(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 80.64%-30.25K | 89.38%-247.42K | 100.55%1.99K | 96.48%-17K | 87.68%-76.2K | 81.96%-156.19K | -68.47%-2.33M | 36.76%-362.92K | -853.20%-483.08K | -28.44%-618.33K |
Net income from continuing operations | 14.83%-162.94K | 72.65%-666.19K | 66.66%-143.12K | 47.01%-176.46K | 77.87%-155.3K | 80.31%-191.31K | -54.02%-2.44M | -26.47%-429.3K | -82.05%-332.99K | -164.59%-701.63K |
Depreciation and amortization | -0.13%9K | 1,019.85%36.05K | 195.67%9.01K | 15,992.86%9.01K | 15,710.53%9.01K | 15,437.93%9.01K | 884.40%3.22K | 3,572.29%3.05K | -30.00%56 | -30.49%57 |
Other non cashItems | -10.53%1.41K | -96.49%5.61K | 136.78%1.35K | --1.32K | --1.37K | --1.58K | -32.61%159.72K | -96.47%571 | ---- | ---- |
Change In working capital | 398.54%122.29K | 757.10%377.12K | 114.69%134.74K | 148.22%149.13K | -17.44%68.72K | -76.84%24.53K | 64.70%-57.39K | 126.02%62.76K | -513.61%-309.29K | 125.53%83.24K |
-Change in receivables | -123.82%-814 | -102.73%-2.4K | 106.23%477 | -100.36%-373 | 84.77%-5.92K | -88.37%3.42K | 233.45%87.88K | 34.87%-7.66K | 1,670.22%105.02K | -456.43%-38.88K |
-Change in prepaid assets | -295.34%-11.98K | 317.70%19.96K | 161.09%3.49K | -42.07%5.17K | -89.77%5.17K | 109.75%6.13K | 46.65%-9.17K | 53.77%-5.71K | 59.10%8.93K | 82.92%50.53K |
-Change in payables and accrued expense | 801.80%135.08K | 364.19%359.56K | 71.80%130.78K | 134.10%144.33K | -2.96%69.47K | -89.26%14.98K | -71.09%-136.1K | 135.07%76.12K | -657.94%-423.24K | 120.65%71.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 80.64%-30.25K | 89.38%-247.42K | 100.55%1.99K | 96.48%-17K | 87.68%-76.2K | 81.96%-156.19K | -68.47%-2.33M | 36.76%-362.92K | -853.20%-483.08K | -28.44%-618.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 404.44%30K | -101.81%-19.88K | -100.09%-170 | 0 | -106.22%-9.85K | -9.85K | -58.47%1.1M | -90.73%188.88K | 2,941.51%751.78K | -53.98%158.37K |
Net issuance payments of debt | 404.44%30K | -499.94%-19.71K | --0 | --0 | ---9.85K | ---9.85K | 99.89%-3.29K | 99.85%-3.29K | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | -83.84%935K | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --211.5K | ---- | ---- | ---- |
Net other financing activities | ---- | 99.62%-170 | ---- | ---- | ---- | ---- | 76.25%-44.19K | 88.79%-19.34K | -1,908.51%-183.22K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 404.44%30K | -101.81%-19.88K | -100.09%-170 | --0 | -106.22%-9.85K | ---9.85K | -58.47%1.1M | -90.73%188.88K | 2,941.51%751.78K | -53.98%158.37K |
Net cash flow | ||||||||||
Beginning cash position | -93.59%18.31K | -81.17%285.61K | -96.41%16.5K | -82.45%33.5K | -81.63%119.56K | -81.17%285.61K | 498.62%1.52M | 767.97%459.64K | 46.78%190.95K | 143.40%650.91K |
Current changes in cash | 99.85%-245 | 78.29%-267.29K | 101.04%1.82K | -106.33%-17K | 81.29%-86.06K | 80.82%-166.05K | -197.45%-1.23M | -111.89%-174.04K | 448.34%268.7K | -234.94%-459.96K |
End cash Position | -84.89%18.07K | -93.59%18.31K | -93.59%18.31K | -96.41%16.5K | -82.45%33.5K | -81.63%119.56K | -81.17%285.61K | -81.17%285.61K | 767.97%459.64K | 46.78%190.95K |
Free cash from | 80.64%-30.25K | 89.38%-247.42K | 100.55%1.99K | 96.48%-17K | 87.68%-76.2K | 81.96%-156.19K | -68.47%-2.33M | 36.76%-362.92K | -853.20%-483.08K | -28.44%-618.33K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data