(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.52%-42.08K | 224.03%202.09K | 294.54%162.64K | 1,296.31%434.78K | -71.09%6.35K | -518.30%-401.68K | 43.99%-162.94K | -108.80%-83.61K | 33.77%-36.34K | 121.57%21.98K |
Net income from continuing operations | 293.45%86.95K | 50.26%-512.74K | 27.22%-628.05K | 191.48%65.55K | 224.84%94.71K | -122.04%-44.95K | -127.07%-1.03M | -336.69%-862.99K | -8.33%-71.66K | 15.32%-75.86K |
Depreciation and amortization | --13.86K | 498.53%75.91K | 205.37%32.6K | 11,106.69%35.19K | 1,722.42%8.13K | --0 | -49.75%12.68K | -50.16%10.67K | -44.82%314 | -66.44%446 |
Asset impairment expenditure | ---- | -24.74%560.73K | ---- | ---- | ---- | ---- | 404.01%745.06K | ---- | ---- | ---- |
Remuneration paid in stock | ---- | --126.52K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 43.09%704 | 46.65%2.76K | 173.56%1.28K | 4.25%491 | 4.47%491 | 4.68%492 | 4.44%1.88K | 11.93%469 | 0.00%471 | 2.17%470 |
Change In working capital | 59.80%-143.59K | -147.22%-51.09K | 200.11%69.56K | 866.05%333.55K | -200.05%-96.97K | -669.20%-357.23K | 1,012.58%108.19K | 291.84%23.18K | 237.41%34.53K | 787.34%96.92K |
-Change in receivables | -930.50%-22.77K | -376.90%-67.13K | 43.86%-1.59K | 12,867.70%70.35K | -346.20%-133.68K | 91.72%-2.21K | 243.93%24.24K | 86.44%-2.83K | -105.28%-551 | 4,825.76%54.3K |
-Change in prepaid assets | 8.18%-312.86K | -38.14%-2.16K | 1,227.90%65.7K | 3,897.12%278.64K | 2.81%-5.75K | -10,715.08%-340.74K | 82.30%-1.56K | 39.52%-5.83K | --6.97K | ---5.92K |
-Change in payables and accrued expense | 1,445.65%192.04K | -78.72%18.19K | -82.89%5.45K | -154.94%-15.44K | -12.52%42.46K | 37.87%-14.27K | 519.50%85.5K | 73.21%31.83K | 14,224.12%28.11K | 474.76%48.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.52%-42.08K | 224.03%202.09K | 294.54%162.64K | 1,296.31%434.78K | -71.09%6.35K | -518.30%-401.68K | 43.99%-162.94K | -108.80%-83.61K | 33.77%-36.34K | 121.57%21.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -276.56K | -504.64K | -114.82K | 0 | 0 | 0 | ||||
Net PPE purchase and sale | ---276.56K | ---504.64K | ---114.82K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---276.56K | ---504.64K | ---114.82K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.20%349K | 500K | ||||||||
Net common stock issuance | ---- | -30.20%349K | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -30.20%349K | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 10.75%478.69K | 354.16%432.24K | 416.81%81.86K | -29.27%36.91K | 1.15%30.55K | 354.16%432.24K | -79.88%95.17K | -88.29%15.84K | -72.55%52.18K | -89.65%30.21K |
Current changes in cash | 20.67%-318.64K | -86.22%46.45K | -4.70%396.83K | 223.70%44.96K | -71.09%6.35K | -518.30%-401.68K | 189.21%337.06K | 1,139.95%416.4K | 33.77%-36.34K | 115.94%21.98K |
End cash Position | 423.83%160.05K | 10.75%478.69K | 10.75%478.69K | 416.81%81.86K | -29.27%36.91K | 1.15%30.55K | 354.16%432.24K | 354.16%432.24K | -88.29%15.84K | -72.55%52.18K |
Free cash from | 20.67%-318.64K | -85.68%-302.55K | 157.20%47.83K | 223.70%44.96K | -71.09%6.35K | -518.30%-401.68K | 56.88%-162.94K | -108.80%-83.61K | 33.77%-36.34K | 121.57%21.98K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data