(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.10%14.6M | 82.46%26.78M | 1,157.59%37.72M | -73.54%48.65M | -103.12%-3.87M | 308.51%34.85M | -84.40%14.68M | 117.14%3M | 10,460.34%183.89M | 3,277.02%124.06M |
Net income from continuing operations | 53.33%-17.56M | 55.70%-22.43M | 63.06%-20.1M | 25.70%-104.64M | 164.22%38.03M | 27.23%-37.62M | -288.00%-50.63M | -222.46%-54.43M | -1,988.10%-140.84M | -7,066.17%-59.22M |
Operating gains losses | -197.94%-1.59M | --2.35M | --3.98M | -17.59%2.12M | -35.47%1.9M | ---533K | ---- | ---- | 2,631.40%2.57M | --2.95M |
Depreciation and amortization | -31.24%22.7M | 19.49%32.48M | -7.61%24.95M | 109.09%122.12M | 14.41%34.91M | 75.76%33.01M | 303.33%27.19M | 1,041.04%27.01M | 6,259.49%58.41M | 3,222.69%30.52M |
Remuneration paid in stock | 468.33%3.84M | -41.80%5.34M | 341.83%13.01M | 1,234.13%21.57M | --10.49M | ---1.04M | --9.18M | --2.95M | --1.62M | ---- |
Unrealized gains and losses of investment securities | -159.72%-651K | -51.02%217K | 32.98%871K | -31.21%2.21M | 103.30%19.76K | 308.76%1.09M | -86.61%443K | 180.68%655K | 470.98%3.21M | 30.68%-599.67K |
Remuneration paid in stock | 245.38%2.02M | 1,272.12%1.43M | 246.58%1.52M | -83.81%2.77M | -0.83%1.65M | -62.56%584K | -96.26%104K | -96.06%438K | 429.76%17.12M | 1,834.81%1.66M |
Deferred tax | ---3.28M | --1.39M | ---5.37M | ---68.89M | -2,107.18%-68.89M | --0 | --0 | --0 | --0 | --3.43M |
Other non cashItems | 67.97%8.19M | -27.51%4.41M | -26.44%7.18M | 283.91%35.79M | 170.12%15.08M | 47.30%4.87M | 1,413.15%6.08M | 33,124.57%9.76M | 10,428.37%9.32M | 345.18%5.58M |
Change In working capital | -97.29%934K | -92.63%1.59M | -29.76%11.68M | -84.68%35.61M | -126.83%-37.06M | 131.86%34.48M | -77.03%21.56M | 215.71%16.63M | 15,375.77%232.48M | 1,953.72%138.12M |
-Change in receivables | 131.81%821K | 76.10%10.99M | -134.71%-10.93M | 68.63%2.56M | 3.41%3.56M | -77.92%-2.58M | 3,395.78%6.24M | -1,529.18%-4.66M | 1,148.70%1.52M | 3,366.05%3.45M |
-Change in inventory | -525.91%-14.19M | -480.83%-15.13M | -1,632.12%-18.12M | -41.65%-8.4M | -188.03%-14.66M | 160.42%3.33M | 129.33%3.97M | 70.28%-1.05M | ---5.93M | --16.65M |
-Change in prepaid assets | 400.33%9.01M | 79.54%-604K | 70.42%-483K | -60.78%-6.51M | -7.23%-3.72M | -57.40%1.8M | -147.17%-2.95M | 85.24%-1.63M | 36.71%-4.05M | -258.77%-3.47M |
-Change in payables and accrued expense | -50.54%6.46M | -48.29%17.2M | -88.09%3.47M | -59.97%76.49M | -99.37%1.07M | -35.69%13.05M | 7,741.70%33.27M | 52,931.17%29.1M | 2,276.21%191.07M | 2,083.79%170.29M |
-Change in other working capital | -106.16%-1.16M | 42.74%-10.86M | 835.36%37.75M | -157.23%-28.54M | 49.05%-23.32M | 495.63%18.88M | ---18.96M | ---5.13M | --49.87M | ---45.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.10%14.6M | 82.46%26.78M | 1,157.59%37.72M | -73.54%48.65M | -103.12%-3.87M | 308.51%34.85M | -84.40%14.68M | 117.14%3M | 10,460.34%183.89M | 3,277.02%124.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -65.17%-31.29M | 29.60%-12.63M | 17.84%-20.94M | 68.00%-89M | 78.04%-26.63M | 76.83%-18.94M | 34.55%-17.94M | 46.59%-25.49M | -370.23%-278.12M | -539.80%-121.24M |
Net PPE purchase and sale | -79.38%-31.29M | 23.18%-12.63M | -2.21%-20.94M | 51.14%-80.42M | 79.44%-26.05M | -419.42%-17.44M | 40.14%-16.44M | -29.17%-20.49M | -564.81%-164.6M | -537.37%-126.73M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -52.52%-44.79M | -294.17%-1.52M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 55.35%-2.24M | -124.74%-36.89K |
Net other investing changes | ---- | ---- | ---- | 87.10%-8.57M | -108.14%-574.39K | 96.60%-1.5M | -3,161.42%-1.5M | 83.07%-5M | ---66.49M | --7.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -65.17%-31.29M | 29.60%-12.63M | 17.84%-20.94M | 68.00%-89M | 78.04%-26.63M | 76.83%-18.94M | 34.55%-17.94M | 46.59%-25.49M | -370.23%-278.12M | -539.80%-121.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 262.67%15.06M | -189.55%-2.69M | -119.11%-5.41M | -56.61%38.89M | 21.62%16.84M | -769.51%-9.26M | 8,578.11%3.01M | -63.15%28.3M | 38.88%89.61M | 1,117.05%13.85M |
Net issuance payments of debt | 137.42%3.52M | -804.81%-20.5M | -1,051.72%-6.92M | -68.49%10.94M | -51.89%16.7M | ---9.4M | --2.91M | --727K | 100,769.03%34.71M | 256,414.60%34.71M |
Net common stock issuance | --11M | --0 | --0 | -73.29%20.4M | -90.95%113.84K | --0 | --0 | -74.32%20.29M | 19.37%76.39M | 166.12%1.26M |
Proceeds from stock option exercised by employees | 280.28%540K | --0 | -99.71%21K | 60.21%7.55M | -98.39%27.49K | -94.47%142K | -39.96%97K | 2,576.09%7.28M | 654.08%4.71M | 4,482.04%1.71M |
Net other financing activities | --0 | --17.81M | --1.49M | ---- | ---- | ---- | ---- | ---- | -42,763.61%-26.2M | -4,971.53%-23.83M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 262.67%15.06M | -189.55%-2.69M | -119.11%-5.41M | -56.61%38.89M | 21.62%16.84M | -769.51%-9.26M | 8,578.11%3.01M | -63.15%28.3M | 38.88%89.61M | 1,117.05%13.85M |
Net cash flow | ||||||||||
Beginning cash position | 179.68%25.02M | 64.92%13.18M | -26.26%1.55M | -52.00%2.1M | -63.28%20.2M | -89.32%8.94M | -50.07%7.99M | -53.40%2.11M | 1,064.14%4.37M | 179.21%55.02M |
Current changes in cash | -124.47%-1.63M | 4,488.89%11.46M | 95.71%11.37M | 68.39%-1.46M | -181.96%-13.66M | 106.68%6.65M | -100.39%-261K | -49.85%5.81M | -228.08%-4.62M | 200.17%16.67M |
Effect of exchange rate changes | -76.76%1.07M | -68.62%381K | 236.36%259K | -61.06%913.99K | 92.84%-4.99M | -93.51%4.61M | 10.65%1.21M | 179.72%77K | 289.02%2.35M | -4,663.63%-69.66M |
End cash Position | 21.06%24.46M | 179.68%25.02M | 64.92%13.18M | -26.10%1.55M | -26.10%1.55M | -63.28%20.2M | -89.32%8.94M | -50.07%7.99M | -54.18%2.1M | -54.18%2.1M |
Free cash from | -195.85%-16.69M | 901.02%14.15M | 195.92%16.78M | -264.73%-31.77M | -1,017.04%-29.93M | 254.70%17.41M | -102.65%-1.77M | 47.57%-17.49M | 172.54%19.29M | 83.53%-2.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data