(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -134.98%-9.54M | -57.65%27.26M | 339.37%64.36M | -226.65%-26.89M | -38.20%21.23M | -31.91%6.67M | 149.28%6.14M | 34.36M | -11.61M | 290.03%53.3M |
Net profit before non-cash adjustment | 133.54%9.26M | -142.58%-27.61M | -241.27%-11.38M | 231.93%8.06M | -122.19%-6.11M | 40.14%4.35M | 209.91%3.13M | --27.53M | --7.29M | 425.86%16.12M |
Total adjustment of non-cash items | -23.73%10.54M | 22.48%13.82M | 10.22%11.28M | -59.24%10.23M | 242.07%25.11M | 105.03%104K | -196.05%-1.73M | ---17.67M | ---3.38M | -535.71%-14.03M |
-Depreciation and amortization | -8.05%5.65M | -4.73%6.14M | 17.42%6.44M | 37.51%5.49M | 28.66%3.99M | 38.71%1.05M | 10.34%843K | --3.1M | --800K | -10.23%781K |
-Reversal of impairment losses recognized in profit and loss | -106.18%-67K | 1,291.03%1.09M | -90.66%78K | 495.73%835K | -184.06%-211K | 25.00%5K | 0.00%7K | --251K | --235K | 25.00%5K |
-Share of associates | 42.42%3.53M | -18.66%2.48M | -52.57%3.05M | 204.06%6.43M | 62.29%-6.18M | 27.39%-3.05M | -380.77%-4.52M | ---16.38M | ---6.54M | -52,311.11%-4.7M |
-Disposal profit | -93.29%-3.28M | -28.52%-1.7M | 86.78%-1.32M | -155.04%-10M | 237.72%18.17M | -98.63%-145K | 106.25%5K | ---13.19M | ---352K | -6,612.17%-12.69M |
-Deferred income tax | -22.89%3.25M | 952.63%4.21M | -116.49%-494K | -5.70%3M | 176.02%3.18M | 103.21%506K | -58.53%265K | --1.15M | ---500K | -39.11%763K |
-Other non-cash items | -8.44%1.46M | -54.64%1.6M | -21.40%3.53M | -27.23%4.49M | -16.68%6.16M | 45.24%1.74M | 18.87%1.68M | --7.4M | --2.98M | 41.87%1.81M |
Changes in working capital | -171.46%-29.34M | -36.32%41.05M | 242.68%64.46M | -2,126.87%-45.18M | -90.90%2.23M | -74.67%2.22M | 131.06%4.74M | --24.5M | ---15.53M | 593.92%51.2M |
-Change in receivables | -847.12%-47.23M | 73.04%-4.99M | 72.68%-18.5M | -215.44%-67.72M | 314.51%58.66M | -14.99%11.17M | 199.10%6.93M | ---27.35M | ---26.45M | -114.15%-4.63M |
-Change in inventory | -94.40%701K | -78.23%12.53M | 120.60%57.55M | 938.00%26.09M | -930.13%-3.11M | -363.46%-3.67M | -207.15%-2.19M | --375K | ---1.04M | -91.29%162K |
-Change in payables | 1,422.38%37.76M | -90.65%2.48M | 18.42%26.54M | 168.98%22.41M | -377.94%-32.48M | 151.90%1.85M | 99.13%-91K | --11.69M | ---31.22M | 343.82%56.77M |
-Changes in other current assets | -166.25%-20.56M | 2,868.24%31.03M | 95.68%-1.12M | -24.55%-25.95M | -152.37%-20.84M | -35,605.00%-7.14M | -51.81%93K | --39.79M | --43.18M | 72.39%-1.09M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 82.52%-304K | -107.77%-1.74M | 86.35%-837K | -273.78%-6.13M | 68.50%-1.64M | 47.52%-1.3M | 437.17%381K | -5.21M | 29K | -4.91%-2.65M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -138.56%-9.84M | -59.83%25.52M | 292.39%63.52M | -268.54%-33.02M | -32.79%19.59M | -26.64%5.37M | 151.87%6.52M | --29.15M | ---11.58M | 354.62%50.65M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -37.53%-3.15M | -16.02%-2.29M | 73.43%-1.97M | -600.00%-7.43M | -102.34%-1.06M | 102.16%36K | 57.73%-372K | --45.36M | --48.46M | 15.78%-555K |
Net intangibles purchase and sale | --430K | --0 | ---- | 120.00%10K | 43.82%-50K | -363.16%-50K | --0 | ---89K | --0 | --3K |
Net business purchase and sale | -455.02%-742K | -99.59%209K | 17,022.26%50.94M | -100.32%-301K | 949.92%95.18M | 84.51%-1.53M | ---- | ---11.2M | ---6.48M | -166.67%-4M |
Net investment property transactions | --0 | ---701K | --0 | -210.69%-44.07M | -0.35%-14.18M | -39.67%-1.37M | -156.18%-456K | ---14.13M | ---61.68M | 3,238.21%48.71M |
Net investment product transactions | --0 | 199.95%4M | ---4M | --0 | -14.11%-5.4M | ---2.41M | 55.68%-2.07M | ---4.73M | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | -6,736.73%-3.35M | 99.35%-49K | 45.16%-7.5M | ---4.41M | -234.07%-10.02M | ---13.68M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --49K | ---- | -44.72%6.73M | --6.75M | -44.72%6.73M | --12.18M | ---- | ---- |
Dividends received (cash flow from investment activities) | -13.70%863K | 13.64%1M | -68.46%880K | 1,665.82%2.79M | -89.92%158K | --0 | ---- | --1.57M | --0 | 831.68%1.5M |
Interest received (cash flow from investment activities) | 5.09%1.38M | 615.76%1.32M | -31.34%184K | -78.46%268K | 52.08%1.24M | 71.19%303K | 130.06%375K | --818K | --268K | 36.36%210K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.77M |
Investing cash flow | -134.30%-1.21M | -91.72%3.54M | 187.60%42.72M | -164.93%-48.77M | 366.86%75.12M | 78.12%-2.69M | -265.53%-5.81M | --16.09M | ---14.9M | 1,133.51%35.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 186.17%3.83M | 94.82%-4.45M | -246.83%-85.85M | 221.23%58.47M | -411.67%-48.23M | -78.58%2.46M | -123.23%-2.88M | --15.47M | --10.64M | -241.63%-19.02M |
Net common stock issuance | -193.47%-458K | --490K | --0 | ---- | -101.15%-1.23M | --0 | --0 | ---609K | --0 | --0 |
Increase or decrease of lease financing | 1.08%-2.02M | 9.77%-2.04M | -63.72%-2.26M | -79.58%-1.38M | -885.90%-769K | -1,752.94%-315K | -10.53%-21K | ---78K | ---21K | -110.00%-21K |
Issuance fees | 21.88%-25K | 15.79%-32K | 0.00%-38K | 47.95%-38K | 51.01%-73K | -116.67%-13K | -66.67%-5K | ---149K | ---- | ---- |
Cash dividends paid | 14.29%-5.65M | 56.25%-6.59M | 33.33%-15.07M | -230.04%-22.6M | 0.44%-6.85M | 0.52%-5.71M | ---- | ---6.88M | --0 | 0.35%-1.14M |
Cash dividends for minorities | ---1.45M | --0 | -8,092.04%-16.47M | 89.87%-201K | -39.62%-1.98M | --0 | --0 | ---1.42M | --6K | ---1.33M |
Interest paid (cash flow from financing activities) | 8.79%-2.85M | 27.80%-3.13M | 24.14%-4.33M | 23.48%-5.71M | 5.88%-7.46M | -15.35%-1.38M | -2.37%-2.64M | ---7.93M | ---1.21M | -27.38%-2.95M |
Net other fund-raising expenses | -58,955.88%-20.01M | 103.10%34K | -198.30%-1.1M | 109.81%1.12M | -271.30%-11.38M | -725.00%-33K | -8,711.11%-775K | ---3.07M | --560K | -2,068.86%-3.62M |
Financing cash flow | -82.20%-28.63M | 87.44%-15.71M | -521.89%-125.11M | 138.03%29.66M | -1,575.38%-77.97M | -230.59%-4.99M | -164.52%-6.32M | ---4.65M | --9.83M | -383.56%-28.09M |
Net cash flow | ||||||||||
Beginning cash position | 15.00%90.48M | -20.91%78.68M | -33.87%99.48M | 12.48%150.43M | 42.82%133.75M | 36.42%128.11M | 42.82%133.75M | --93.64M | --150.4M | 17.20%92.45M |
Current changes in cash | -397.40%-39.68M | 170.74%13.34M | 63.82%-18.86M | -411.51%-52.14M | -58.76%16.74M | -101.93%-2.3M | -876.98%-5.6M | --40.59M | ---16.65M | 226.66%57.66M |
Effect of exchange rate changes | 92.46%-116K | 20.80%-1.54M | -264.02%-1.94M | 2,468.00%1.18M | 89.65%-50K | 434.69%1.07M | 91.50%-39K | ---483K | --0 | -46.47%296K |
End cash Position | -43.99%50.68M | 15.00%90.48M | -20.91%78.68M | -33.87%99.48M | 12.48%150.43M | 37.24%126.87M | 36.42%128.11M | --133.75M | --133.75M | 54.92%150.4M |
Free cash flow | -163.28%-14.44M | -62.63%22.82M | 246.34%61.05M | -329.74%-41.72M | -28.62%18.16M | -6.81%5.27M | 144.25%6.15M | --25.44M | ---11.75M | 384.32%50.09M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data