HK Stock MarketDetailed Quotes

01020 CYBERNAUT INT'L

Watchlist
  • 0.068
  • +0.005+7.94%
Not Open Dec 27 16:08 CST
277.54MMarket Cap-13.60P/E (TTM)

CYBERNAUT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-222.62%-14.53M
----
104.45%11.85M
----
-236.74%-266.12M
----
56.69%-79.03M
----
-113.41%-182.48M
Profit adjustment
Interest (income) - adjustment
----
-125.61%-185K
----
-86.36%-82K
----
94.59%-44K
----
16.36%-813K
----
-194.55%-972K
Interest expense - adjustment
----
-45.14%29.69M
----
92.42%54.12M
----
43.63%28.13M
----
16.17%19.58M
----
258.94%16.86M
Dividend (income)- adjustment
----
----
----
----
----
---513K
----
----
----
----
Investment loss (gain)
----
----
----
-29.75%-86.9M
----
---66.97M
----
----
----
----
Impairment and provisions:
----
-392.38%-16.57M
----
-97.96%5.67M
----
183.90%277.97M
----
-15.36%97.91M
----
607.63%115.68M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--1.46M
-Impairment of trade receivables (reversal)
----
-697.93%-19.95M
----
--3.34M
----
----
----
----
----
190.90%47.56M
-Impairment of goodwill
----
----
----
----
----
129.54%212.38M
----
51.12%92.52M
----
--61.23M
-Other impairments and provisions
----
45.43%3.39M
----
-96.45%2.33M
----
1,116.99%65.6M
----
-0.96%5.39M
----
--5.44M
Revaluation surplus:
----
---2.4M
----
----
----
101.48%561K
----
-568.36%-37.95M
----
269.20%8.1M
-Other fair value changes
----
---2.4M
----
----
----
101.48%561K
----
-568.36%-37.95M
----
269.20%8.1M
Asset sale loss (gain):
----
19.07%-348K
----
-188.84%-430K
----
101.87%484K
----
43.52%-25.84M
----
---45.75M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
43.52%-25.84M
----
---45.75M
-Loss (gain) from selling other assets
----
19.07%-348K
----
-188.84%-430K
----
--484K
----
----
----
----
Depreciation and amortization:
----
-27.00%4.1M
----
-72.49%5.61M
----
-35.61%20.4M
----
5.92%31.69M
----
-44.60%29.92M
-Amortization of intangible assets
----
----
----
----
----
-43.03%14.53M
----
3.23%25.5M
----
-52.19%24.7M
Special items
----
-94.72%232K
----
283.57%4.39M
----
-111.92%-2.39M
----
236.80%20.06M
----
--5.96M
Adjustment items
----
----
----
----
----
----
----
----
----
--78.03M
Operating profit before the change of operating capital
----
99.69%-18K
----
32.17%-5.77M
----
-133.19%-8.5M
----
1.06%25.61M
----
262.70%25.34M
Change of operating capital
Inventory (increase) decrease
----
-90.34%385K
----
-51.15%3.99M
----
214.40%8.16M
----
-447.90%-7.13M
----
141.09%2.05M
Accounts receivable (increase)decrease
----
-330.98%-43.13M
----
-63.48%18.67M
----
298.89%51.12M
----
-11.20%-25.7M
----
-1,106.42%-23.12M
Accounts payable increase (decrease)
----
371.94%42.02M
----
34.57%-15.45M
----
-526.20%-23.62M
----
-53.09%5.54M
----
-57.19%11.81M
Financial assets at fair value (increase)decrease
----
-1,502.33%-6.03M
----
--430K
----
----
----
----
----
----
Special items for working capital changes
----
-307.86%-12.27M
----
137.31%5.9M
----
62.01%-15.82M
----
-254.45%-41.64M
----
156.92%26.96M
Cash  from business operations
----
-344.96%-19.04M
----
-31.50%7.77M
----
126.19%11.35M
----
-200.64%-43.33M
----
201.88%43.05M
Other taxs
----
97.73%-37K
----
-183.44%-1.63M
----
126.66%1.95M
----
-16.73%-7.31M
----
-86.05%-6.27M
Special items of business
369.29%21.51M
----
-132.14%-7.99M
----
81.12%-3.44M
----
0.90%-18.23M
----
48.19%-18.39M
----
Net cash from operations
369.29%21.51M
-410.41%-19.08M
-132.14%-7.99M
-53.78%6.15M
81.12%-3.44M
126.26%13.3M
0.90%-18.23M
-237.66%-50.64M
48.19%-18.39M
180.63%36.79M
Cash flow from investment activities
Interest received - investment
----
125.61%185K
----
86.36%82K
----
-94.59%44K
----
-16.36%813K
----
194.55%972K
Dividend received - investment
----
----
----
----
----
--513K
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
190.93%8.75M
----
144.49%3.01M
----
-2,174.54%-6.76M
Purchase of fixed assets
----
----
----
----
----
89.81%-234K
----
-22.45%-2.3M
----
-105.82%-1.88M
Purchase of intangible assets
----
----
----
----
----
32.20%-8.53M
----
---12.59M
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
-86.52%6.22M
----
--46.12M
Recovery of cash from investments
----
--1M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
---5M
----
----
----
----
----
---1.98M
Other items in the investment business
-20,600.00%-4.51M
----
375.00%22K
----
91.40%-8K
----
-102.94%-93K
----
-93.17%3.17M
----
Net cash from investment operations
-20,600.00%-4.51M
124.10%1.19M
375.00%22K
-1,005.71%-4.92M
91.40%-8K
111.21%543K
-102.94%-93K
-113.28%-4.84M
-93.17%3.17M
18,333.50%36.47M
Net cash before financing
313.42%17M
-1,557.08%-17.89M
-130.97%-7.97M
-91.13%1.23M
81.18%-3.45M
124.94%13.84M
-20.32%-18.32M
-175.74%-55.48M
-240.21%-15.23M
259.86%73.25M
Cash flow from financing activities
New borrowing
----
--2.7M
----
----
----
428.14%11.62M
----
-91.81%2.2M
----
-78.06%26.85M
Refund
----
----
----
----
----
-319.75%-14.94M
----
95.90%-3.56M
----
3.21%-86.77M
Issuance of bonds
----
--6.74M
----
----
----
----
----
----
----
----
Interest paid - financing
----
-5.21%-343K
----
5.78%-326K
----
1.70%-346K
----
71.84%-352K
----
-14.26%-1.25M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---43.6M
----
----
----
----
Other items of the financing business
205.59%1.94M
----
-168.76%-1.84M
----
97.69%-685K
----
-2,259.73%-29.59M
----
98.12%-1.25M
----
Net cash from financing operations
205.59%1.94M
276.36%6.55M
-168.76%-1.84M
92.79%-3.71M
97.69%-685K
-709.97%-51.5M
-2,259.73%-29.59M
90.07%-6.36M
98.12%-1.25M
-315.15%-64.03M
Effect of rate
-71.52%346K
-129.85%-638K
8.97%1.22M
143.43%2.14M
130.46%1.12M
46.81%-4.92M
-403.58%-3.66M
-189.78%-9.25M
-160.43%-727K
71.49%10.31M
Net Cash
293.18%18.95M
-356.28%-11.34M
-137.23%-9.81M
93.40%-2.49M
91.37%-4.13M
39.11%-37.66M
-190.70%-47.91M
-770.73%-61.84M
70.55%-16.48M
115.05%9.22M
Begining period cash
-27.08%32.27M
-0.78%44.25M
-0.78%44.25M
-48.84%44.6M
-48.84%44.6M
-44.92%87.18M
-44.92%87.18M
14.07%158.27M
14.16%158.27M
-28.48%138.74M
Cash at the end
44.60%51.56M
-27.08%32.27M
-14.24%35.66M
-0.78%44.25M
16.79%41.58M
-48.84%44.6M
-74.76%35.6M
-44.92%87.18M
68.18%141.06M
14.07%158.27M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ---- -222.62%-14.53M ---- 104.45%11.85M ---- -236.74%-266.12M ---- 56.69%-79.03M ---- -113.41%-182.48M
Profit adjustment
Interest (income) - adjustment ---- -125.61%-185K ---- -86.36%-82K ---- 94.59%-44K ---- 16.36%-813K ---- -194.55%-972K
Interest expense - adjustment ---- -45.14%29.69M ---- 92.42%54.12M ---- 43.63%28.13M ---- 16.17%19.58M ---- 258.94%16.86M
Dividend (income)- adjustment ---- ---- ---- ---- ---- ---513K ---- ---- ---- ----
Investment loss (gain) ---- ---- ---- -29.75%-86.9M ---- ---66.97M ---- ---- ---- ----
Impairment and provisions: ---- -392.38%-16.57M ---- -97.96%5.67M ---- 183.90%277.97M ---- -15.36%97.91M ---- 607.63%115.68M
-Impairmen of inventory (reversal) ---- ---- ---- ---- ---- ---- ---- ---- ---- --1.46M
-Impairment of trade receivables (reversal) ---- -697.93%-19.95M ---- --3.34M ---- ---- ---- ---- ---- 190.90%47.56M
-Impairment of goodwill ---- ---- ---- ---- ---- 129.54%212.38M ---- 51.12%92.52M ---- --61.23M
-Other impairments and provisions ---- 45.43%3.39M ---- -96.45%2.33M ---- 1,116.99%65.6M ---- -0.96%5.39M ---- --5.44M
Revaluation surplus: ---- ---2.4M ---- ---- ---- 101.48%561K ---- -568.36%-37.95M ---- 269.20%8.1M
-Other fair value changes ---- ---2.4M ---- ---- ---- 101.48%561K ---- -568.36%-37.95M ---- 269.20%8.1M
Asset sale loss (gain): ---- 19.07%-348K ---- -188.84%-430K ---- 101.87%484K ---- 43.52%-25.84M ---- ---45.75M
-Loss (gain) from sale of subsidiary company ---- ---- ---- ---- ---- ---- ---- 43.52%-25.84M ---- ---45.75M
-Loss (gain) from selling other assets ---- 19.07%-348K ---- -188.84%-430K ---- --484K ---- ---- ---- ----
Depreciation and amortization: ---- -27.00%4.1M ---- -72.49%5.61M ---- -35.61%20.4M ---- 5.92%31.69M ---- -44.60%29.92M
-Amortization of intangible assets ---- ---- ---- ---- ---- -43.03%14.53M ---- 3.23%25.5M ---- -52.19%24.7M
Special items ---- -94.72%232K ---- 283.57%4.39M ---- -111.92%-2.39M ---- 236.80%20.06M ---- --5.96M
Adjustment items ---- ---- ---- ---- ---- ---- ---- ---- ---- --78.03M
Operating profit before the change of operating capital ---- 99.69%-18K ---- 32.17%-5.77M ---- -133.19%-8.5M ---- 1.06%25.61M ---- 262.70%25.34M
Change of operating capital
Inventory (increase) decrease ---- -90.34%385K ---- -51.15%3.99M ---- 214.40%8.16M ---- -447.90%-7.13M ---- 141.09%2.05M
Accounts receivable (increase)decrease ---- -330.98%-43.13M ---- -63.48%18.67M ---- 298.89%51.12M ---- -11.20%-25.7M ---- -1,106.42%-23.12M
Accounts payable increase (decrease) ---- 371.94%42.02M ---- 34.57%-15.45M ---- -526.20%-23.62M ---- -53.09%5.54M ---- -57.19%11.81M
Financial assets at fair value (increase)decrease ---- -1,502.33%-6.03M ---- --430K ---- ---- ---- ---- ---- ----
Special items for working capital changes ---- -307.86%-12.27M ---- 137.31%5.9M ---- 62.01%-15.82M ---- -254.45%-41.64M ---- 156.92%26.96M
Cash  from business operations ---- -344.96%-19.04M ---- -31.50%7.77M ---- 126.19%11.35M ---- -200.64%-43.33M ---- 201.88%43.05M
Other taxs ---- 97.73%-37K ---- -183.44%-1.63M ---- 126.66%1.95M ---- -16.73%-7.31M ---- -86.05%-6.27M
Special items of business 369.29%21.51M ---- -132.14%-7.99M ---- 81.12%-3.44M ---- 0.90%-18.23M ---- 48.19%-18.39M ----
Net cash from operations 369.29%21.51M -410.41%-19.08M -132.14%-7.99M -53.78%6.15M 81.12%-3.44M 126.26%13.3M 0.90%-18.23M -237.66%-50.64M 48.19%-18.39M 180.63%36.79M
Cash flow from investment activities
Interest received - investment ---- 125.61%185K ---- 86.36%82K ---- -94.59%44K ---- -16.36%813K ---- 194.55%972K
Dividend received - investment ---- ---- ---- ---- ---- --513K ---- ---- ---- ----
Decrease in deposits (increase) ---- ---- ---- ---- ---- 190.93%8.75M ---- 144.49%3.01M ---- -2,174.54%-6.76M
Purchase of fixed assets ---- ---- ---- ---- ---- 89.81%-234K ---- -22.45%-2.3M ---- -105.82%-1.88M
Purchase of intangible assets ---- ---- ---- ---- ---- 32.20%-8.53M ---- ---12.59M ---- ----
Sale of subsidiaries ---- ---- ---- ---- ---- ---- ---- -86.52%6.22M ---- --46.12M
Recovery of cash from investments ---- --1M ---- ---- ---- ---- ---- ---- ---- ----
Cash on investment ---- ---- ---- ---5M ---- ---- ---- ---- ---- ---1.98M
Other items in the investment business -20,600.00%-4.51M ---- 375.00%22K ---- 91.40%-8K ---- -102.94%-93K ---- -93.17%3.17M ----
Net cash from investment operations -20,600.00%-4.51M 124.10%1.19M 375.00%22K -1,005.71%-4.92M 91.40%-8K 111.21%543K -102.94%-93K -113.28%-4.84M -93.17%3.17M 18,333.50%36.47M
Net cash before financing 313.42%17M -1,557.08%-17.89M -130.97%-7.97M -91.13%1.23M 81.18%-3.45M 124.94%13.84M -20.32%-18.32M -175.74%-55.48M -240.21%-15.23M 259.86%73.25M
Cash flow from financing activities
New borrowing ---- --2.7M ---- ---- ---- 428.14%11.62M ---- -91.81%2.2M ---- -78.06%26.85M
Refund ---- ---- ---- ---- ---- -319.75%-14.94M ---- 95.90%-3.56M ---- 3.21%-86.77M
Issuance of bonds ---- --6.74M ---- ---- ---- ---- ---- ---- ---- ----
Interest paid - financing ---- -5.21%-343K ---- 5.78%-326K ---- 1.70%-346K ---- 71.84%-352K ---- -14.26%-1.25M
Issuance expenses and redemption of securities expenses ---- ---- ---- ---- ---- ---43.6M ---- ---- ---- ----
Other items of the financing business 205.59%1.94M ---- -168.76%-1.84M ---- 97.69%-685K ---- -2,259.73%-29.59M ---- 98.12%-1.25M ----
Net cash from financing operations 205.59%1.94M 276.36%6.55M -168.76%-1.84M 92.79%-3.71M 97.69%-685K -709.97%-51.5M -2,259.73%-29.59M 90.07%-6.36M 98.12%-1.25M -315.15%-64.03M
Effect of rate -71.52%346K -129.85%-638K 8.97%1.22M 143.43%2.14M 130.46%1.12M 46.81%-4.92M -403.58%-3.66M -189.78%-9.25M -160.43%-727K 71.49%10.31M
Net Cash 293.18%18.95M -356.28%-11.34M -137.23%-9.81M 93.40%-2.49M 91.37%-4.13M 39.11%-37.66M -190.70%-47.91M -770.73%-61.84M 70.55%-16.48M 115.05%9.22M
Begining period cash -27.08%32.27M -0.78%44.25M -0.78%44.25M -48.84%44.6M -48.84%44.6M -44.92%87.18M -44.92%87.18M 14.07%158.27M 14.16%158.27M -28.48%138.74M
Cash at the end 44.60%51.56M -27.08%32.27M -14.24%35.66M -0.78%44.25M 16.79%41.58M -48.84%44.6M -74.76%35.6M -44.92%87.18M 68.18%141.06M 14.07%158.27M
Cash balance analysis
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- Kaiyuan Shun Tak Certified Public Accountants Limited -- Kaiyuan Shun Tak Certified Public Accountants Limited -- Kaiyuan Shun Tak Certified Public Accountants Limited -- Kaiyuan Shun Tak Certified Public Accountants Limited -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Tech and Internet Stocks HK Tech and Internet Stocks

Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data.