SG Stock MarketDetailed Quotes

N01 NeraTel

Watchlist
  • 0.089
  • +0.002+2.30%
10min DelayMarket Closed Nov 12 17:04 CST
32.21MMarket Cap0.00P/E (TTM)

NeraTel Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
-1.11%9.5M
800.47%9.61M
-69.84%1.07M
143.16%3.54M
-137.73%-8.2M
-3.06M
-46.14%2.41M
-644.16%-6.15M
-112.68%-1.4M
259.38%21.73M
Net profit before non-cash adjustment
170.33%3.68M
65.24%-5.24M
-440.80%-15.06M
-13.56%4.42M
-49.19%5.11M
--52K
-56.39%989K
-43.07%2.25M
-18.64%1.82M
-15.18%10.06M
Total adjustment of non-cash items
-112.17%-744K
-48.26%6.11M
356.14%11.81M
-47.46%2.59M
331.32%4.93M
--3.38M
348.62%813K
307.91%447K
-85.26%173K
-64.24%1.14M
-Depreciation and amortization
36.33%2.82M
20.70%2.07M
-0.69%1.72M
-4.22%1.73M
155.38%1.8M
--438K
356.76%676K
69.93%260K
154.44%430K
-11.08%706K
-Reversal of impairment losses recognized in profit and loss
-75.76%24K
-85.31%99K
225.60%674K
155.56%207K
--81K
--29K
---29K
----
----
--0
-Assets reserve and write-off
-72.55%964K
-63.15%3.51M
79,525.00%9.53M
-100.31%-12K
1,009.53%3.91M
--4.06M
209.72%79K
-184.85%-94K
-207.03%-137K
-148.04%-430K
-Disposal profit
-27,300.00%-5.75M
-115.56%-21K
181.25%135K
50.00%48K
-3.03%32K
--41K
--13K
-1,500.00%-16K
---6K
-78.43%33K
-Net exchange gains and losses
-196.43%-54K
--56K
----
----
-101.27%-9K
---348K
110.94%43K
191.37%233K
-96.60%29K
-36.76%707K
-Pension and employee benefit expenses
42.13%361K
775.86%254K
-39.58%29K
-77.25%48K
-7.86%211K
--332K
100.00%2K
-50.00%1K
-1,450.00%-124K
41.36%229K
-Other non-cash items
528.87%893K
152.59%142K
-147.20%-270K
152.05%572K
-977.45%-1.1M
---1.17M
363.64%29K
177.78%63K
-157.58%-19K
-237.84%-102K
Changes in working capital
-24.83%6.56M
102.43%8.73M
224.26%4.31M
80.97%-3.47M
-273.32%-18.24M
---6.5M
-75.96%610K
-239.10%-8.85M
-144.56%-3.39M
216.78%10.52M
-Change in receivables
268.13%18.52M
-480.12%-11.01M
23.75%2.9M
115.85%2.34M
-242.78%-14.77M
---16.98M
-70.69%3.69M
191.53%9.87M
-308.75%-11.23M
196.56%10.34M
-Change in inventory
463.81%6.55M
63.27%-1.8M
-237.05%-4.9M
-53.83%3.57M
750.50%7.74M
--12.95M
-1,052.97%-2.72M
-4,095.35%-1.8M
-8,650.00%-684K
71.52%-1.19M
-Change in payables
-183.42%-14.04M
598.14%16.83M
45.07%-3.38M
-362.86%-6.15M
4,688.24%2.34M
---1.61M
125.53%2.51M
-142.45%-3.51M
108.51%4.95M
-101.73%-51K
-Provision for loans, leases and other losses
-84.98%-505K
31.06%-273K
18.52%-396K
29.57%-486K
-70.37%-690K
---293K
-2,300.00%-144K
-59.52%-67K
-18.47%-186K
26.50%-405K
-Changes in other current assets
-179.27%-3.95M
-50.61%4.98M
467.01%10.09M
78.63%-2.75M
-803.77%-12.87M
---564K
---2.72M
---13.34M
--3.76M
-47.43%1.83M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
2.59%-602K
-65.24%-618K
24.29%-374K
-80.29%-494K
-24.55%-274K
-96K
-300.00%-180K
72.06%-19K
-1.38%-220K
Interest received (cash flow from operating activities)
21K
Tax refund paid
26.75%-920K
-6.08%-1.26M
-1,086.67%-1.18M
105.07%120K
45.57%-2.37M
273K
30.70%-763K
-3.22%-1.47M
60.26%-403K
-23.97%-4.35M
Other operating cash inflow (outflow)
22.83%-71K
-300.00%-92K
30.30%-23K
17.50%-33K
-700.00%-40K
-40K
0
0
0
54.55%-5K
Operating cash flow
3.48%7.91M
1,586.77%7.64M
-116.42%-514K
128.78%3.13M
-163.42%-10.88M
---2.93M
-49.55%1.67M
-2,174.93%-7.8M
-118.31%-1.82M
642.60%17.15M
Investing cash flow
Net PPE purchase and sale
1,090.53%5.02M
-140.28%-507K
90.55%-211K
-135.80%-2.23M
31.58%-947K
---628K
71.90%-34K
1.43%-138K
-258.54%-147K
-496.55%-1.38M
Net intangibles purchase and sale
-1,150.00%-75K
98.20%-6K
-156.15%-333K
---130K
--0
----
----
----
----
----
Interest received (cash flow from investment activities)
123.26%192K
-37.68%86K
-43.90%138K
-8.55%246K
103.79%269K
--61K
320.00%66K
-27.03%81K
190.48%61K
4.76%132K
Net changes in other investments
----
-74.08%338K
--1.3M
----
----
----
----
----
----
620.00%36K
Investing cash flow
5,874.16%5.14M
-109.91%-89K
142.42%898K
-212.24%-2.12M
44.24%-678K
---567K
121.19%32K
-733.33%-57K
-258.33%-86K
-1,103.96%-1.22M
Financing cash flow
Net issuance payments of debt
-4.55%-11.5M
-414.29%-11M
-70.83%3.5M
9.09%12M
289.66%11M
--4M
146.40%600K
362.40%6.4M
--0
-439.18%-5.8M
Increase or decrease of lease financing
13.17%-963K
-5.52%-1.11M
-4.27%-1.05M
-23.08%-1.01M
---819K
---191K
---172K
---262K
---194K
--0
Cash dividends paid
----
----
0.00%-1.81M
75.01%-1.81M
31.14%-7.24M
--0
49.99%-1.81M
21.24%-5.43M
----
-93.64%-10.51M
Net other fund-raising expenses
--2.5M
----
----
----
----
----
----
----
----
--1.47M
Financing cash flow
17.70%-9.97M
-1,992.03%-12.11M
-93.03%640K
212.03%9.18M
119.82%2.94M
--3.81M
71.86%-1.38M
107.61%710K
82.86%-194K
-299.27%-14.85M
Net cash flow
Beginning cash position
-22.72%18.09M
1.66%23.4M
78.26%23.02M
-39.83%12.91M
4.34%21.46M
--12.63M
-37.21%12.28M
-33.72%19.41M
4.34%21.46M
-9.59%20.57M
Current changes in cash
167.63%3.08M
-544.92%-4.56M
-89.96%1.02M
218.38%10.2M
-888.11%-8.61M
--315K
118.25%320K
26.01%-7.15M
-123.91%-2.1M
172.43%1.09M
Effect of exchange rate changes
12.75%-664K
-18.72%-761K
-604.40%-641K
-240.00%-91K
132.50%65K
---31K
400.00%35K
122.22%16K
169.70%46K
70.24%-200K
End cash Position
13.36%20.5M
-22.72%18.09M
1.66%23.4M
78.26%23.02M
-39.83%12.91M
--12.91M
-29.06%12.63M
-37.21%12.28M
-33.72%19.41M
4.34%21.46M
Free cash flow
-8.75%6.49M
768.58%7.11M
-239.87%-1.06M
106.41%760K
-175.13%-11.85M
---3.55M
-49.45%1.61M
-1,544.10%-7.94M
-119.87%-1.97M
667.02%15.77M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023 (FY)Dec 31, 2022 (FY)Dec 31, 2021 (FY)Dec 31, 2020 (FY)Dec 31, 2019 (Q4)Dec 31, 2019 (Q3)Sep 30, 2019 (Q2)Jun 30, 2019 (Q1)Mar 31, 2019 (FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities -1.11%9.5M 800.47%9.61M -69.84%1.07M 143.16%3.54M -137.73%-8.2M -3.06M -46.14%2.41M -644.16%-6.15M -112.68%-1.4M 259.38%21.73M
Net profit before non-cash adjustment 170.33%3.68M 65.24%-5.24M -440.80%-15.06M -13.56%4.42M -49.19%5.11M --52K -56.39%989K -43.07%2.25M -18.64%1.82M -15.18%10.06M
Total adjustment of non-cash items -112.17%-744K -48.26%6.11M 356.14%11.81M -47.46%2.59M 331.32%4.93M --3.38M 348.62%813K 307.91%447K -85.26%173K -64.24%1.14M
-Depreciation and amortization 36.33%2.82M 20.70%2.07M -0.69%1.72M -4.22%1.73M 155.38%1.8M --438K 356.76%676K 69.93%260K 154.44%430K -11.08%706K
-Reversal of impairment losses recognized in profit and loss -75.76%24K -85.31%99K 225.60%674K 155.56%207K --81K --29K ---29K ---- ---- --0
-Assets reserve and write-off -72.55%964K -63.15%3.51M 79,525.00%9.53M -100.31%-12K 1,009.53%3.91M --4.06M 209.72%79K -184.85%-94K -207.03%-137K -148.04%-430K
-Disposal profit -27,300.00%-5.75M -115.56%-21K 181.25%135K 50.00%48K -3.03%32K --41K --13K -1,500.00%-16K ---6K -78.43%33K
-Net exchange gains and losses -196.43%-54K --56K ---- ---- -101.27%-9K ---348K 110.94%43K 191.37%233K -96.60%29K -36.76%707K
-Pension and employee benefit expenses 42.13%361K 775.86%254K -39.58%29K -77.25%48K -7.86%211K --332K 100.00%2K -50.00%1K -1,450.00%-124K 41.36%229K
-Other non-cash items 528.87%893K 152.59%142K -147.20%-270K 152.05%572K -977.45%-1.1M ---1.17M 363.64%29K 177.78%63K -157.58%-19K -237.84%-102K
Changes in working capital -24.83%6.56M 102.43%8.73M 224.26%4.31M 80.97%-3.47M -273.32%-18.24M ---6.5M -75.96%610K -239.10%-8.85M -144.56%-3.39M 216.78%10.52M
-Change in receivables 268.13%18.52M -480.12%-11.01M 23.75%2.9M 115.85%2.34M -242.78%-14.77M ---16.98M -70.69%3.69M 191.53%9.87M -308.75%-11.23M 196.56%10.34M
-Change in inventory 463.81%6.55M 63.27%-1.8M -237.05%-4.9M -53.83%3.57M 750.50%7.74M --12.95M -1,052.97%-2.72M -4,095.35%-1.8M -8,650.00%-684K 71.52%-1.19M
-Change in payables -183.42%-14.04M 598.14%16.83M 45.07%-3.38M -362.86%-6.15M 4,688.24%2.34M ---1.61M 125.53%2.51M -142.45%-3.51M 108.51%4.95M -101.73%-51K
-Provision for loans, leases and other losses -84.98%-505K 31.06%-273K 18.52%-396K 29.57%-486K -70.37%-690K ---293K -2,300.00%-144K -59.52%-67K -18.47%-186K 26.50%-405K
-Changes in other current assets -179.27%-3.95M -50.61%4.98M 467.01%10.09M 78.63%-2.75M -803.77%-12.87M ---564K ---2.72M ---13.34M --3.76M -47.43%1.83M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 2.59%-602K -65.24%-618K 24.29%-374K -80.29%-494K -24.55%-274K -96K -300.00%-180K 72.06%-19K -1.38%-220K
Interest received (cash flow from operating activities) 21K
Tax refund paid 26.75%-920K -6.08%-1.26M -1,086.67%-1.18M 105.07%120K 45.57%-2.37M 273K 30.70%-763K -3.22%-1.47M 60.26%-403K -23.97%-4.35M
Other operating cash inflow (outflow) 22.83%-71K -300.00%-92K 30.30%-23K 17.50%-33K -700.00%-40K -40K 0 0 0 54.55%-5K
Operating cash flow 3.48%7.91M 1,586.77%7.64M -116.42%-514K 128.78%3.13M -163.42%-10.88M ---2.93M -49.55%1.67M -2,174.93%-7.8M -118.31%-1.82M 642.60%17.15M
Investing cash flow
Net PPE purchase and sale 1,090.53%5.02M -140.28%-507K 90.55%-211K -135.80%-2.23M 31.58%-947K ---628K 71.90%-34K 1.43%-138K -258.54%-147K -496.55%-1.38M
Net intangibles purchase and sale -1,150.00%-75K 98.20%-6K -156.15%-333K ---130K --0 ---- ---- ---- ---- ----
Interest received (cash flow from investment activities) 123.26%192K -37.68%86K -43.90%138K -8.55%246K 103.79%269K --61K 320.00%66K -27.03%81K 190.48%61K 4.76%132K
Net changes in other investments ---- -74.08%338K --1.3M ---- ---- ---- ---- ---- ---- 620.00%36K
Investing cash flow 5,874.16%5.14M -109.91%-89K 142.42%898K -212.24%-2.12M 44.24%-678K ---567K 121.19%32K -733.33%-57K -258.33%-86K -1,103.96%-1.22M
Financing cash flow
Net issuance payments of debt -4.55%-11.5M -414.29%-11M -70.83%3.5M 9.09%12M 289.66%11M --4M 146.40%600K 362.40%6.4M --0 -439.18%-5.8M
Increase or decrease of lease financing 13.17%-963K -5.52%-1.11M -4.27%-1.05M -23.08%-1.01M ---819K ---191K ---172K ---262K ---194K --0
Cash dividends paid ---- ---- 0.00%-1.81M 75.01%-1.81M 31.14%-7.24M --0 49.99%-1.81M 21.24%-5.43M ---- -93.64%-10.51M
Net other fund-raising expenses --2.5M ---- ---- ---- ---- ---- ---- ---- ---- --1.47M
Financing cash flow 17.70%-9.97M -1,992.03%-12.11M -93.03%640K 212.03%9.18M 119.82%2.94M --3.81M 71.86%-1.38M 107.61%710K 82.86%-194K -299.27%-14.85M
Net cash flow
Beginning cash position -22.72%18.09M 1.66%23.4M 78.26%23.02M -39.83%12.91M 4.34%21.46M --12.63M -37.21%12.28M -33.72%19.41M 4.34%21.46M -9.59%20.57M
Current changes in cash 167.63%3.08M -544.92%-4.56M -89.96%1.02M 218.38%10.2M -888.11%-8.61M --315K 118.25%320K 26.01%-7.15M -123.91%-2.1M 172.43%1.09M
Effect of exchange rate changes 12.75%-664K -18.72%-761K -604.40%-641K -240.00%-91K 132.50%65K ---31K 400.00%35K 122.22%16K 169.70%46K 70.24%-200K
End cash Position 13.36%20.5M -22.72%18.09M 1.66%23.4M 78.26%23.02M -39.83%12.91M --12.91M -29.06%12.63M -37.21%12.28M -33.72%19.41M 4.34%21.46M
Free cash flow -8.75%6.49M 768.58%7.11M -239.87%-1.06M 106.41%760K -175.13%-11.85M ---3.55M -49.45%1.61M -1,544.10%-7.94M -119.87%-1.97M 667.02%15.77M
Currency Unit SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data