澳洲市場個股詳情

KPG Kelly Partners Group Holdings Ltd

添加自選
  • 10.520
  • -0.090-0.85%
延時20分鐘行情未開盤 01/09 16:00 (悉尼)
4.73億總市值134.87市盈率(靜)

Kelly Partners Group Holdings Ltd關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資
-38.62%327.2萬
-38.62%327.2萬
79.57%533.1萬
79.57%533.1萬
-26.51%296.88萬
-26.51%296.88萬
6.90%404萬
6.90%404萬
-4.45%377.91萬
-4.45%377.91萬
-現金和現金等價物
-38.62%327.2萬
-38.62%327.2萬
79.57%533.1萬
79.57%533.1萬
-26.51%296.88萬
-26.51%296.88萬
6.90%404萬
6.90%404萬
-4.45%377.91萬
-4.45%377.91萬
應收款項
35.23%2,026.3萬
35.23%2,026.3萬
28.42%1,498.4萬
28.42%1,498.4萬
66.82%1,166.78萬
66.82%1,166.78萬
3.17%699.42萬
3.17%699.42萬
-13.12%677.93萬
-13.12%677.93萬
-應收賬款
36.85%1,771.4萬
36.85%1,771.4萬
25.99%1,294.4萬
25.99%1,294.4萬
60.02%1,027.36萬
60.02%1,027.36萬
11.88%642.02萬
11.88%642.02萬
-10.68%573.85萬
-10.68%573.85萬
-應收貸款
35.60%344.7萬
35.60%344.7萬
48.96%254.2萬
48.96%254.2萬
131.18%170.66萬
131.18%170.66萬
-18.31%73.82萬
-18.31%73.82萬
-46.98%90.36萬
-46.98%90.36萬
-其他應收款
-59.68%2.5萬
-59.68%2.5萬
9.90%6.2萬
9.90%6.2萬
9.92%5.64萬
9.92%5.64萬
-86.88%5.13萬
-86.88%5.13萬
2,641.60%39.11萬
2,641.60%39.11萬
-應收賬款調整額
-63.65%-92.3萬
-63.65%-92.3萬
-52.94%-56.4萬
-52.94%-56.4萬
-71.08%-36.88萬
-71.08%-36.88萬
15.12%-21.56萬
15.12%-21.56萬
25.30%-25.4萬
25.30%-25.4萬
預付費用
-35.92%91萬
-35.92%91萬
93.12%142萬
93.12%142萬
1.62%73.53萬
1.62%73.53萬
13.93%72.36萬
13.93%72.36萬
-7.68%63.51萬
-7.68%63.51萬
其他流動資產
18.42%493.1萬
18.42%493.1萬
53.23%416.4萬
53.23%416.4萬
39.11%271.75萬
39.11%271.75萬
17.91%195.34萬
17.91%195.34萬
-17.54%165.67萬
-17.54%165.67萬
流動資產合計
13.43%2,937.6萬
13.43%2,937.6萬
43.17%2,589.9萬
43.17%2,589.9萬
31.93%1,808.94萬
31.93%1,808.94萬
6.70%1,371.12萬
6.70%1,371.12萬
-11.10%1,285.02萬
-11.10%1,285.02萬
非流動資產
固定資產淨額
16.56%3,782.1萬
16.56%3,782.1萬
18.05%3,244.7萬
18.05%3,244.7萬
73.76%2,748.6萬
73.76%2,748.6萬
42.72%1,581.8萬
42.72%1,581.8萬
180.04%1,108.35萬
180.04%1,108.35萬
-固定資產
20.34%5,689.1萬
20.34%5,689.1萬
23.86%4,727.6萬
23.86%4,727.6萬
56.15%3,816.89萬
56.15%3,816.89萬
13.05%2,444.45萬
13.05%2,444.45萬
247.95%2,162.33萬
247.95%2,162.33萬
-累計折舊
-28.60%-1,907萬
-28.60%-1,907萬
-38.81%-1,482.9萬
-38.81%-1,482.9萬
-23.84%-1,068.29萬
-23.84%-1,068.29萬
18.15%-862.65萬
18.15%-862.65萬
-367.04%-1,053.98萬
-367.04%-1,053.98萬
投資和預付款
-9.39%56萬
-9.39%56萬
28.10%61.8萬
28.10%61.8萬
-3.77%48.24萬
-3.77%48.24萬
10.48%50.13萬
10.48%50.13萬
-30.03%45.38萬
-30.03%45.38萬
-金融資產投資
----
----
----
----
----
----
----
----
-24.83%1.16萬
-24.83%1.16萬
-其中:交易性證券
----
----
----
----
----
----
----
----
-24.83%1.16萬
-24.83%1.16萬
-其他投資
-9.39%56萬
-9.39%56萬
28.10%61.8萬
28.10%61.8萬
-3.77%48.24萬
-3.77%48.24萬
13.39%50.13萬
13.39%50.13萬
-30.16%44.21萬
-30.16%44.21萬
長期應收款
25.86%970萬
25.86%970萬
66.16%770.7萬
66.16%770.7萬
51.76%463.84萬
51.76%463.84萬
0.36%305.64萬
0.36%305.64萬
-5.20%304.54萬
-5.20%304.54萬
商譽及其他無形資產
24.20%8,178.9萬
24.20%8,178.9萬
17.82%6,585.3萬
17.82%6,585.3萬
62.13%5,589.25萬
62.13%5,589.25萬
13.78%3,447.44萬
13.78%3,447.44萬
11.28%3,029.96萬
11.28%3,029.96萬
-商譽
16.65%4,810.4萬
16.65%4,810.4萬
14.37%4,123.9萬
14.37%4,123.9萬
42.72%3,605.89萬
42.72%3,605.89萬
12.60%2,526.49萬
12.60%2,526.49萬
11.02%2,243.83萬
11.02%2,243.83萬
-其他無形資產
36.85%3,368.5萬
36.85%3,368.5萬
24.10%2,461.4萬
24.10%2,461.4萬
115.36%1,983.35萬
115.36%1,983.35萬
17.15%920.95萬
17.15%920.95萬
12.05%786.12萬
12.05%786.12萬
其他非流動資產
11.11%7萬
11.11%7萬
17.08%6.3萬
17.08%6.3萬
1.07%5.38萬
1.07%5.38萬
--5.32萬
--5.32萬
----
----
非流動資產合計
21.79%1.3億
21.79%1.3億
20.48%1.07億
20.48%1.07億
64.28%8,855.31萬
64.28%8,855.31萬
20.10%5,390.34萬
20.10%5,390.34萬
28.06%4,488.22萬
28.06%4,488.22萬
總資產
20.16%1.59億
20.16%1.59億
24.33%1.33億
24.33%1.33億
57.72%1.07億
57.72%1.07億
17.12%6,761.46萬
17.12%6,761.46萬
16.63%5,773.24萬
16.63%5,773.24萬
負債
流動負債
短期借款與資本租賃負債
-20.13%1,881.9萬
-20.13%1,881.9萬
69.63%2,356.2萬
69.63%2,356.2萬
29.40%1,389.02萬
29.40%1,389.02萬
33.42%1,073.41萬
33.42%1,073.41萬
36.95%804.51萬
36.95%804.51萬
-短期借款
-26.71%1,521.7萬
-26.71%1,521.7萬
80.27%2,076.4萬
80.27%2,076.4萬
37.93%1,151.84萬
37.93%1,151.84萬
32.51%835.08萬
32.51%835.08萬
7.28%630.22萬
7.28%630.22萬
-短期資本租賃負債
28.73%360.2萬
28.73%360.2萬
17.97%279.8萬
17.97%279.8萬
-0.48%237.18萬
-0.48%237.18萬
36.75%238.33萬
36.75%238.33萬
--174.29萬
--174.29萬
應付款項
18.18%716.2萬
18.18%716.2萬
51.68%606萬
51.68%606萬
31.91%399.52萬
31.91%399.52萬
30.96%302.87萬
30.96%302.87萬
3.72%231.28萬
3.72%231.28萬
-應付帳款
10.62%176萬
10.62%176萬
60.42%159.1萬
60.42%159.1萬
16.14%99.17萬
16.14%99.17萬
77.91%85.39萬
77.91%85.39萬
36.04%48萬
36.04%48萬
-其他應付款
20.88%540.2萬
20.88%540.2萬
48.79%446.9萬
48.79%446.9萬
38.10%300.35萬
38.10%300.35萬
18.66%217.48萬
18.66%217.48萬
-2.36%183.28萬
-2.36%183.28萬
現行撥備
----
----
----
----
----
----
-80.18%14.85萬
-80.18%14.85萬
--74.93萬
--74.93萬
養老金及其他退休福利計劃
12.56%458.7萬
12.56%458.7萬
18.74%407.5萬
18.74%407.5萬
85.99%343.18萬
85.99%343.18萬
26.97%184.51萬
26.97%184.51萬
-1.85%145.31萬
-1.85%145.31萬
遞延負債
38.21%237.3萬
38.21%237.3萬
-13.41%171.7萬
-13.41%171.7萬
88.65%198.29萬
88.65%198.29萬
18.62%105.11萬
18.62%105.11萬
55.41%88.61萬
55.41%88.61萬
其他流動負債
-28.74%467.1萬
-28.74%467.1萬
116.25%655.5萬
116.25%655.5萬
50.48%303.12萬
50.48%303.12萬
67.64%201.43萬
67.64%201.43萬
77.60%120.16萬
77.60%120.16萬
流動負債總額
-10.38%3,761.2萬
-10.38%3,761.2萬
59.39%4,196.9萬
59.39%4,196.9萬
39.90%2,633.13萬
39.90%2,633.13萬
28.49%1,882.18萬
28.49%1,882.18萬
35.23%1,464.8萬
35.23%1,464.8萬
非流動負債
長期借款與租賃負債
24.11%6,093.5萬
24.11%6,093.5萬
23.21%4,909.9萬
23.21%4,909.9萬
88.76%3,985萬
88.76%3,985萬
12.52%2,111.12萬
12.52%2,111.12萬
47.11%1,876.15萬
47.11%1,876.15萬
-長期借款
27.16%3,557.2萬
27.16%3,557.2萬
16.84%2,797.4萬
16.84%2,797.4萬
92.35%2,394.28萬
92.35%2,394.28萬
-7.18%1,244.75萬
-7.18%1,244.75萬
5.16%1,341.05萬
5.16%1,341.05萬
-長期租賃負債
20.06%2,536.3萬
20.06%2,536.3萬
32.80%2,112.5萬
32.80%2,112.5萬
83.61%1,590.72萬
83.61%1,590.72萬
61.91%866.37萬
61.91%866.37萬
--535.1萬
--535.1萬
員工福利
15.78%74.1萬
15.78%74.1萬
39.05%64萬
39.05%64萬
102.20%46.03萬
102.20%46.03萬
-4.08%22.76萬
-4.08%22.76萬
-16.84%23.73萬
-16.84%23.73萬
遞延負債
13.43%344.6萬
13.43%344.6萬
14.49%303.8萬
14.49%303.8萬
233.98%265.35萬
233.98%265.35萬
158.46%79.45萬
158.46%79.45萬
-25.47%30.74萬
-25.47%30.74萬
其他非流動負債
78.48%423萬
78.48%423萬
-30.19%237萬
-30.19%237萬
125.81%339.48萬
125.81%339.48萬
75.87%150.34萬
75.87%150.34萬
44.64%85.48萬
44.64%85.48萬
非流動負債總額
25.76%6,935.2萬
25.76%6,935.2萬
18.96%5,514.7萬
18.96%5,514.7萬
96.13%4,635.85萬
96.13%4,635.85萬
17.24%2,363.67萬
17.24%2,363.67萬
43.58%2,016.1萬
43.58%2,016.1萬
負債總額
10.14%1.07億
10.14%1.07億
33.60%9,711.6萬
33.60%9,711.6萬
71.20%7,268.98萬
71.20%7,268.98萬
21.98%4,245.84萬
21.98%4,245.84萬
39.94%3,480.9萬
39.94%3,480.9萬
所有者權益
股本
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
-4.34%1,347萬
-4.34%1,347萬
-0.62%1,408.15萬
-0.62%1,408.15萬
-普通股股本
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
0.00%1,347萬
-4.34%1,347萬
-4.34%1,347萬
-0.62%1,408.15萬
-0.62%1,408.15萬
留存收益
29.78%921.3萬
29.78%921.3萬
-1.74%709.9萬
-1.74%709.9萬
61.30%722.47萬
61.30%722.47萬
147.18%447.91萬
147.18%447.91萬
51.15%181.21萬
51.15%181.21萬
不影響留存收益的損益
-46.67%-4.4萬
-46.67%-4.4萬
-1,536.78%-3萬
-1,536.78%-3萬
599.52%2,088
599.52%2,088
-127.61%-418
-127.61%-418
87.38%1,514
87.38%1,514
股東權益總額
10.22%2,263.9萬
10.22%2,263.9萬
-0.76%2,053.9萬
-0.76%2,053.9萬
15.31%2,069.67萬
15.31%2,069.67萬
12.92%1,794.86萬
12.92%1,794.86萬
3.42%1,589.51萬
3.42%1,589.51萬
非控制性權益
98.99%2,971.3萬
98.99%2,971.3萬
12.64%1,493.2萬
12.64%1,493.2萬
83.92%1,325.6萬
83.92%1,325.6萬
2.55%720.75萬
2.55%720.75萬
-24.09%702.83萬
-24.09%702.83萬
總權益
47.59%5,235.2萬
47.59%5,235.2萬
4.47%3,547.1萬
4.47%3,547.1萬
34.97%3,395.27萬
34.97%3,395.27萬
9.74%2,515.61萬
9.74%2,515.61萬
-6.92%2,292.34萬
-6.92%2,292.34萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30 (Q4)2024/06/30 (FY)2023/06/30 (Q4)2023/06/30 (FY)2022/06/30 (Q4)2022/06/30 (FY)2021/06/30 (Q4)2021/06/30 (FY)2020/06/30 (Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資 -38.62%327.2萬 -38.62%327.2萬 79.57%533.1萬 79.57%533.1萬 -26.51%296.88萬 -26.51%296.88萬 6.90%404萬 6.90%404萬 -4.45%377.91萬 -4.45%377.91萬
-現金和現金等價物 -38.62%327.2萬 -38.62%327.2萬 79.57%533.1萬 79.57%533.1萬 -26.51%296.88萬 -26.51%296.88萬 6.90%404萬 6.90%404萬 -4.45%377.91萬 -4.45%377.91萬
應收款項 35.23%2,026.3萬 35.23%2,026.3萬 28.42%1,498.4萬 28.42%1,498.4萬 66.82%1,166.78萬 66.82%1,166.78萬 3.17%699.42萬 3.17%699.42萬 -13.12%677.93萬 -13.12%677.93萬
-應收賬款 36.85%1,771.4萬 36.85%1,771.4萬 25.99%1,294.4萬 25.99%1,294.4萬 60.02%1,027.36萬 60.02%1,027.36萬 11.88%642.02萬 11.88%642.02萬 -10.68%573.85萬 -10.68%573.85萬
-應收貸款 35.60%344.7萬 35.60%344.7萬 48.96%254.2萬 48.96%254.2萬 131.18%170.66萬 131.18%170.66萬 -18.31%73.82萬 -18.31%73.82萬 -46.98%90.36萬 -46.98%90.36萬
-其他應收款 -59.68%2.5萬 -59.68%2.5萬 9.90%6.2萬 9.90%6.2萬 9.92%5.64萬 9.92%5.64萬 -86.88%5.13萬 -86.88%5.13萬 2,641.60%39.11萬 2,641.60%39.11萬
-應收賬款調整額 -63.65%-92.3萬 -63.65%-92.3萬 -52.94%-56.4萬 -52.94%-56.4萬 -71.08%-36.88萬 -71.08%-36.88萬 15.12%-21.56萬 15.12%-21.56萬 25.30%-25.4萬 25.30%-25.4萬
預付費用 -35.92%91萬 -35.92%91萬 93.12%142萬 93.12%142萬 1.62%73.53萬 1.62%73.53萬 13.93%72.36萬 13.93%72.36萬 -7.68%63.51萬 -7.68%63.51萬
其他流動資產 18.42%493.1萬 18.42%493.1萬 53.23%416.4萬 53.23%416.4萬 39.11%271.75萬 39.11%271.75萬 17.91%195.34萬 17.91%195.34萬 -17.54%165.67萬 -17.54%165.67萬
流動資產合計 13.43%2,937.6萬 13.43%2,937.6萬 43.17%2,589.9萬 43.17%2,589.9萬 31.93%1,808.94萬 31.93%1,808.94萬 6.70%1,371.12萬 6.70%1,371.12萬 -11.10%1,285.02萬 -11.10%1,285.02萬
非流動資產
固定資產淨額 16.56%3,782.1萬 16.56%3,782.1萬 18.05%3,244.7萬 18.05%3,244.7萬 73.76%2,748.6萬 73.76%2,748.6萬 42.72%1,581.8萬 42.72%1,581.8萬 180.04%1,108.35萬 180.04%1,108.35萬
-固定資產 20.34%5,689.1萬 20.34%5,689.1萬 23.86%4,727.6萬 23.86%4,727.6萬 56.15%3,816.89萬 56.15%3,816.89萬 13.05%2,444.45萬 13.05%2,444.45萬 247.95%2,162.33萬 247.95%2,162.33萬
-累計折舊 -28.60%-1,907萬 -28.60%-1,907萬 -38.81%-1,482.9萬 -38.81%-1,482.9萬 -23.84%-1,068.29萬 -23.84%-1,068.29萬 18.15%-862.65萬 18.15%-862.65萬 -367.04%-1,053.98萬 -367.04%-1,053.98萬
投資和預付款 -9.39%56萬 -9.39%56萬 28.10%61.8萬 28.10%61.8萬 -3.77%48.24萬 -3.77%48.24萬 10.48%50.13萬 10.48%50.13萬 -30.03%45.38萬 -30.03%45.38萬
-金融資產投資 ---- ---- ---- ---- ---- ---- ---- ---- -24.83%1.16萬 -24.83%1.16萬
-其中:交易性證券 ---- ---- ---- ---- ---- ---- ---- ---- -24.83%1.16萬 -24.83%1.16萬
-其他投資 -9.39%56萬 -9.39%56萬 28.10%61.8萬 28.10%61.8萬 -3.77%48.24萬 -3.77%48.24萬 13.39%50.13萬 13.39%50.13萬 -30.16%44.21萬 -30.16%44.21萬
長期應收款 25.86%970萬 25.86%970萬 66.16%770.7萬 66.16%770.7萬 51.76%463.84萬 51.76%463.84萬 0.36%305.64萬 0.36%305.64萬 -5.20%304.54萬 -5.20%304.54萬
商譽及其他無形資產 24.20%8,178.9萬 24.20%8,178.9萬 17.82%6,585.3萬 17.82%6,585.3萬 62.13%5,589.25萬 62.13%5,589.25萬 13.78%3,447.44萬 13.78%3,447.44萬 11.28%3,029.96萬 11.28%3,029.96萬
-商譽 16.65%4,810.4萬 16.65%4,810.4萬 14.37%4,123.9萬 14.37%4,123.9萬 42.72%3,605.89萬 42.72%3,605.89萬 12.60%2,526.49萬 12.60%2,526.49萬 11.02%2,243.83萬 11.02%2,243.83萬
-其他無形資產 36.85%3,368.5萬 36.85%3,368.5萬 24.10%2,461.4萬 24.10%2,461.4萬 115.36%1,983.35萬 115.36%1,983.35萬 17.15%920.95萬 17.15%920.95萬 12.05%786.12萬 12.05%786.12萬
其他非流動資產 11.11%7萬 11.11%7萬 17.08%6.3萬 17.08%6.3萬 1.07%5.38萬 1.07%5.38萬 --5.32萬 --5.32萬 ---- ----
非流動資產合計 21.79%1.3億 21.79%1.3億 20.48%1.07億 20.48%1.07億 64.28%8,855.31萬 64.28%8,855.31萬 20.10%5,390.34萬 20.10%5,390.34萬 28.06%4,488.22萬 28.06%4,488.22萬
總資產 20.16%1.59億 20.16%1.59億 24.33%1.33億 24.33%1.33億 57.72%1.07億 57.72%1.07億 17.12%6,761.46萬 17.12%6,761.46萬 16.63%5,773.24萬 16.63%5,773.24萬
負債
流動負債
短期借款與資本租賃負債 -20.13%1,881.9萬 -20.13%1,881.9萬 69.63%2,356.2萬 69.63%2,356.2萬 29.40%1,389.02萬 29.40%1,389.02萬 33.42%1,073.41萬 33.42%1,073.41萬 36.95%804.51萬 36.95%804.51萬
-短期借款 -26.71%1,521.7萬 -26.71%1,521.7萬 80.27%2,076.4萬 80.27%2,076.4萬 37.93%1,151.84萬 37.93%1,151.84萬 32.51%835.08萬 32.51%835.08萬 7.28%630.22萬 7.28%630.22萬
-短期資本租賃負債 28.73%360.2萬 28.73%360.2萬 17.97%279.8萬 17.97%279.8萬 -0.48%237.18萬 -0.48%237.18萬 36.75%238.33萬 36.75%238.33萬 --174.29萬 --174.29萬
應付款項 18.18%716.2萬 18.18%716.2萬 51.68%606萬 51.68%606萬 31.91%399.52萬 31.91%399.52萬 30.96%302.87萬 30.96%302.87萬 3.72%231.28萬 3.72%231.28萬
-應付帳款 10.62%176萬 10.62%176萬 60.42%159.1萬 60.42%159.1萬 16.14%99.17萬 16.14%99.17萬 77.91%85.39萬 77.91%85.39萬 36.04%48萬 36.04%48萬
-其他應付款 20.88%540.2萬 20.88%540.2萬 48.79%446.9萬 48.79%446.9萬 38.10%300.35萬 38.10%300.35萬 18.66%217.48萬 18.66%217.48萬 -2.36%183.28萬 -2.36%183.28萬
現行撥備 ---- ---- ---- ---- ---- ---- -80.18%14.85萬 -80.18%14.85萬 --74.93萬 --74.93萬
養老金及其他退休福利計劃 12.56%458.7萬 12.56%458.7萬 18.74%407.5萬 18.74%407.5萬 85.99%343.18萬 85.99%343.18萬 26.97%184.51萬 26.97%184.51萬 -1.85%145.31萬 -1.85%145.31萬
遞延負債 38.21%237.3萬 38.21%237.3萬 -13.41%171.7萬 -13.41%171.7萬 88.65%198.29萬 88.65%198.29萬 18.62%105.11萬 18.62%105.11萬 55.41%88.61萬 55.41%88.61萬
其他流動負債 -28.74%467.1萬 -28.74%467.1萬 116.25%655.5萬 116.25%655.5萬 50.48%303.12萬 50.48%303.12萬 67.64%201.43萬 67.64%201.43萬 77.60%120.16萬 77.60%120.16萬
流動負債總額 -10.38%3,761.2萬 -10.38%3,761.2萬 59.39%4,196.9萬 59.39%4,196.9萬 39.90%2,633.13萬 39.90%2,633.13萬 28.49%1,882.18萬 28.49%1,882.18萬 35.23%1,464.8萬 35.23%1,464.8萬
非流動負債
長期借款與租賃負債 24.11%6,093.5萬 24.11%6,093.5萬 23.21%4,909.9萬 23.21%4,909.9萬 88.76%3,985萬 88.76%3,985萬 12.52%2,111.12萬 12.52%2,111.12萬 47.11%1,876.15萬 47.11%1,876.15萬
-長期借款 27.16%3,557.2萬 27.16%3,557.2萬 16.84%2,797.4萬 16.84%2,797.4萬 92.35%2,394.28萬 92.35%2,394.28萬 -7.18%1,244.75萬 -7.18%1,244.75萬 5.16%1,341.05萬 5.16%1,341.05萬
-長期租賃負債 20.06%2,536.3萬 20.06%2,536.3萬 32.80%2,112.5萬 32.80%2,112.5萬 83.61%1,590.72萬 83.61%1,590.72萬 61.91%866.37萬 61.91%866.37萬 --535.1萬 --535.1萬
員工福利 15.78%74.1萬 15.78%74.1萬 39.05%64萬 39.05%64萬 102.20%46.03萬 102.20%46.03萬 -4.08%22.76萬 -4.08%22.76萬 -16.84%23.73萬 -16.84%23.73萬
遞延負債 13.43%344.6萬 13.43%344.6萬 14.49%303.8萬 14.49%303.8萬 233.98%265.35萬 233.98%265.35萬 158.46%79.45萬 158.46%79.45萬 -25.47%30.74萬 -25.47%30.74萬
其他非流動負債 78.48%423萬 78.48%423萬 -30.19%237萬 -30.19%237萬 125.81%339.48萬 125.81%339.48萬 75.87%150.34萬 75.87%150.34萬 44.64%85.48萬 44.64%85.48萬
非流動負債總額 25.76%6,935.2萬 25.76%6,935.2萬 18.96%5,514.7萬 18.96%5,514.7萬 96.13%4,635.85萬 96.13%4,635.85萬 17.24%2,363.67萬 17.24%2,363.67萬 43.58%2,016.1萬 43.58%2,016.1萬
負債總額 10.14%1.07億 10.14%1.07億 33.60%9,711.6萬 33.60%9,711.6萬 71.20%7,268.98萬 71.20%7,268.98萬 21.98%4,245.84萬 21.98%4,245.84萬 39.94%3,480.9萬 39.94%3,480.9萬
所有者權益
股本 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 -4.34%1,347萬 -4.34%1,347萬 -0.62%1,408.15萬 -0.62%1,408.15萬
-普通股股本 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 0.00%1,347萬 -4.34%1,347萬 -4.34%1,347萬 -0.62%1,408.15萬 -0.62%1,408.15萬
留存收益 29.78%921.3萬 29.78%921.3萬 -1.74%709.9萬 -1.74%709.9萬 61.30%722.47萬 61.30%722.47萬 147.18%447.91萬 147.18%447.91萬 51.15%181.21萬 51.15%181.21萬
不影響留存收益的損益 -46.67%-4.4萬 -46.67%-4.4萬 -1,536.78%-3萬 -1,536.78%-3萬 599.52%2,088 599.52%2,088 -127.61%-418 -127.61%-418 87.38%1,514 87.38%1,514
股東權益總額 10.22%2,263.9萬 10.22%2,263.9萬 -0.76%2,053.9萬 -0.76%2,053.9萬 15.31%2,069.67萬 15.31%2,069.67萬 12.92%1,794.86萬 12.92%1,794.86萬 3.42%1,589.51萬 3.42%1,589.51萬
非控制性權益 98.99%2,971.3萬 98.99%2,971.3萬 12.64%1,493.2萬 12.64%1,493.2萬 83.92%1,325.6萬 83.92%1,325.6萬 2.55%720.75萬 2.55%720.75萬 -24.09%702.83萬 -24.09%702.83萬
總權益 47.59%5,235.2萬 47.59%5,235.2萬 4.47%3,547.1萬 4.47%3,547.1萬 34.97%3,395.27萬 34.97%3,395.27萬 9.74%2,515.61萬 9.74%2,515.61萬 -6.92%2,292.34萬 -6.92%2,292.34萬
會計準則 US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP