SG Stock MarketDetailed Quotes

BDU Federal Int

Watchlist
  • 0.132
  • -0.002-1.49%
10min DelayMarket Closed Nov 12 17:04 CST
18.57MMarket Cap-1670P/E (TTM)

Federal Int Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
-62.78%50.3M
125.92%135.14M
-12.22%59.82M
8.85%68.14M
44.79%62.6M
24.76M
61.64%15.61M
60.67%11.89M
-25.20%10.34M
-66.73%43.24M
Cost of revenue
-67.66%37.03M
139.64%114.5M
-14.91%47.78M
15.67%56.15M
47.06%48.54M
19.48M
77.39%12.23M
61.57%8.76M
-26.72%8.07M
-69.38%33.01M
Gross profit
-35.67%13.28M
71.45%20.64M
0.38%12.04M
-14.68%11.99M
37.45%14.06M
5.27M
22.33%3.38M
58.18%3.12M
-19.23%2.28M
-53.88%10.23M
Operating expense
-20.38%12.99M
8.62%16.32M
1.16%15.02M
18.22%14.85M
-30.58%12.56M
4.94M
-90.19%431K
0.00%3.86M
-18.48%3.33M
23.99%18.09M
Staff costs
-0.56%8.47M
--8.52M
----
----
----
----
----
----
----
----
Selling and administrative expenses
-26.72%3.34M
-67.13%4.56M
-4.02%13.88M
-7.32%14.46M
-7.26%15.6M
--4.43M
5.84%4.12M
-1.90%3.73M
-18.11%3.33M
-10.01%16.83M
-Selling and marketing expense
-16.01%1.04M
-76.11%1.24M
-2.07%5.2M
1.74%5.31M
4.04%5.22M
--1.82M
-6.17%1.16M
-2.18%1.17M
-14.05%1.08M
-2.66%5.02M
-General and administrative expense
-30.73%2.3M
-61.75%3.32M
-5.16%8.68M
-11.88%9.15M
-12.07%10.38M
--2.61M
11.40%2.96M
-1.77%2.56M
-19.91%2.25M
-12.81%11.81M
Depreciation and amortization
-49.58%1.02M
--2.01M
----
----
----
----
----
----
----
----
-Depreciation
-53.22%878K
--1.88M
----
----
----
----
----
----
----
----
-Amortization
0.74%137K
--136K
----
----
----
----
----
----
----
----
Rent and land expenses
-19.05%136K
--168K
----
----
----
----
----
----
----
----
Other operating expenses
-97.63%25K
-7.71%1.05M
194.33%1.14M
112.75%388K
-339.72%-3.04M
--506K
-834.26%-3.69M
110.77%137K
-95.00%1K
136.95%1.27M
Operating profit
-93.38%286K
244.81%4.32M
-4.45%-2.98M
-291.10%-2.86M
119.00%1.5M
337K
281.03%2.95M
60.86%-739K
16.82%-1.05M
-203.80%-7.87M
Net non-operating interest income expense
62.72%-579K
-42.74%-1.55M
6.37%-1.09M
14.56%-1.16M
-18.47%-1.36M
-741K
9.71%-186K
-870.83%-185K
-12,250.00%-247K
-248.70%-1.15M
Non-operating interest income
245.45%190K
--55K
----
----
----
----
177.42%172K
-53.82%139K
-80.13%62K
----
Non-operating interest expense
-52.18%769K
47.79%1.61M
-6.37%1.09M
-14.56%1.16M
18.47%1.36M
--369K
33.58%358K
16.97%324K
-1.59%309K
2.68%1.15M
Net investment income
-123.91%-301K
211.71%1.26M
-693.66%-1.13M
-142K
134.97%185K
-112.94%-88K
131.12%202K
83.17%-322K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
0
-7K
Income from associates and other participating interests
-178.28%-638K
-21.48%815K
-19.41%1.04M
50.29%1.29M
-13.08%857K
354K
5.05%333K
-39.37%154K
-97.64%16K
59.81%986K
Special income /charges
88.51%-315K
-373.01%-2.74M
118.53%1M
-12.17%-5.42M
-428.56%-4.83M
-4.12M
-689.89%-703K
-5,900.00%-120K
136.58%109K
54.02%-914K
Less:Impairment of capital assets
----
----
----
--696K
--0
----
----
----
----
----
Less:Other special charges
66.16%1.21M
5,492.31%727K
-18.75%13K
60.00%16K
-97.78%10K
--3K
42.86%10K
---3K
----
41.07%450K
Less:Write off
-144.34%-893K
298.03%2.01M
-121.61%-1.02M
-2.36%4.71M
939.01%4.82M
--4.11M
745.12%693K
6,050.00%123K
-168.55%-109K
-72.20%464K
Other non-operating income /expenses
-13.86%870K
-74.64%1.01M
74.01%3.98M
-14.62%2.29M
0.45%2.68M
1.3M
87.53%692K
-10.37%441K
-35.81%251K
789.67%2.67M
Income before tax
-121.76%-677K
276.63%3.11M
113.76%826K
-418.39%-6M
82.47%-1.16M
-3.17M
284.33%3.27M
-22.05%-537K
37.00%-722K
-223.03%-6.6M
Income tax
-14.88%658K
300.52%773K
116.18%193K
66.54%-1.19M
-3,361.17%-3.57M
-74K
-42K
-172,800.00%-3.45M
141.67%5K
-107.12%-103K
Net income
-157.10%-1.34M
269.35%2.34M
113.16%633K
-299.83%-4.81M
137.03%2.41M
-3.1M
286.70%3.31M
759.95%2.92M
35.89%-727K
-265.80%-6.5M
Net income continuous operations
-157.10%-1.34M
269.35%2.34M
113.16%633K
-299.83%-4.81M
137.03%2.41M
---3.1M
286.70%3.31M
759.95%2.92M
35.89%-727K
-265.80%-6.5M
Noncontrolling interests
10,132.53%16.65M
-155.52%-166K
46.57%299K
786.96%204K
103.29%23K
452K
24.67%-113K
6.07%-201K
27.22%-115K
-124.76%-699K
Net income attributable to the company
-818.41%-17.99M
649.70%2.5M
106.66%334K
-310.32%-5.01M
141.09%2.38M
-3.55M
310.90%3.43M
1,467.54%3.12M
37.30%-612K
-237.10%-5.8M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-818.41%-17.99M
649.70%2.5M
106.66%334K
-310.32%-5.01M
141.09%2.38M
-3.55M
310.90%3.43M
1,467.54%3.12M
37.30%-612K
-237.10%-5.8M
Gross dividend payment
Basic earnings per share
-818.54%-0.1279
641.67%0.0178
106.74%0.0024
-310.65%-0.0356
141.02%0.0169
-0.0253
311.30%0.0243
1,487.50%0.0222
36.23%-0.0044
-236.88%-0.0412
Diluted earnings per share
-818.54%-0.1279
641.67%0.0178
106.74%0.0024
-310.65%-0.0356
141.02%0.0169
-0.0253
311.30%0.0243
1,487.50%0.0222
36.23%-0.0044
-236.88%-0.0412
Dividend per share
0
0
0
0
0
0
0
0
0
0.00%0.015
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023 (FY)Dec 31, 2022 (FY)Dec 31, 2021 (FY)Dec 31, 2020 (FY)Dec 31, 2019 (Q4)Dec 31, 2019 (Q3)Sep 30, 2019 (Q2)Jun 30, 2019 (Q1)Mar 31, 2019 (FY)Dec 31, 2018
Total revenue -62.78%50.3M 125.92%135.14M -12.22%59.82M 8.85%68.14M 44.79%62.6M 24.76M 61.64%15.61M 60.67%11.89M -25.20%10.34M -66.73%43.24M
Cost of revenue -67.66%37.03M 139.64%114.5M -14.91%47.78M 15.67%56.15M 47.06%48.54M 19.48M 77.39%12.23M 61.57%8.76M -26.72%8.07M -69.38%33.01M
Gross profit -35.67%13.28M 71.45%20.64M 0.38%12.04M -14.68%11.99M 37.45%14.06M 5.27M 22.33%3.38M 58.18%3.12M -19.23%2.28M -53.88%10.23M
Operating expense -20.38%12.99M 8.62%16.32M 1.16%15.02M 18.22%14.85M -30.58%12.56M 4.94M -90.19%431K 0.00%3.86M -18.48%3.33M 23.99%18.09M
Staff costs -0.56%8.47M --8.52M ---- ---- ---- ---- ---- ---- ---- ----
Selling and administrative expenses -26.72%3.34M -67.13%4.56M -4.02%13.88M -7.32%14.46M -7.26%15.6M --4.43M 5.84%4.12M -1.90%3.73M -18.11%3.33M -10.01%16.83M
-Selling and marketing expense -16.01%1.04M -76.11%1.24M -2.07%5.2M 1.74%5.31M 4.04%5.22M --1.82M -6.17%1.16M -2.18%1.17M -14.05%1.08M -2.66%5.02M
-General and administrative expense -30.73%2.3M -61.75%3.32M -5.16%8.68M -11.88%9.15M -12.07%10.38M --2.61M 11.40%2.96M -1.77%2.56M -19.91%2.25M -12.81%11.81M
Depreciation and amortization -49.58%1.02M --2.01M ---- ---- ---- ---- ---- ---- ---- ----
-Depreciation -53.22%878K --1.88M ---- ---- ---- ---- ---- ---- ---- ----
-Amortization 0.74%137K --136K ---- ---- ---- ---- ---- ---- ---- ----
Rent and land expenses -19.05%136K --168K ---- ---- ---- ---- ---- ---- ---- ----
Other operating expenses -97.63%25K -7.71%1.05M 194.33%1.14M 112.75%388K -339.72%-3.04M --506K -834.26%-3.69M 110.77%137K -95.00%1K 136.95%1.27M
Operating profit -93.38%286K 244.81%4.32M -4.45%-2.98M -291.10%-2.86M 119.00%1.5M 337K 281.03%2.95M 60.86%-739K 16.82%-1.05M -203.80%-7.87M
Net non-operating interest income expense 62.72%-579K -42.74%-1.55M 6.37%-1.09M 14.56%-1.16M -18.47%-1.36M -741K 9.71%-186K -870.83%-185K -12,250.00%-247K -248.70%-1.15M
Non-operating interest income 245.45%190K --55K ---- ---- ---- ---- 177.42%172K -53.82%139K -80.13%62K ----
Non-operating interest expense -52.18%769K 47.79%1.61M -6.37%1.09M -14.56%1.16M 18.47%1.36M --369K 33.58%358K 16.97%324K -1.59%309K 2.68%1.15M
Net investment income -123.91%-301K 211.71%1.26M -693.66%-1.13M -142K 134.97%185K -112.94%-88K 131.12%202K 83.17%-322K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets 0 -7K
Income from associates and other participating interests -178.28%-638K -21.48%815K -19.41%1.04M 50.29%1.29M -13.08%857K 354K 5.05%333K -39.37%154K -97.64%16K 59.81%986K
Special income /charges 88.51%-315K -373.01%-2.74M 118.53%1M -12.17%-5.42M -428.56%-4.83M -4.12M -689.89%-703K -5,900.00%-120K 136.58%109K 54.02%-914K
Less:Impairment of capital assets ---- ---- ---- --696K --0 ---- ---- ---- ---- ----
Less:Other special charges 66.16%1.21M 5,492.31%727K -18.75%13K 60.00%16K -97.78%10K --3K 42.86%10K ---3K ---- 41.07%450K
Less:Write off -144.34%-893K 298.03%2.01M -121.61%-1.02M -2.36%4.71M 939.01%4.82M --4.11M 745.12%693K 6,050.00%123K -168.55%-109K -72.20%464K
Other non-operating income /expenses -13.86%870K -74.64%1.01M 74.01%3.98M -14.62%2.29M 0.45%2.68M 1.3M 87.53%692K -10.37%441K -35.81%251K 789.67%2.67M
Income before tax -121.76%-677K 276.63%3.11M 113.76%826K -418.39%-6M 82.47%-1.16M -3.17M 284.33%3.27M -22.05%-537K 37.00%-722K -223.03%-6.6M
Income tax -14.88%658K 300.52%773K 116.18%193K 66.54%-1.19M -3,361.17%-3.57M -74K -42K -172,800.00%-3.45M 141.67%5K -107.12%-103K
Net income -157.10%-1.34M 269.35%2.34M 113.16%633K -299.83%-4.81M 137.03%2.41M -3.1M 286.70%3.31M 759.95%2.92M 35.89%-727K -265.80%-6.5M
Net income continuous operations -157.10%-1.34M 269.35%2.34M 113.16%633K -299.83%-4.81M 137.03%2.41M ---3.1M 286.70%3.31M 759.95%2.92M 35.89%-727K -265.80%-6.5M
Noncontrolling interests 10,132.53%16.65M -155.52%-166K 46.57%299K 786.96%204K 103.29%23K 452K 24.67%-113K 6.07%-201K 27.22%-115K -124.76%-699K
Net income attributable to the company -818.41%-17.99M 649.70%2.5M 106.66%334K -310.32%-5.01M 141.09%2.38M -3.55M 310.90%3.43M 1,467.54%3.12M 37.30%-612K -237.10%-5.8M
Preferred stock dividends
Other under preferred stock dividend 0 0 0 0 0 0 0 0 0 0
Net income attributable to common stockholders -818.41%-17.99M 649.70%2.5M 106.66%334K -310.32%-5.01M 141.09%2.38M -3.55M 310.90%3.43M 1,467.54%3.12M 37.30%-612K -237.10%-5.8M
Gross dividend payment
Basic earnings per share -818.54%-0.1279 641.67%0.0178 106.74%0.0024 -310.65%-0.0356 141.02%0.0169 -0.0253 311.30%0.0243 1,487.50%0.0222 36.23%-0.0044 -236.88%-0.0412
Diluted earnings per share -818.54%-0.1279 641.67%0.0178 106.74%0.0024 -310.65%-0.0356 141.02%0.0169 -0.0253 311.30%0.0243 1,487.50%0.0222 36.23%-0.0044 -236.88%-0.0412
Dividend per share 0 0 0 0 0 0 0 0 0 0.00%0.015
Currency Unit SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data