(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.52%15.08M | -46.13%13.45M | -87.97%4.75M | 88.80%16.63M | 88.80%16.63M | -4.29%13.05M | 70.28%24.97M | 133.34%39.5M | -43.78%8.81M | -43.78%8.81M |
-Cash and cash equivalents | 432.16%8.12M | 35.64%8.17M | -89.90%1.74M | 90.43%3.98M | 90.43%3.98M | -83.33%1.53M | -38.71%6.02M | 31.02%17.28M | -86.62%2.09M | -86.62%2.09M |
-Short term investments | -39.64%6.96M | -72.13%5.28M | -86.47%3.01M | 88.29%12.65M | 88.29%12.65M | 157.10%11.53M | 291.78%18.94M | 494.55%22.22M | 13,503.87%6.72M | 13,503.87%6.72M |
Receivables | 65.08%1.29M | 4,387.43%26.19M | 25.69%1.1M | -94.34%1.09M | -94.34%1.09M | 53.41%783.27K | 13.92%583.56K | 13.44%875.84K | 243.40%19.32M | 243.40%19.32M |
-Accounts receivable | -86.36%7K | 61,197.11%18.04M | -98.20%5.86K | -53.47%79.71K | -53.47%79.71K | -53.42%51.33K | -77.24%29.43K | -31.09%324.99K | -92.28%171.29K | -92.28%171.29K |
-Due from related parties current | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --18.6M | --18.6M |
-Other receivables | 75.70%1.29M | 1,369.91%8.15M | 98.78%1.1M | 84.96%1.01M | 84.96%1.01M | 82.80%731.94K | 44.70%554.13K | 83.31%550.86K | -83.92%547.84K | -83.92%547.84K |
Prepaid assets | -92.12%287K | -96.23%403.5K | -93.48%499.84K | -26.79%994.14K | -26.79%994.14K | -81.66%3.64M | -47.48%10.71M | -66.35%7.66M | -94.05%1.36M | -94.05%1.36M |
Other current assets | --77K | ---- | ---- | ---- | ---- | ---- | ---- | --36.74K | -36.46%36.74K | -36.46%36.74K |
Total current assets | -4.25%16.74M | 10.42%40.04M | -86.79%6.35M | -36.60%18.72M | -36.60%18.72M | -48.60%17.48M | 1.95%36.26M | 18.79%48.08M | -33.18%29.53M | -33.18%29.53M |
Non current assets | ||||||||||
Net PPE | 83.02%53.1M | 446.92%40.76M | 1,232.88%50.53M | 765.16%44.21M | 765.16%44.21M | 388.26%29.01M | -27.82%7.45M | -63.53%3.79M | 23,773.34%5.11M | 23,773.34%5.11M |
-Gross PPE | 85.57%55.83M | 435.28%42.35M | 1,247.76%52.26M | 283.55%45.45M | 283.55%45.45M | 262.48%30.08M | -23.47%7.91M | -62.74%3.88M | 75.62%11.85M | 75.62%11.85M |
-Accumulated depreciation | -154.85%-2.72M | -246.51%-1.59M | -1,902.33%-1.73M | 81.54%-1.24M | 81.54%-1.24M | 54.65%-1.07M | -3,026.61%-459.58K | -683.61%-86.19K | -0.21%-6.74M | -0.21%-6.74M |
Investments and advances | 83.26%502K | -4.00%276.95K | -8.96%277.05K | 71.13%267.56K | 71.13%267.56K | 73.11%273.94K | 80.04%288.5K | --304.3K | --156.34K | --156.34K |
-Long term equity investment | -9.10%249K | -4.00%276.95K | -8.96%277.05K | 71.13%267.56K | 71.13%267.56K | 73.11%273.94K | 80.04%288.5K | --304.3K | --156.34K | --156.34K |
-Other investment | --253K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | 9.09%346K | --325.96K | --315.9K | --320.31K | --320.31K | --317.16K | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | -14.74%4.46M | -14.88%4.56M | -14.11%4.79M | -16.58%5.21M | -16.58%5.21M | -8.17%5.23M | 103.13%5.35M | 123.43%5.58M | 143.10%6.24M | 143.10%6.24M |
-Other intangible assets | ---- | ---- | ---- | -16.58%5.21M | -16.58%5.21M | ---- | ---- | 123.43%5.58M | 143.10%6.24M | 143.10%6.24M |
Total non current assets | 67.66%58.41M | 250.70%45.92M | 477.99%55.92M | 334.57%50M | 334.57%50M | 195.25%34.84M | -0.20%13.09M | -24.97%9.67M | 344.56%11.51M | 344.56%11.51M |
Total assets | 43.64%75.15M | 74.17%85.95M | 7.82%62.27M | 67.48%68.73M | 67.48%68.73M | 14.22%52.32M | 1.37%49.35M | 8.22%57.75M | -12.28%41.03M | -12.28%41.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.22%354K | 8.04%364K | 92.92%337.43K | --336.43K | --336.43K | 1,638.67%336.43K | 1,641.22%336.93K | 803.92%174.91K | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%19.35K | ---- | ---- |
-Current capital lease obligation | 5.22%354K | 8.04%364K | 116.92%337.43K | --336.43K | --336.43K | --336.43K | --336.93K | --155.56K | --0 | --0 |
Payables | 8.06%2.24M | ---- | ---- | -87.08%2.93M | -87.08%2.93M | -89.66%2.07M | -91.77%1.68M | -91.44%1.84M | 10.54%22.7M | 10.54%22.7M |
-accounts payable | 8.06%2.24M | ---- | ---- | -26.45%2.93M | -26.45%2.93M | 295.62%2.07M | 261.58%1.68M | 67.69%1.41M | 32.12%3.99M | 32.12%3.99M |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -97.92%429.68K | 6.82%18.71M | 6.82%18.71M |
Current liabilities | 7.66%2.59M | 13.02%2.28M | 18.07%2.38M | -85.60%3.27M | -85.60%3.27M | -88.54%2.41M | -90.50%2.01M | -91.34%2.02M | 2.51%22.7M | 2.51%22.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 519.15%8.05M | 937.33%14.11M | 1,143.84%13.83M | 213.30%14.05M | 213.30%14.05M | --1.3M | --1.36M | --1.11M | --4.49M | --4.49M |
-Long term debt | --6.85M | --12.88M | --12.48M | 185.54%12.81M | 185.54%12.81M | ---- | ---- | ---- | --4.49M | --4.49M |
-Long term capital lease obligation | -7.40%1.2M | -9.06%1.24M | 21.57%1.35M | --1.25M | --1.25M | --1.3M | --1.36M | --1.11M | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Total non current liabilities | 519.15%8.05M | 937.33%14.11M | 1,143.84%13.83M | 213.30%14.05M | 213.30%14.05M | --1.3M | --1.36M | --1.11M | --4.49M | --4.49M |
Total liabilities | 186.97%10.64M | 385.72%16.39M | 418.07%16.22M | -36.27%17.32M | -36.27%17.32M | -82.35%3.71M | -84.08%3.37M | -86.56%3.13M | 22.78%27.18M | 22.78%27.18M |
Shareholders'equity | ||||||||||
Share capital | 12.31%101.07M | 12.29%100.93M | 7.50%94.45M | 79.77%91.78M | 79.77%91.78M | 76.27%89.99M | 76.07%89.89M | 134.61%87.86M | 60.13%51.05M | 60.13%51.05M |
-common stock | 12.31%101.07M | 12.29%100.93M | 7.50%94.45M | 79.77%91.78M | 79.77%91.78M | 76.27%89.99M | 76.07%89.89M | 134.61%87.86M | 60.13%51.05M | 60.13%51.05M |
Additional paid-in capital | 63.40%13.23M | 69.62%13.23M | 62.34%13.1M | 20.48%8.22M | 20.48%8.22M | 49.12%8.09M | 263.84%7.8M | -48.47%8.07M | -56.04%6.83M | -56.04%6.83M |
Retained earnings | -2.19%-50.57M | 12.60%-45.06M | -48.10%-61.33M | -10.44%-48.65M | -10.44%-48.65M | -55.65%-49.48M | -98.76%-51.55M | -76.86%-41.41M | -94.14%-44.05M | -94.14%-44.05M |
Gains losses not affecting retained earnings | 14,217.38%775K | 395.82%461.48K | -258.63%-166.87K | 118.11%49.32K | 118.11%49.32K | -94.73%5.41K | -170.21%-156K | -77.39%105.2K | 120.06%22.61K | 120.06%22.61K |
Total stockholders'equity | 32.70%64.51M | 51.30%69.56M | -15.69%46.05M | 271.09%51.4M | 271.09%51.4M | 96.06%48.61M | 67.30%45.98M | 81.12%54.62M | -43.71%13.85M | -43.71%13.85M |
Total equity | 32.70%64.51M | 51.30%69.56M | -15.69%46.05M | 271.09%51.4M | 271.09%51.4M | 96.06%48.61M | 67.30%45.98M | 81.66%54.62M | -43.78%13.85M | -43.78%13.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data