CA Stock MarketDetailed Quotes

BECN BEACN Wizardry & Magic Inc

Watchlist
  • 0.035
  • 0.0000.00%
15min DelayMarket Closed Jan 2 16:00 ET
1.98MMarket Cap-0.78P/E (TTM)

BEACN Wizardry & Magic Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
160.95%754.27K
-Cash and cash equivalents
-56.06%237.41K
-82.43%226.23K
-82.43%226.23K
-40.89%430.59K
-74.22%194.44K
-51.13%540.26K
-36.88%1.29M
-36.88%1.29M
44.40%728.46K
160.95%754.27K
Receivables
52.62%403.39K
-5.56%340.49K
-5.56%340.49K
120.65%341.87K
-39.83%300.15K
45.80%264.3K
765.29%360.55K
765.29%360.55K
2,980.91%154.94K
13,488.20%498.82K
-Accounts receivable
175.98%276.29K
-1.84%217.89K
-1.84%217.89K
36.71%207.04K
-33.00%121.23K
-44.77%100.11K
--221.96K
--221.96K
2,911.39%151.44K
4,828.93%180.94K
-Taxes receivable
-22.59%127.1K
-11.54%122.6K
-11.54%122.6K
3,756.81%134.83K
-43.71%178.92K
--164.19K
232.60%138.59K
232.60%138.59K
--3.5K
--317.88K
Inventory
-56.65%759.1K
-43.13%884.15K
-43.13%884.15K
-9.28%1.84M
56.44%1.75M
212.15%1.75M
189.51%1.55M
189.51%1.55M
--2.02M
--1.12M
Prepaid assets
17.77%931.48K
16.98%1.1M
16.98%1.1M
-14.60%453.11K
-38.71%741.3K
-43.42%790.92K
122.14%941.22K
122.14%941.22K
--530.61K
--1.21M
Total current assets
-30.34%2.33M
-38.42%2.55M
-38.42%2.55M
-10.95%3.06M
-16.56%2.99M
3.11%3.35M
36.22%4.14M
36.22%4.14M
574.54%3.44M
1,124.53%3.58M
Non current assets
Net PPE
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
--378.52K
-Gross PPE
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
--378.52K
Total non current assets
-28.64%262.79K
-6.39%293.56K
-6.39%293.56K
-7.89%322.51K
-9.17%343.8K
18.94%368.27K
-2.59%313.6K
-2.59%313.6K
--350.14K
--378.52K
Total assets
-30.17%2.59M
-36.16%2.85M
-36.16%2.85M
-10.66%3.38M
-15.86%3.33M
4.49%3.71M
32.51%4.46M
32.51%4.46M
643.26%3.79M
1,253.84%3.96M
Liabilities
Current liabilities
Current debt and capital lease obligation
52.13%408.73K
13.58%304.45K
13.58%304.45K
-70.65%6.35K
1,113.41%262.57K
--268.67K
--268.04K
--268.04K
--21.64K
--21.64K
-Current debt
52.60%381.5K
14.12%277.75K
14.12%277.75K
----
--250K
--250K
--243.39K
--243.39K
----
----
-Current capital lease obligation
45.87%27.23K
8.30%26.7K
8.30%26.7K
-70.65%6.35K
-41.91%12.57K
--18.67K
--24.65K
--24.65K
--21.64K
--21.64K
Payables
18.01%246.14K
-29.57%296.82K
-29.57%296.82K
-13.38%252.32K
-30.05%190.81K
-11.49%208.59K
36.30%421.44K
36.30%421.44K
795.26%291.29K
448.50%272.77K
-accounts payable
44.60%236.14K
-35.03%237.1K
-35.03%237.1K
19.00%252.32K
-1.39%190.81K
-7.14%163.31K
35.39%364.97K
35.39%364.97K
936.20%212.03K
380.89%193.5K
-Due to related parties current
-77.92%10K
5.76%59.72K
5.76%59.72K
--0
--0
-24.27%45.28K
42.45%56.47K
42.45%56.47K
556.44%79.27K
735.07%79.27K
Current deferred liabilities
----
--41.68K
--41.68K
----
----
----
--0
--0
----
----
Current liabilities
37.22%654.88K
-6.75%642.95K
-6.75%642.95K
-17.34%258.67K
54.00%453.38K
102.52%477.26K
122.98%689.47K
122.98%689.47K
861.77%312.93K
492.01%294.41K
Non current liabilities
Long term debt and capital lease obligation
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
--558.36K
-Long term debt
----
----
----
-46.29%275K
-25.88%375K
-65.00%175K
-64.60%175K
-64.60%175K
--512.03K
--505.92K
-Long term capital lease obligation
-89.13%4.11K
-70.58%11.13K
-70.58%11.13K
-19.00%37.82K
-27.88%37.82K
--37.82K
--37.82K
--37.82K
--46.69K
--52.44K
Total non current liabilities
-98.07%4.11K
-94.77%11.13K
-94.77%11.13K
-44.01%312.82K
-26.07%412.82K
-57.44%212.82K
-56.95%212.82K
-56.95%212.82K
--558.73K
--558.36K
Total liabilities
-4.50%658.99K
-27.51%654.07K
-27.51%654.07K
-34.44%571.48K
1.58%866.2K
-6.20%690.07K
12.28%902.29K
12.28%902.29K
2,578.97%871.66K
1,614.79%852.76K
Shareholders'equity
Share capital
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
1,940.49%5.74M
-common stock
9.03%7.14M
9.03%7.14M
9.03%7.14M
24.44%7.15M
14.01%6.55M
14.01%6.55M
14.01%6.55M
14.01%6.55M
1,940.49%5.74M
1,940.49%5.74M
Retained earnings
-44.18%-6.45M
-56.94%-6.19M
-56.94%-6.19M
-73.79%-5.65M
-64.91%-5.03M
-38.03%-4.47M
-12.92%-3.94M
-12.92%-3.94M
-3,529.34%-3.25M
-4,896.50%-3.05M
Gains losses not affecting retained earnings
----
30.59%1.24M
30.59%1.24M
----
----
----
207.75%949.57K
207.75%949.57K
1,780.68%423.45K
1,748.78%416.27K
Other equity interest
31.12%1.25M
----
----
--1.32M
--949.57K
--949.57K
----
----
----
----
Total stockholders'equity
-36.02%1.94M
-38.36%2.19M
-38.36%2.19M
-3.56%2.81M
-20.64%2.47M
7.28%3.02M
38.86%3.56M
38.86%3.56M
511.21%2.92M
1,179.97%3.11M
Total equity
-36.02%1.94M
-38.36%2.19M
-38.36%2.19M
-3.56%2.81M
-20.64%2.47M
7.28%3.02M
38.86%3.56M
38.86%3.56M
511.21%2.92M
1,179.97%3.11M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022 (Q3)Sep 30, 2022 (Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -56.06%237.41K -82.43%226.23K -82.43%226.23K -40.89%430.59K -74.22%194.44K -51.13%540.26K -36.88%1.29M -36.88%1.29M 44.40%728.46K 160.95%754.27K
-Cash and cash equivalents -56.06%237.41K -82.43%226.23K -82.43%226.23K -40.89%430.59K -74.22%194.44K -51.13%540.26K -36.88%1.29M -36.88%1.29M 44.40%728.46K 160.95%754.27K
Receivables 52.62%403.39K -5.56%340.49K -5.56%340.49K 120.65%341.87K -39.83%300.15K 45.80%264.3K 765.29%360.55K 765.29%360.55K 2,980.91%154.94K 13,488.20%498.82K
-Accounts receivable 175.98%276.29K -1.84%217.89K -1.84%217.89K 36.71%207.04K -33.00%121.23K -44.77%100.11K --221.96K --221.96K 2,911.39%151.44K 4,828.93%180.94K
-Taxes receivable -22.59%127.1K -11.54%122.6K -11.54%122.6K 3,756.81%134.83K -43.71%178.92K --164.19K 232.60%138.59K 232.60%138.59K --3.5K --317.88K
Inventory -56.65%759.1K -43.13%884.15K -43.13%884.15K -9.28%1.84M 56.44%1.75M 212.15%1.75M 189.51%1.55M 189.51%1.55M --2.02M --1.12M
Prepaid assets 17.77%931.48K 16.98%1.1M 16.98%1.1M -14.60%453.11K -38.71%741.3K -43.42%790.92K 122.14%941.22K 122.14%941.22K --530.61K --1.21M
Total current assets -30.34%2.33M -38.42%2.55M -38.42%2.55M -10.95%3.06M -16.56%2.99M 3.11%3.35M 36.22%4.14M 36.22%4.14M 574.54%3.44M 1,124.53%3.58M
Non current assets
Net PPE -28.64%262.79K -6.39%293.56K -6.39%293.56K -7.89%322.51K -9.17%343.8K 18.94%368.27K -2.59%313.6K -2.59%313.6K --350.14K --378.52K
-Gross PPE -28.64%262.79K -6.39%293.56K -6.39%293.56K -7.89%322.51K -9.17%343.8K 18.94%368.27K -2.59%313.6K -2.59%313.6K --350.14K --378.52K
Total non current assets -28.64%262.79K -6.39%293.56K -6.39%293.56K -7.89%322.51K -9.17%343.8K 18.94%368.27K -2.59%313.6K -2.59%313.6K --350.14K --378.52K
Total assets -30.17%2.59M -36.16%2.85M -36.16%2.85M -10.66%3.38M -15.86%3.33M 4.49%3.71M 32.51%4.46M 32.51%4.46M 643.26%3.79M 1,253.84%3.96M
Liabilities
Current liabilities
Current debt and capital lease obligation 52.13%408.73K 13.58%304.45K 13.58%304.45K -70.65%6.35K 1,113.41%262.57K --268.67K --268.04K --268.04K --21.64K --21.64K
-Current debt 52.60%381.5K 14.12%277.75K 14.12%277.75K ---- --250K --250K --243.39K --243.39K ---- ----
-Current capital lease obligation 45.87%27.23K 8.30%26.7K 8.30%26.7K -70.65%6.35K -41.91%12.57K --18.67K --24.65K --24.65K --21.64K --21.64K
Payables 18.01%246.14K -29.57%296.82K -29.57%296.82K -13.38%252.32K -30.05%190.81K -11.49%208.59K 36.30%421.44K 36.30%421.44K 795.26%291.29K 448.50%272.77K
-accounts payable 44.60%236.14K -35.03%237.1K -35.03%237.1K 19.00%252.32K -1.39%190.81K -7.14%163.31K 35.39%364.97K 35.39%364.97K 936.20%212.03K 380.89%193.5K
-Due to related parties current -77.92%10K 5.76%59.72K 5.76%59.72K --0 --0 -24.27%45.28K 42.45%56.47K 42.45%56.47K 556.44%79.27K 735.07%79.27K
Current deferred liabilities ---- --41.68K --41.68K ---- ---- ---- --0 --0 ---- ----
Current liabilities 37.22%654.88K -6.75%642.95K -6.75%642.95K -17.34%258.67K 54.00%453.38K 102.52%477.26K 122.98%689.47K 122.98%689.47K 861.77%312.93K 492.01%294.41K
Non current liabilities
Long term debt and capital lease obligation -98.07%4.11K -94.77%11.13K -94.77%11.13K -44.01%312.82K -26.07%412.82K -57.44%212.82K -56.95%212.82K -56.95%212.82K --558.73K --558.36K
-Long term debt ---- ---- ---- -46.29%275K -25.88%375K -65.00%175K -64.60%175K -64.60%175K --512.03K --505.92K
-Long term capital lease obligation -89.13%4.11K -70.58%11.13K -70.58%11.13K -19.00%37.82K -27.88%37.82K --37.82K --37.82K --37.82K --46.69K --52.44K
Total non current liabilities -98.07%4.11K -94.77%11.13K -94.77%11.13K -44.01%312.82K -26.07%412.82K -57.44%212.82K -56.95%212.82K -56.95%212.82K --558.73K --558.36K
Total liabilities -4.50%658.99K -27.51%654.07K -27.51%654.07K -34.44%571.48K 1.58%866.2K -6.20%690.07K 12.28%902.29K 12.28%902.29K 2,578.97%871.66K 1,614.79%852.76K
Shareholders'equity
Share capital 9.03%7.14M 9.03%7.14M 9.03%7.14M 24.44%7.15M 14.01%6.55M 14.01%6.55M 14.01%6.55M 14.01%6.55M 1,940.49%5.74M 1,940.49%5.74M
-common stock 9.03%7.14M 9.03%7.14M 9.03%7.14M 24.44%7.15M 14.01%6.55M 14.01%6.55M 14.01%6.55M 14.01%6.55M 1,940.49%5.74M 1,940.49%5.74M
Retained earnings -44.18%-6.45M -56.94%-6.19M -56.94%-6.19M -73.79%-5.65M -64.91%-5.03M -38.03%-4.47M -12.92%-3.94M -12.92%-3.94M -3,529.34%-3.25M -4,896.50%-3.05M
Gains losses not affecting retained earnings ---- 30.59%1.24M 30.59%1.24M ---- ---- ---- 207.75%949.57K 207.75%949.57K 1,780.68%423.45K 1,748.78%416.27K
Other equity interest 31.12%1.25M ---- ---- --1.32M --949.57K --949.57K ---- ---- ---- ----
Total stockholders'equity -36.02%1.94M -38.36%2.19M -38.36%2.19M -3.56%2.81M -20.64%2.47M 7.28%3.02M 38.86%3.56M 38.86%3.56M 511.21%2.92M 1,179.97%3.11M
Total equity -36.02%1.94M -38.36%2.19M -38.36%2.19M -3.56%2.81M -20.64%2.47M 7.28%3.02M 38.86%3.56M 38.86%3.56M 511.21%2.92M 1,179.97%3.11M
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Audit Opinions -- Unqualified Opinion with Explanatory Notes -- -- -- -- Unqualified Opinion with Explanatory Notes -- -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending CA Stocks
Dividend Kings of Canada Dividend Kings of Canada

Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility. Dividend Kings In Canada are companies that have increased their Dividend per share for the most consecutive years, reflecting a strong business model and robust financials, and are likely to outperform the market with less volatility.