(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 2,263.48%12.75億 | 83.80%-5,891.2萬 | 84.26%-3.64億 | -432.51%-23.1億 | -38.46%6.95億 | -47.94%11.29億 | 32.76%21.68億 | -42.15%16.33億 | -5.53%28.23億 | 123.46%29.89億 |
扣除非現金調整前淨利潤 | 85.46%-1.25億 | 64.56%-8.62億 | 37.90%-24.31億 | -88.86%-39.14億 | -874.27%-20.73億 | -82.52%2.68億 | 0.80%15.31億 | -35.50%15.19億 | -15.18%23.55億 | 95.48%27.77億 |
非現金項目調整總額 | 25.68%12.31億 | -34.79%9.79億 | -0.28%15.02億 | -43.23%15.06億 | 141.30%26.53億 | 62.80%11億 | 910.52%6.75億 | -83.09%6,683.4萬 | 59.14%3.95億 | 87.39%2.48億 |
-折舊與攤銷 | -3.27%7.77億 | -6.77%8.03億 | 33.16%8.62億 | 7.08%6.47億 | -11.70%6.04億 | 24.08%6.84億 | 32.56%5.52億 | 19.44%4.16億 | 24.94%3.48億 | 102.00%2.79億 |
-在損益中確認的減值損失回撥 | 37.11%2.98億 | -28.20%2.18億 | -33.33%3.03億 | -76.94%4.54億 | --19.71億 | ---- | ---- | --3,430.4萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 142.42%1.4萬 | -1,200.00%-3.3萬 |
-處置利潤 | -38.98%1,497.5萬 | -92.09%2,454.3萬 | 577.99%3.1億 | 41.68%4,578.3萬 | -92.02%3,231.4萬 | 5,812.55%4.05億 | 95.03%-709.1萬 | -753.41%-1.43億 | --2,185.6萬 | ---- |
-以股票支付的報酬 | -40.33%5,538.5萬 | 86.27%9,281.6萬 | 13.34%4,982.8萬 | 98.55%4,396.2萬 | -61.84%2,214.1萬 | 45.60%5,801.9萬 | 1,100.21%3,984.7萬 | --332萬 | ---- | ---- |
-其他非現金項目 | 153.44%8,498.2萬 | -586.52%-1.59億 | -107.36%-2,316.5萬 | 1,222.92%3.15億 | 149.61%2,379.2萬 | -152.67%-4,795.4萬 | 137.30%9,105.2萬 | -1,077.17%-2.44億 | 182.03%2,497.8萬 | -452.95%-3,045.1萬 |
營運資本變動 | 195.71%1.69億 | -131.24%-1.77億 | 476.78%5.66億 | -14.11%9,804.4萬 | 147.90%1.14億 | -525.02%-2.38億 | -180.26%-3,812.8萬 | -35.04%4,750.8萬 | 301.50%7,313.3萬 | 83.15%-3,629.5萬 |
-應收款(增)減 | 4.18%-1.41億 | -152.38%-1.47億 | 790.52%2.81億 | -120.34%-4,064.3萬 | 5,269.45%2億 | -240.79%-386.6萬 | -95.76%274.6萬 | 131.41%6,480.9萬 | -678.92%-2.06億 | 234.45%3,563.9萬 |
-存貨(增)減 | -44.66%-1.12億 | -199.78%-7,746萬 | 14.38%7,763.1萬 | 457.16%6,787.1萬 | -131.04%-1,900.3萬 | 218.99%6,121.5萬 | -142.58%-5,144.7萬 | -53.71%1.21億 | 645.00%2.61億 | 5.04%-4,788.4萬 |
-預付費用(增)減 | 277.18%1,496.8萬 | -113.55%-844.8萬 | 306.76%6,235.8萬 | -409.08%-3,016萬 | -79.55%975.8萬 | 171.72%4,771.6萬 | -202.30%-6,653.1萬 | 15.24%-2,200.8萬 | -167.76%-2,596.5萬 | 181.48%3,832萬 |
-應付款(減)增 | 1,043.56%3.89億 | -111.29%-4,124.8萬 | 5,864.48%3.65億 | 104.66%612.4萬 | 55.98%-1.31億 | -336.94%-2.98億 | 216.45%1.26億 | -357.18%-1.08億 | 124.64%4,206.1萬 | -458.69%-1.71億 |
-應計費用(減)增 | 63.27%5,635.8萬 | 116.38%3,451.8萬 | -365.93%-2.11億 | 240.98%7,925.4萬 | 175.88%2,324.3萬 | -153.33%-3,063萬 | -219.81%-1,209.1萬 | 155.32%1,009.2萬 | -114.15%-1,824.4萬 | 12,641.54%1.29億 |
-貸款、租賃及其他損失準備金 | -98.90%2.8萬 | 472.46%253.6萬 | 4,822.22%44.3萬 | 100.39%9,000 | -218.17%-231.5萬 | 229.24%195.9萬 | 1,365.96%59.5萬 | ---4.7萬 | ---- | ---- |
-其他流動資產變動 | -163.84%-3,859.3萬 | 699.59%6,045.1萬 | -164.67%-1,008.2萬 | -54.16%1,558.9萬 | 309.53%3,400.5萬 | 56.57%-1,622.9萬 | -107.81%-3,736.7萬 | -187.14%-1,798.1萬 | 200.28%2,063.5萬 | 65.65%-2,057.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 0.95%-9,023.2萬 | -18.85%-9,109.3萬 | -1.43%-7,664.5萬 | -40.69%-7,556.5萬 | -51.78%-5,371.2萬 | -14.33%-3,538.9萬 | 17.72%-3,095.4萬 | -34.68%-3,762.1萬 | 8.67%-2,793.4萬 | -100.12%-3,058.7萬 |
已收到的利息(經營活動產生的現金流) | 0.00%5萬 | 177.78%5萬 | -57.14%1.8萬 | -64.10%4.2萬 | 39.29%11.7萬 | -10.64%8.4萬 | 46.88%9.4萬 | -93.74%6.4萬 | 12.79%102.3萬 | 504.67%90.7萬 |
已支付退稅 | 0.00%-3,242.4萬 | -357.77%-3,242.4萬 | -123.63%-708.3萬 | 134.83%2,997.4萬 | 74.65%-8,606.7萬 | 6.42%-3.4億 | 41.15%-3.63億 | 36.23%-6.17億 | 6.95%-9.67億 | -49.39%-10.39億 |
其他經營現金流入(流出) | -100.00%1,000 | -78.11%8,295.9萬 | 211.41%3.79億 | -34,018,800.00%-3.4億 | -1,000 | 0 | 0 | 0.00%-1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | 1,258.67%11.52億 | -45.67%-9,942萬 | 97.47%-6,825.1萬 | -585.67%-26.96億 | -26.39%5.55億 | -57.51%7.54億 | 81.23%17.75億 | -46.48%9.79億 | -4.70%18.3億 | 206.31%19.2億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -259.54%-7.06億 | -0.77%-1.96億 | 93.41%-1.95億 | 39.32%-29.56億 | -116.30%-48.72億 | -133.73%-22.53億 | -172.60%-9.64億 | 81.72%-3.54億 | 15.63%-19.34億 | -1,305.03%-22.92億 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---350萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | --5,432.4萬 | ---- | --2億 | ---- | ---- |
投資產品交易淨額 | ---- | ---- | --1.31億 | --0 | ---- | --500萬 | ---- | ---- | ---2,185.6萬 | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | -32.17%-304萬 | ---230萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | 756.68%1,435.8萬 | 1,114.49%167.6萬 | --13.8萬 | ---- | --250萬 | ---- | -83.75%1.3萬 |
其他投資變動淨額 | -332.99%-3,896萬 | 3,485.02%1,672.2萬 | -100.73%-49.4萬 | -25.92%6,793.8萬 | 1,377.09%9,170.8萬 | 77.54%-718.1萬 | -165.62%-3,197.2萬 | 3,763.68%4,872.1萬 | 1,336.27%126.1萬 | 97.48%-10.2萬 |
投資活動現金淨額 | -314.70%-7.45億 | -181.17%-1.8億 | 97.78%-6,388.7萬 | 39.90%-28.74億 | -117.11%-47.82億 | -121.21%-22.03億 | -873.28%-9.96億 | 94.78%-1.02億 | 14.58%-19.58億 | -1,271.76%-22.92億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | --0 | --0 | -31.40%10.9億 | -10.32%15.89億 | 470.93%17.72億 | 108.10%3.1億 | -173.50%-38.3億 | 3,907.04%52.11億 | -96.59%1.3億 | 316.80%38.14億 |
普通股發行/回購的淨額 | ---1.2萬 | --0 | --43.02億 | --0 | ---- | -116.88%-10億 | 692.49%59.25億 | 48.93%-10億 | -241.30%-19.58億 | -150.69%-5.74億 |
租賃融資增減 | 9.29%-3,822.4萬 | -3.54%-4,213.9萬 | -8.62%-4,069.7萬 | -13.59%-3,746.9萬 | -105.39%-3,298.6萬 | -100.35%-1,606萬 | 41.09%-801.6萬 | -1.24%-1,360.8萬 | 6.34%-1,344.1萬 | -77.90%-1,435.1萬 |
已支付現金股息 | ---- | 27.78%-50.7萬 | 75.59%-70.2萬 | 97.80%-287.6萬 | 4.99%-1.31億 | 80.39%-1.38億 | -11.43%-7.03億 | -2.74%-6.31億 | -3.27%-6.14億 | -91.21%-5.94億 |
其他籌資費用淨額 | ---1,000 | ---- | -1,053.77%-2.78億 | -78.36%2,919.8萬 | --1.35億 | ---- | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 |
融資活動現金淨額 | 10.34%-3,823.7萬 | -100.84%-4,264.6萬 | 221.49%50.73億 | -9.47%15.78億 | 306.62%17.43億 | -160.96%-8.44億 | -61.21%13.84億 | 245.27%35.67億 | -193.32%-24.55億 | 52.27%26.31億 |
現金淨流量 | ||||||||||
期初現金流 | -5.76%52.6億 | 771.62%55.81億 | -86.17%6.4億 | -34.91%46.32億 | -24.37%71.16億 | 29.86%94.09億 | 158.59%72.45億 | -48.03%28.02億 | 71.65%53.92億 | 246.11%31.41億 |
現金變動 | 214.63%3.69億 | -106.51%-3.22億 | 223.76%49.4億 | -60.71%-39.92億 | -8.38%-24.84億 | -205.98%-22.92億 | -51.34%21.63億 | 272.00%44.44億 | -214.38%-25.84億 | 3.26%22.59億 |
匯率變動影響 | 952.49%190.5萬 | -63.73%18.1萬 | -35.19%49.9萬 | 327.14%77萬 | 47.85%-33.9萬 | -174.54%-65萬 | 230.15%87.2萬 | 88.84%-67萬 | 29.23%-600.3萬 | -118.48%-848.3萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---1,000 | ---- | ---- | -166.67%-2,000 | --3,000 | ---- | -200.00%-1,000 | 0.00%1,000 |
期末現金 | 7.05%56.3億 | -5.76%52.6億 | 771.62%55.81億 | -86.17%6.4億 | -34.91%46.32億 | -24.37%71.16億 | 29.86%94.09億 | 158.59%72.45億 | -48.03%28.02億 | 71.65%53.92億 |
自由現金流 | 246.62%4.44億 | 9.27%-3.03億 | 94.11%-3.34億 | -30.09%-56.73億 | -138.11%-43.61億 | -533.55%-18.32億 | 89.64%-2.89億 | -2,491.41%-27.91億 | 71.06%-1.08億 | -180.27%-3.72億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據