts
-74.76%1.24B
6.05%2.86B
-25.31%4.9B
3.69%2.69B
-1.35%6.56B
-42.42%2.6B
503.80%6.65B
5.73%4.51B
-61.51%1.1B
287.82%4.27B
Derivative financial instrument-current liabilities
----
----
----
----
----
--3.34M
----
----
----
----
Special items of current liabilities
----
----
----
----
----
----
22.95%552.81M
--1B
--449.63M
----
Total current liabilities
-23.60%12.4B
-17.84%12.38B
5.34%16.23B
7.54%15.06B
-30.46%15.41B
-3.90%14.01B
166.98%22.16B
-7.36%14.58B
-44.54%8.3B
22.62%15.74B
Net current assets
19.47%21.67B
23.82%21.06B
10.60%18.14B
-28.36%17B
-19.30%16.4B
-10.51%23.74B
-17.00%20.32B
29.75%26.52B
9.56%24.48B
-21.73%20.44B
Total assets less current liabilities
0.66%59.08B
-2.34%60.13B
2.91%58.69B
-4.52%61.57B
-9.98%57.03B
-4.00%64.49B
2.36%63.35B
14.20%67.18B
11.21%61.89B
3.09%58.82B
Non-current liabilities
Long-term bank loan
26.09%12.78B
0.66%12.32B
21.34%10.14B
-25.27%12.24B
-40.76%8.35B
-16.08%16.39B
-18.81%14.1B
28.71%19.53B
31.11%17.37B
-8.66%15.17B
Financial lease liabilities-non-current liabilities
-70.38%886K
-65.46%1.71M
-57.39%2.99M
-9.15%4.96M
-13.95%7.02M
39.44%5.46M
55.34%8.16M
-44.38%3.91M
-41.26%5.25M
--7.03M
Deferred tax liability
3.82%2.77B
1.02%2.71B
-3.69%2.67B
-6.32%2.68B
-4.01%2.77B
5.00%2.86B
15.72%2.88B
7.81%2.72B
0.53%2.49B
3.17%2.53B
Convertible notes and bonds
----
----
----
----
----
----
----
----
-44.83%552.13M
0.11%1B
Derivative financial instruments-non-current liabilities
----
----
----
----
----
-76.75%22.74M
-0.43%70.93M
--97.84M
--71.24M
----
Total non-current liabilities
21.43%15.55B
0.70%15.03B
15.07%12.81B
-22.54%14.93B
-34.78%11.13B
-13.77%19.27B
-16.72%17.06B
19.49%22.35B
22.43%20.49B
-6.75%18.71B
Total liabilities
-3.74%27.95B
-8.61%27.41B
9.42%29.04B
-9.88%29.99B
-32.34%26.54B
-9.88%33.28B
36.24%39.22B
7.22%36.93B
-9.19%28.79B
4.71%34.44B
Total assets less total liabilities
-5.13%43.53B
-3.31%45.1B
-0.04%45.88B
3.16%46.64B
-0.84%45.9B
0.87%45.22B
11.81%46.29B
11.73%44.82B
6.39%41.4B
8.42%40.12B
Total equity and non-current liabilities
0.66%59.08B
-2.34%60.13B
2.91%58.69B
-4.52%61.57B
-9.98%57.03B
-4.00%64.49B
2.36%63.35B
14.20%67.18B
11.21%61.89B
3.09%58.82B
Equity
Share capital
0.00%313.29M
0.00%313.29M
0.00%313.29M
0.08%313.29M
0.19%313.29M
0.10%313.02M
0.03%312.7M
0.06%312.7M
0.03%312.6M
0.01%312.52M
Reserve
-4.77%40.8B
-3.51%42.01B
-3.41%42.84B
-0.10%43.54B
-0.70%44.36B
0.74%43.59B
11.93%44.67B
12.16%43.26B
7.20%39.91B
9.19%38.57B
Shareholders' Equity
-4.73%41.11B
-3.48%42.33B
-3.39%43.16B
-0.10%43.86B
-0.70%44.67B
0.74%43.9B
11.84%44.98B
12.06%43.58B
7.14%40.22B
9.11%38.89B
Non-controlling interest
-11.43%2.41B
-0.62%2.77B
121.54%2.73B
111.69%2.79B
-5.66%1.23B
5.47%1.32B
10.81%1.3B
1.32%1.25B
-14.08%1.18B
-9.50%1.23B
Total equity
-5.13%43.53B
-3.31%45.1B
-0.04%45.88B
3.16%46.64B
-0.84%45.9B
0.87%45.22B
11.81%46.29B
11.73%44.82B
6.39%41.4B
8.42%40.12B
Total equity and total liabilities
-4.59%71.48B
-5.39%72.51B
3.42%74.92B
-2.37%76.64B
-15.29%72.44B
-3.98%78.5B
21.83%85.51B
9.65%81.75B
-0.60%70.19B
6.67%74.56B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Assets
Current assets
Inventory 60.86%1.76M -9.69%1.25M -36.42%1.09M 1.54%1.38M 10.42%1.72M -38.12%1.36M -12.65%1.55M 32.75%2.2M 2.65%1.78M -25.52%1.66M
Developing and for sale properties -0.83%23.34B 6.21%23.17B 2.09%23.54B -18.71%21.82B -31.80%23.05B 0.29%26.84B 35.15%33.8B -5.35%26.76B -12.41%25.01B -5.62%28.27B
Accounts receivable -25.16%439.71M 24.10%598.32M 11.37%587.54M -17.96%482.14M -38.62%527.57M -2.33%587.71M 49.69%859.55M 4.57%601.72M 7.09%574.23M -1.98%575.45M
Related party payments receivable 3.72%60.56M 0.67%61.5M 6.87%58.39M -52.65%61.09M -64.75%54.63M 4.24%129M 8.61%155M -28.68%123.75M 689.78%142.71M 3,259.61%173.52M
Advance deposits and other receivables ---- -50.00%50M 0.00%50M 0.00%100M -50.00%50M -97.11%100M --100M 6,818.01%3.46B ---- --50M
Withholding and tax receivable -5.32%798M -13.99%677.75M -22.62%842.82M -0.17%788.01M 33.18%1.09B 55.75%789.39M 32.63%817.85M 44.19%506.84M 10.23%616.62M -15.68%351.51M
Cash and equivalents 8.43%9.29B -13.44%7.5B 26.54%8.57B 6.44%8.66B 13.50%6.77B 6.03%8.14B 18.93%5.97B 40.98%7.67B -18.61%5.02B -27.31%5.44B
Financial assets at fair value-current assets -84.37%112.66M 765.99%1.37B 194.15%720.9M -86.47%157.84M -68.38%245.08M -40.83%1.17B -45.36%775.08M 50.21%1.97B 1.42%1.42B 163.11%1.31B
Derivative financial instruments-current assets --20.79M 234.72%9.52M ---- --2.84M --11.51M ---- ---- --3.97M ---- ----
Total current assets -0.87%34.07B 4.25%33.43B 8.05%34.37B -15.04%32.07B -25.12%31.81B -8.16%37.75B 29.57%42.48B 13.61%41.1B -12.14%32.78B -7.12%36.18B
Non-current assets
Property, plant and equipment 16.51%346.33M 15.97%362.49M -10.71%297.25M -12.40%312.57M -8.14%332.9M -4.11%356.82M 0.38%362.42M -1.37%372.12M -23.38%361.04M -22.26%377.28M
Investment property 3.51%16.6B 4.72%16.6B -2.35%16.04B -6.46%15.85B 1.52%16.42B 8.26%16.95B 10.08%16.18B 3.39%15.65B 3.76%14.69B 7.09%15.14B
Advance payment ---- ---- ---- --4.18B ---- ---- ---- ---- ---- ----
Associated company interest 8.74%2.87B 4.90%2.73B 3.15%2.64B -16.56%2.6B -17.88%2.56B 0.73%3.12B 43.43%3.12B 41.35%3.1B 120.29%2.18B 98.27%2.19B
Interests in Joint Venture -10.26%10.26B -6.58%10.46B 1.66%11.43B -0.23%11.2B 0.67%11.24B 7.80%11.23B 3.14%11.17B -1.91%10.41B 28.86%10.83B 64.91%10.62B
Derivative financial instruments-non-current assets -71.61%29.53M -48.21%56.97M 58.86%104.03M --109.98M 2,190.42%65.48M ---- --2.86M ---- ---- --4.33M
Deferred tax assets 49.36%199.97M 30.92%181.14M -3.86%133.88M -5.38%138.36M -24.07%139.26M -18.15%146.22M 148.23%183.4M 49.54%178.65M -26.69%73.88M 22.35%119.47M
Other illiquid assets -38.61%1.11B -15.81%1.49B -19.01%1.81B -25.23%1.77B 18.29%2.24B 110.16%2.37B 178.07%1.89B 93.17%1.13B 14.82%681.05M 2.35%583.31M
Total non-current assets -7.74%37.41B -12.32%39.07B -0.20%40.55B 9.36%44.57B -5.58%40.63B 0.24%40.75B 15.04%43.03B 5.92%40.65B 12.32%37.41B 24.04%38.38B
Total assets -4.59%71.48B -5.39%72.51B 3.42%74.92B -2.37%76.64B -15.29%72.44B -3.98%78.5B 21.83%85.51B 9.65%81.75B -0.60%70.19B 6.67%74.56B
Liabilities
Current liabilities
Accounts payable -15.23%1.5B -28.56%1.73B -14.89%1.77B -0.26%2.42B 48.10%2.08B 55.84%2.43B 19.66%1.41B 10.34%1.56B -14.83%1.17B -15.38%1.41B
Tax payable -36.81%428.06M -39.33%627.88M -25.42%677.45M -75.18%1.03B -71.38%908.35M 41.26%4.17B 29.17%3.17B 6.62%2.95B 34.71%2.46B 26.74%2.77B
Amounts payable to associated parties-current liabilities -11.86%1.31B -1.92%1.39B -3.30%1.49B 54.57%1.42B 73.42%1.54B 15.33%915.52M -38.12%886.23M -40.79%793.82M -20.09%1.43B -17.07%1.34B
Advance payment 7.15%7.92B -23.01%5.77B 71.17%7.39B 92.65%7.5B -54.47%4.32B 3.59%3.89B 463.46%9.49B -36.80%3.76B -76.31%1.68B -5.07%5.94B
Bank loans and overdrafts -74.76%1.24B 6.05%2.86B -25.31%4.9B 3.69%2.69B -1.35%6.56B -42.42%2.6B 503.80%6.65B 5.73%4.51B -61.51%1.1B 287.82%4.27B
Derivative financial instrument-current liabilities ---- ---- ---- ---- ---- --3.34M ---- ---- ---- ----
Special items of current liabilities ---- ---- ---- ---- ---- ---- 22.95%552.81M --1B --449.63M ----
Total current liabilities -23.60%12.4B -17.84%12.38B 5.34%16.23B 7.54%15.06B -30.46%15.41B -3.90%14.01B 166.98%22.16B -7.36%14.58B -44.54%8.3B 22.62%15.74B
Net current assets 19.47%21.67B 23.82%21.06B 10.60%18.14B -28.36%17B -19.30%16.4B -10.51%23.74B -17.00%20.32B 29.75%26.52B 9.56%24.48B -21.73%20.44B
Total assets less current liabilities 0.66%59.08B -2.34%60.13B 2.91%58.69B -4.52%61.57B -9.98%57.03B -4.00%64.49B 2.36%63.35B 14.20%67.18B 11.21%61.89B 3.09%58.82B
Non-current liabilities
Long-term bank loan 26.09%12.78B 0.66%12.32B 21.34%10.14B -25.27%12.24B -40.76%8.35B -16.08%16.39B -18.81%14.1B 28.71%19.53B 31.11%17.37B -8.66%15.17B
Financial lease liabilities-non-current liabilities -70.38%886K -65.46%1.71M -57.39%2.99M -9.15%4.96M -13.95%7.02M 39.44%5.46M 55.34%8.16M -44.38%3.91M -41.26%5.25M --7.03M
Deferred tax liability 3.82%2.77B 1.02%2.71B -3.69%2.67B -6.32%2.68B -4.01%2.77B 5.00%2.86B 15.72%2.88B 7.81%2.72B 0.53%2.49B 3.17%2.53B
Convertible notes and bonds ---- ---- ---- ---- ---- ---- ---- ---- -44.83%552.13M 0.11%1B
Derivative financial instruments-non-current liabilities ---- ---- ---- ---- ---- -76.75%22.74M -0.43%70.93M --97.84M --71.24M ----
Total non-current liabilities 21.43%15.55B 0.70%15.03B 15.07%12.81B -22.54%14.93B -34.78%11.13B -13.77%19.27B -16.72%17.06B 19.49%22.35B 22.43%20.49B -6.75%18.71B
Total liabilities -3.74%27.95B -8.61%27.41B 9.42%29.04B -9.88%29.99B -32.34%26.54B -9.88%33.28B 36.24%39.22B 7.22%36.93B -9.19%28.79B 4.71%34.44B
Total assets less total liabilities -5.13%43.53B -3.31%45.1B -0.04%45.88B 3.16%46.64B -0.84%45.9B 0.87%45.22B 11.81%46.29B 11.73%44.82B 6.39%41.4B 8.42%40.12B
Total equity and non-current liabilities 0.66%59.08B -2.34%60.13B 2.91%58.69B -4.52%61.57B -9.98%57.03B -4.00%64.49B 2.36%63.35B 14.20%67.18B 11.21%61.89B 3.09%58.82B
Equity
Share capital 0.00%313.29M 0.00%313.29M 0.00%313.29M 0.08%313.29M 0.19%313.29M 0.10%313.02M 0.03%312.7M 0.06%312.7M 0.03%312.6M 0.01%312.52M
Reserve -4.77%40.8B -3.51%42.01B -3.41%42.84B -0.10%43.54B -0.70%44.36B 0.74%43.59B 11.93%44.67B 12.16%43.26B 7.20%39.91B 9.19%38.57B
Shareholders' Equity -4.73%41.11B -3.48%42.33B -3.39%43.16B -0.10%43.86B -0.70%44.67B 0.74%43.9B 11.84%44.98B 12.06%43.58B 7.14%40.22B 9.11%38.89B
Non-controlling interest -11.43%2.41B -0.62%2.77B 121.54%2.73B 111.69%2.79B -5.66%1.23B 5.47%1.32B 10.81%1.3B 1.32%1.25B -14.08%1.18B -9.50%1.23B
Total equity -5.13%43.53B -3.31%45.1B -0.04%45.88B 3.16%46.64B -0.84%45.9B 0.87%45.22B 11.81%46.29B 11.73%44.82B 6.39%41.4B 8.42%40.12B
Total equity and total liabilities -4.59%71.48B -5.39%72.51B 3.42%74.92B -2.37%76.64B -15.29%72.44B -3.98%78.5B 21.83%85.51B 9.65%81.75B -0.60%70.19B 6.67%74.56B
Currency Unit HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data