HK Stock MarketDetailed Quotes

01022 FEIYU

Watchlist
  • 0.220
  • +0.004+1.85%
Not Open Jan 9 16:08 CST
384.88MMarket Cap36.67P/E (TTM)

FEIYU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable
-23.40%33.3M
-10.71%36.94M
10.07%43.47M
55.40%41.37M
35.91%39.49M
-13.85%26.62M
52.41%29.06M
-3.75%30.9M
-13.20%19.07M
46.07%32.11M
Advance deposits and other receivables
4.64%16.55M
2.79%15.84M
-34.16%15.81M
-26.36%15.41M
23.90%24.02M
-4.80%20.93M
-8.68%19.38M
8.29%21.99M
-49.22%21.23M
-51.40%20.3M
Cash and equivalents
-30.71%92.91M
20.67%160.68M
24.42%134.09M
5.46%133.15M
-40.06%107.77M
-9.29%126.26M
56.97%179.79M
-22.33%139.19M
-27.07%114.54M
70.81%179.22M
Other current assets
-7.89%10.13M
1.29%10.8M
-11.98%11M
-18.88%10.66M
0.82%12.49M
18.81%13.14M
1.56%12.39M
-5.07%11.06M
26.61%12.2M
62.85%11.65M
Total current assets
-25.19%152.89M
11.79%224.26M
11.21%204.38M
7.30%200.6M
-23.63%183.77M
-7.97%186.95M
44.06%240.62M
-16.50%203.14M
-27.52%167.03M
-14.44%243.28M
Non-current assets
Property, plant and equipment
-3.95%59.31M
-2.58%60.58M
1.10%61.74M
3.17%62.18M
8.76%61.07M
-53.72%60.27M
-52.33%56.16M
18.16%130.23M
50.16%117.8M
81.63%110.21M
Investment property
-1.12%155.12M
-1.89%156.15M
-1.33%156.87M
0.40%159.17M
0.64%158.99M
--158.53M
--157.97M
----
----
----
Advance payment
25.36%20.49M
4.85%19.26M
-12.36%16.34M
-25.30%18.37M
-43.01%18.65M
41.75%24.59M
103.21%32.72M
25.89%17.35M
-9.88%16.1M
-88.35%13.78M
Associated company interest
53.20%15.43M
-6.42%10.21M
-3.17%10.07M
4.35%10.91M
-42.00%10.4M
-41.99%10.46M
5.12%17.94M
-36.11%18.02M
-40.08%17.06M
-21.79%28.21M
Fixed time deposit-non-current assets
800.00%90M
--40M
--10M
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
-35.08%40.73M
5.20%54.64M
-1.67%62.74M
-40.15%51.94M
-25.66%63.81M
10.95%86.78M
-53.06%85.84M
-48.17%78.21M
--182.85M
--150.91M
Intangible assets
-43.34%302K
-35.65%417K
-31.14%533K
-26.28%648K
-22.13%774K
-20.60%879K
-60.27%994K
-61.80%1.11M
-23.42%2.5M
-20.43%2.9M
Goodwill
0.00%11.43M
0.00%11.43M
0.00%11.43M
0.00%11.43M
-43.21%11.43M
-43.21%11.43M
0.00%20.12M
0.00%20.12M
0.00%20.12M
0.00%20.12M
Deferred tax assets
----
----
----
----
36.43%704K
-61.85%692K
-56.75%516K
-48.35%1.81M
-58.66%1.19M
-15.27%3.51M
Total non-current assets
18.20%521.38M
12.38%477.67M
-1.98%441.1M
-11.73%425.06M
-1.33%450.02M
11.75%481.55M
-13.45%456.11M
-11.60%430.92M
7.41%526.98M
-0.98%487.45M
Total assets
4.46%674.26M
12.19%701.93M
1.84%645.48M
-6.41%625.66M
-9.03%633.79M
5.43%668.5M
0.39%696.73M
-13.23%634.06M
-3.75%694M
-5.91%730.73M
Liabilities
Current liabilities
Tax payable
-0.10%2.01M
0.15%2.01M
-6.41%2.02M
0.70%2.01M
6.74%2.15M
17.07%2M
18.78%2.02M
-42.40%1.71M
-35.10%1.7M
11.11%2.96M
Other payables and accrued expenses
10.73%41.47M
3.74%61.84M
-8.46%37.45M
-9.56%59.61M
-21.79%40.91M
1.24%65.91M
2.43%52.31M
-22.83%65.1M
-7.73%51.07M
-0.95%84.36M
Bank loans and overdrafts
0.00%6M
-40.00%6M
-40.00%6M
0.00%10M
0.00%10M
0.00%10M
-86.24%10M
-85.70%10M
19.15%72.67M
-16.45%69.93M
Financial lease liabilities-current liabilities
-69.33%694K
-40.57%1.57M
-39.22%2.26M
60.39%2.64M
10.64%3.72M
-55.47%1.65M
-2.63%3.37M
-16.61%3.7M
--3.46M
--4.43M
Total current liabilities
-13.84%54.43M
-7.82%80.84M
0.02%63.17M
-1.25%87.7M
-11.94%63.16M
5.44%88.8M
-46.97%71.72M
-49.28%84.22M
5.90%135.24M
-6.01%166.03M
Net current assets
-30.27%98.46M
27.03%143.42M
17.07%141.21M
15.03%112.9M
-28.59%120.62M
-17.47%98.15M
431.32%168.91M
53.96%118.92M
-69.06%31.79M
-28.27%77.24M
Total assets less current liabilities
6.44%619.84M
15.45%621.09M
2.05%582.31M
-7.20%537.96M
-8.70%570.63M
5.43%579.7M
11.86%625.01M
-2.63%549.85M
-5.83%558.77M
-5.88%564.7M
Non-current liabilities
Long-term bank loan
38.40%86.5M
49.17%89.5M
-3.85%62.5M
-14.29%60M
21.68%65M
30.01%70M
-4.06%53.42M
15.12%53.84M
53.38%55.68M
400.75%46.77M
Financial lease liabilities-non-current liabilities
----
-93.43%106K
-79.49%694K
407.55%1.61M
1,103.91%3.38M
-87.66%318K
-90.66%281K
-51.78%2.58M
--3.01M
--5.35M
Deferred tax liability
104.75%2.5M
21.24%2.17M
-1.53%1.22M
57.76%1.79M
-36.30%1.24M
-8.47%1.13M
30.45%1.95M
1,898.39%1.24M
140.87%1.49M
-99.28%62K
Special items of non-current liabilities
-90.34%1.23M
-81.32%3.37M
-28.50%12.78M
25.91%18.06M
1,111.80%17.87M
374.36%14.34M
-44.32%1.48M
8.55%3.02M
-23.99%2.65M
-31.15%2.79M
Total non-current liabilities
16.89%90.23M
16.80%95.15M
-11.77%77.19M
-5.05%81.46M
53.18%87.5M
41.38%85.79M
-9.09%57.12M
10.40%60.68M
55.50%62.83M
149.99%54.96M
Total liabilities
3.06%144.66M
4.04%175.99M
-6.83%140.36M
-3.12%169.15M
16.93%150.65M
20.49%174.59M
-34.95%128.84M
-34.43%144.9M
17.82%198.07M
11.26%221M
Total assets less total liabilities
4.85%529.61M
15.21%525.94M
4.55%505.12M
-7.57%456.5M
-14.92%483.14M
0.97%493.91M
14.51%567.89M
-4.04%489.17M
-10.31%495.94M
-11.81%509.74M
Total equity and non-current liabilities
6.44%619.84M
15.45%621.09M
2.05%582.31M
-7.20%537.96M
-8.70%570.63M
5.43%579.7M
11.86%625.01M
-2.63%549.85M
-5.83%558.77M
-5.88%564.7M
Equity
Share capital
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
Reserve
19.71%-89.15M
38.62%-93.13M
4.90%-111.03M
-45.58%-151.73M
-328.61%-116.75M
-75,426.09%-104.23M
-307.37%-27.24M
-100.49%-138K
-80.52%13.14M
-68.02%28.16M
Share premium
0.57%604.62M
1.11%604.57M
0.54%601.2M
0.00%597.95M
0.00%597.95M
19.96%597.95M
19.96%597.93M
0.00%498.45M
0.00%498.45M
0.00%498.45M
Shareholders' Equity
5.16%515.48M
14.62%511.43M
1.86%490.17M
-9.62%446.22M
-15.68%481.2M
-0.92%493.72M
11.55%570.7M
-5.37%498.32M
-9.60%511.59M
-10.21%526.62M
Non-controlling interest
-5.47%14.13M
41.05%14.51M
672.00%14.95M
5,399.47%10.28M
169.07%1.94M
102.04%187K
82.09%-2.8M
45.80%-9.15M
-20.96%-15.65M
-97.84%-16.88M
Total equity
4.85%529.61M
15.21%525.94M
4.55%505.12M
-7.57%456.5M
-14.92%483.14M
0.97%493.91M
14.51%567.89M
-4.04%489.17M
-10.31%495.94M
-11.81%509.74M
Total equity and total liabilities
4.46%674.26M
12.19%701.93M
1.84%645.48M
-6.41%625.66M
-9.03%633.79M
5.43%668.5M
0.39%696.73M
-13.23%634.06M
-3.75%694M
-5.91%730.73M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Assets
Current assets
Accounts receivable -23.40%33.3M -10.71%36.94M 10.07%43.47M 55.40%41.37M 35.91%39.49M -13.85%26.62M 52.41%29.06M -3.75%30.9M -13.20%19.07M 46.07%32.11M
Advance deposits and other receivables 4.64%16.55M 2.79%15.84M -34.16%15.81M -26.36%15.41M 23.90%24.02M -4.80%20.93M -8.68%19.38M 8.29%21.99M -49.22%21.23M -51.40%20.3M
Cash and equivalents -30.71%92.91M 20.67%160.68M 24.42%134.09M 5.46%133.15M -40.06%107.77M -9.29%126.26M 56.97%179.79M -22.33%139.19M -27.07%114.54M 70.81%179.22M
Other current assets -7.89%10.13M 1.29%10.8M -11.98%11M -18.88%10.66M 0.82%12.49M 18.81%13.14M 1.56%12.39M -5.07%11.06M 26.61%12.2M 62.85%11.65M
Total current assets -25.19%152.89M 11.79%224.26M 11.21%204.38M 7.30%200.6M -23.63%183.77M -7.97%186.95M 44.06%240.62M -16.50%203.14M -27.52%167.03M -14.44%243.28M
Non-current assets
Property, plant and equipment -3.95%59.31M -2.58%60.58M 1.10%61.74M 3.17%62.18M 8.76%61.07M -53.72%60.27M -52.33%56.16M 18.16%130.23M 50.16%117.8M 81.63%110.21M
Investment property -1.12%155.12M -1.89%156.15M -1.33%156.87M 0.40%159.17M 0.64%158.99M --158.53M --157.97M ---- ---- ----
Advance payment 25.36%20.49M 4.85%19.26M -12.36%16.34M -25.30%18.37M -43.01%18.65M 41.75%24.59M 103.21%32.72M 25.89%17.35M -9.88%16.1M -88.35%13.78M
Associated company interest 53.20%15.43M -6.42%10.21M -3.17%10.07M 4.35%10.91M -42.00%10.4M -41.99%10.46M 5.12%17.94M -36.11%18.02M -40.08%17.06M -21.79%28.21M
Fixed time deposit-non-current assets 800.00%90M --40M --10M ---- ---- ---- ---- ---- ---- ----
Financial assets at fair value-non-current assets -35.08%40.73M 5.20%54.64M -1.67%62.74M -40.15%51.94M -25.66%63.81M 10.95%86.78M -53.06%85.84M -48.17%78.21M --182.85M --150.91M
Intangible assets -43.34%302K -35.65%417K -31.14%533K -26.28%648K -22.13%774K -20.60%879K -60.27%994K -61.80%1.11M -23.42%2.5M -20.43%2.9M
Goodwill 0.00%11.43M 0.00%11.43M 0.00%11.43M 0.00%11.43M -43.21%11.43M -43.21%11.43M 0.00%20.12M 0.00%20.12M 0.00%20.12M 0.00%20.12M
Deferred tax assets ---- ---- ---- ---- 36.43%704K -61.85%692K -56.75%516K -48.35%1.81M -58.66%1.19M -15.27%3.51M
Total non-current assets 18.20%521.38M 12.38%477.67M -1.98%441.1M -11.73%425.06M -1.33%450.02M 11.75%481.55M -13.45%456.11M -11.60%430.92M 7.41%526.98M -0.98%487.45M
Total assets 4.46%674.26M 12.19%701.93M 1.84%645.48M -6.41%625.66M -9.03%633.79M 5.43%668.5M 0.39%696.73M -13.23%634.06M -3.75%694M -5.91%730.73M
Liabilities
Current liabilities
Tax payable -0.10%2.01M 0.15%2.01M -6.41%2.02M 0.70%2.01M 6.74%2.15M 17.07%2M 18.78%2.02M -42.40%1.71M -35.10%1.7M 11.11%2.96M
Other payables and accrued expenses 10.73%41.47M 3.74%61.84M -8.46%37.45M -9.56%59.61M -21.79%40.91M 1.24%65.91M 2.43%52.31M -22.83%65.1M -7.73%51.07M -0.95%84.36M
Bank loans and overdrafts 0.00%6M -40.00%6M -40.00%6M 0.00%10M 0.00%10M 0.00%10M -86.24%10M -85.70%10M 19.15%72.67M -16.45%69.93M
Financial lease liabilities-current liabilities -69.33%694K -40.57%1.57M -39.22%2.26M 60.39%2.64M 10.64%3.72M -55.47%1.65M -2.63%3.37M -16.61%3.7M --3.46M --4.43M
Total current liabilities -13.84%54.43M -7.82%80.84M 0.02%63.17M -1.25%87.7M -11.94%63.16M 5.44%88.8M -46.97%71.72M -49.28%84.22M 5.90%135.24M -6.01%166.03M
Net current assets -30.27%98.46M 27.03%143.42M 17.07%141.21M 15.03%112.9M -28.59%120.62M -17.47%98.15M 431.32%168.91M 53.96%118.92M -69.06%31.79M -28.27%77.24M
Total assets less current liabilities 6.44%619.84M 15.45%621.09M 2.05%582.31M -7.20%537.96M -8.70%570.63M 5.43%579.7M 11.86%625.01M -2.63%549.85M -5.83%558.77M -5.88%564.7M
Non-current liabilities
Long-term bank loan 38.40%86.5M 49.17%89.5M -3.85%62.5M -14.29%60M 21.68%65M 30.01%70M -4.06%53.42M 15.12%53.84M 53.38%55.68M 400.75%46.77M
Financial lease liabilities-non-current liabilities ---- -93.43%106K -79.49%694K 407.55%1.61M 1,103.91%3.38M -87.66%318K -90.66%281K -51.78%2.58M --3.01M --5.35M
Deferred tax liability 104.75%2.5M 21.24%2.17M -1.53%1.22M 57.76%1.79M -36.30%1.24M -8.47%1.13M 30.45%1.95M 1,898.39%1.24M 140.87%1.49M -99.28%62K
Special items of non-current liabilities -90.34%1.23M -81.32%3.37M -28.50%12.78M 25.91%18.06M 1,111.80%17.87M 374.36%14.34M -44.32%1.48M 8.55%3.02M -23.99%2.65M -31.15%2.79M
Total non-current liabilities 16.89%90.23M 16.80%95.15M -11.77%77.19M -5.05%81.46M 53.18%87.5M 41.38%85.79M -9.09%57.12M 10.40%60.68M 55.50%62.83M 149.99%54.96M
Total liabilities 3.06%144.66M 4.04%175.99M -6.83%140.36M -3.12%169.15M 16.93%150.65M 20.49%174.59M -34.95%128.84M -34.43%144.9M 17.82%198.07M 11.26%221M
Total assets less total liabilities 4.85%529.61M 15.21%525.94M 4.55%505.12M -7.57%456.5M -14.92%483.14M 0.97%493.91M 14.51%567.89M -4.04%489.17M -10.31%495.94M -11.81%509.74M
Total equity and non-current liabilities 6.44%619.84M 15.45%621.09M 2.05%582.31M -7.20%537.96M -8.70%570.63M 5.43%579.7M 11.86%625.01M -2.63%549.85M -5.83%558.77M -5.88%564.7M
Equity
Share capital 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K 0.00%1K
Reserve 19.71%-89.15M 38.62%-93.13M 4.90%-111.03M -45.58%-151.73M -328.61%-116.75M -75,426.09%-104.23M -307.37%-27.24M -100.49%-138K -80.52%13.14M -68.02%28.16M
Share premium 0.57%604.62M 1.11%604.57M 0.54%601.2M 0.00%597.95M 0.00%597.95M 19.96%597.95M 19.96%597.93M 0.00%498.45M 0.00%498.45M 0.00%498.45M
Shareholders' Equity 5.16%515.48M 14.62%511.43M 1.86%490.17M -9.62%446.22M -15.68%481.2M -0.92%493.72M 11.55%570.7M -5.37%498.32M -9.60%511.59M -10.21%526.62M
Non-controlling interest -5.47%14.13M 41.05%14.51M 672.00%14.95M 5,399.47%10.28M 169.07%1.94M 102.04%187K 82.09%-2.8M 45.80%-9.15M -20.96%-15.65M -97.84%-16.88M
Total equity 4.85%529.61M 15.21%525.94M 4.55%505.12M -7.57%456.5M -14.92%483.14M 0.97%493.91M 14.51%567.89M -4.04%489.17M -10.31%495.94M -11.81%509.74M
Total equity and total liabilities 4.46%674.26M 12.19%701.93M 1.84%645.48M -6.41%625.66M -9.03%633.79M 5.43%668.5M 0.39%696.73M -13.23%634.06M -3.75%694M -5.91%730.73M
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards IAS IAS IAS IAS IAS IAS IAS IAS IAS IAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Ernst & Young -- Ernst & Young -- Ernst & Young -- Ernst & Young -- Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data

Investment Theme Mobile Gaming
Mobile Gaming
Intraday+1.21%