(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.09%-439K | 25.21%-445K | 51.89%-917K | 15.19%-3.79M | -5.08%-703K | 52.55%-586K | 17.70%-595K | -3.47%-1.91M | 44.51%-4.47M | 84.18%-669K |
Net income from continuing operations | -33.17%-1.65M | 32.19%-813K | 3.47%-1.56M | 31.30%-5.66M | -64.19%-1.61M | 5.65%-1.24M | 54.48%-1.2M | 51.33%-1.61M | 36.90%-8.24M | 76.75%-983K |
Operating gains losses | -179.31%-23K | -65.87%71K | 135.71%120K | 187.36%235K | 145.82%334K | 127.36%29K | 126.09%208K | -170.89%-336K | 71.86%-269K | 65.27%-729K |
Depreciation and amortization | -14.29%18K | -14.29%18K | -18.18%18K | -8.79%83K | -13.64%19K | -8.70%21K | -8.70%21K | -4.35%22K | -25.41%91K | -8.33%22K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --223K | --0 |
Remuneration paid in stock | 115.89%1.02M | -52.46%135K | -44.70%459K | -8.46%1.98M | -8.99%395K | 5.83%472K | -49.47%284K | 14.96%830K | -32.04%2.16M | 5.85%434K |
Deferred tax | ---- | ---- | ---- | 700.00%42K | ---- | ---- | ---- | ---- | -112.73%-7K | ---- |
Other non cashItems | 0.00%45K | 2.27%45K | 2.27%45K | -90.23%177K | 2.33%44K | 15.38%45K | -93.30%44K | -95.90%44K | -67.46%1.81M | -99.09%43K |
Change In working capital | 78.31%148K | 110.64%99K | 99.88%-1K | -169.87%-645K | -86.03%77K | 125.38%83K | -86.72%47K | -4.28%-852K | 91.93%-239K | 117.78%551K |
-Change in receivables | -62.93%119K | 933.33%75K | 129.70%150K | 0.58%-172K | -88.20%21K | 238.36%321K | -102.34%-9K | -0.40%-505K | ---173K | --178K |
-Change in payables and accrued expense | 112.18%29K | -57.14%24K | 56.48%-151K | -616.67%-473K | -84.99%56K | -150.53%-238K | 286.67%56K | -10.51%-347K | ---66K | --373K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.09%-439K | 25.21%-445K | 51.89%-917K | 15.19%-3.79M | -5.08%-703K | 52.55%-586K | 17.70%-595K | -3.47%-1.91M | 44.51%-4.47M | 84.18%-669K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.58%-862K | 55.93%-766K | -147.09%-1.4M | -38.75%-5.07M | -922.58%-1.9M | -42.83%-867K | -76.81%-1.74M | 69.86%-567K | -30.24%-3.66M | -137.65%-186K |
Net PPE purchase and sale | 2.20%-846K | 50.70%-705K | -117.36%-1.2M | -32.36%-4.45M | -807.95%-1.6M | -45.13%-865K | -99.44%-1.43M | 70.43%-553K | -39.09%-3.36M | -135.13%-176K |
Net business purchase and sale | --0 | 82.71%-51K | ---182K | -130.00%-575K | ---280K | --0 | ---295K | --0 | 28.57%-250K | --0 |
Net other investing changes | -700.00%-16K | 23.08%-10K | -21.43%-17K | -10.42%-53K | -140.00%-24K | 85.71%-2K | 0.00%-13K | -27.27%-14K | -11.63%-48K | -42.86%-10K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.58%-862K | 55.93%-766K | -147.09%-1.4M | -38.75%-5.07M | -922.58%-1.9M | -42.83%-867K | -76.81%-1.74M | 69.86%-567K | -30.24%-3.66M | -137.65%-186K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 273.17%71K | -107.59%-76K | 53.04%2.39M | -74.41%3.7M | 802.38%1.18M | -100.73%-41K | -67.84%1M | -73.51%1.56M | -7.27%14.46M | -140.00%-168K |
Net issuance payments of debt | 0.00%-23K | -14.29%-24K | -4.76%-22K | 99.07%-88K | -35.29%-23K | 8.00%-23K | 99.42%-21K | 99.64%-21K | 11.26%-9.49M | 99.13%-17K |
Net common stock issuance | --0 | -119.07%-107K | 93.20%2.5M | -92.52%1.94M | --0 | -98.64%80K | -92.89%561K | -89.25%1.29M | -6.94%25.87M | -98.57%38K |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -65.82%81K | -100.47%-1K | 0.00%1K | ---- | ---- | -84.04%237K | 108.74%215K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 62.23%-1.12M | --0 |
Net other financing activities | 86.87%-13K | -57.37%162K | -130.90%-89K | 270.64%1.77M | 398.02%1.2M | 61.18%-99K | 249.02%380K | 330.40%288K | -2,868.57%-1.04M | -598.77%-404K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.20%-36K | -96.90%31K | 53.04%2.39M | -74.41%3.7M | 802.38%1.18M | -100.73%-41K | -67.84%1M | -73.51%1.56M | -7.27%14.46M | -140.00%-168K |
Net cash flow | ||||||||||
Beginning cash position | -42.02%5.81M | -38.57%7.11M | -43.32%6.99M | 103.50%12.33M | -39.70%8.22M | 4.58%10.02M | 43.29%11.57M | 103.50%12.33M | 363.23%6.06M | 51.61%13.63M |
Current changes in cash | 10.51%-1.34M | 11.41%-1.18M | 107.79%71K | -181.50%-5.16M | -39.30%-1.43M | -139.50%-1.49M | -194.67%-1.33M | -142.05%-912K | 33.88%6.34M | 73.12%-1.02M |
Effect of exchange rate changes | 193.87%291K | 46.23%-114K | -69.59%45K | -178.13%-178K | 171.27%196K | -217.87%-310K | -303.85%-212K | 194.87%148K | -436.84%-64K | -131.39%-275K |
End cash Position | -42.02%4.77M | -42.02%5.81M | -38.57%7.11M | -43.32%6.99M | -43.32%6.99M | -39.70%8.22M | 4.58%10.02M | 43.29%11.57M | 103.50%12.33M | 103.50%12.33M |
Free cash from | 11.44%-1.29M | 43.21%-1.15M | 13.83%-2.12M | -5.21%-8.24M | -172.31%-2.3M | 20.75%-1.45M | -40.63%-2.03M | 33.76%-2.46M | 25.23%-7.83M | 77.34%-845K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data