華維設計
833427
凱淳股份
301001
*ST吉藥
300108
天邁科技
300807
凱倫股份
300715
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -37.82%4.71億 | 9.29%9.32億 | 4.27%7.85億 | 8.35%8.97億 | 225.62%7.58億 | 32.70%8.53億 | 69.72%7.53億 | 193.50%8.27億 | -18.40%2.33億 | 36.85%6.43億 |
交易性金融資產 | 53.14%7.11億 | -6.25%3.68億 | 24.06%5.47億 | -7.47%3.56億 | -42.52%4.64億 | -15.27%3.93億 | -15.32%4.41億 | -44.42%3.85億 | 8.00%8.08億 | -24.88%4.63億 |
應收票據及應收賬款 | -12.37%5.48億 | 4.26%5.94億 | 14.61%6.83億 | 2.23%5.3億 | 14.84%6.26億 | 7.03%5.7億 | 1.96%5.96億 | 6.57%5.18億 | 33.16%5.45億 | 26.07%5.32億 |
-應收票據 | -48.19%9,060.88萬 | -26.85%9,699.66萬 | 14.52%1.07億 | 53.54%1.7億 | 114.25%1.75億 | 93.21%1.33億 | -22.48%9,338.09萬 | -13.67%1.11億 | 41.07%8,163.11萬 | 316.21%6,863.16萬 |
-應收賬款 | 1.54%4.58億 | 13.70%4.97億 | 14.62%5.76億 | -11.75%3.59億 | -2.68%4.51億 | -5.73%4.37億 | 8.31%5.02億 | 13.84%4.07億 | 31.86%4.63億 | 14.28%4.64億 |
其他應收款(含利息和股利) | -61.43%397.01萬 | -57.18%335.19萬 | 9.12%405.81萬 | -1.13%307.93萬 | 537.60%1,029.23萬 | 399.76%782.75萬 | 7.09%371.89萬 | 223.35%311.45萬 | -59.67%161.42萬 | -54.55%156.62萬 |
-應收利息 | ---- | ---- | ---- | ---- | --559.71萬 | --365.06萬 | ---- | ---- | ---- | ---- |
-其他應收款 | ---- | -19.75%335.19萬 | ---- | ---- | ---- | 166.68%417.68萬 | ---- | 223.35%311.45萬 | ---- | -54.55%156.62萬 |
預付款項 | -34.02%8,484.93萬 | -20.12%5,934.17萬 | -32.70%9,270.12萬 | 45.94%6,181.77萬 | 16.38%1.29億 | -38.76%7,429.28萬 | 38.54%1.38億 | -40.54%4,235.97萬 | 28.35%1.1億 | 53.37%1.21億 |
存貨 | 10.02%2.86億 | 4.79%2.73億 | 25.30%2.62億 | 48.26%2.57億 | 26.61%2.6億 | -6.53%2.61億 | -8.20%2.09億 | -9.32%1.73億 | -1.77%2.05億 | 46.64%2.79億 |
應收款項融資 | -36.91%6,623.57萬 | -32.99%7,083.74萬 | -42.55%9,599.9萬 | 3.07%1.25億 | -31.90%1.05億 | 9.28%1.06億 | 52.08%1.67億 | 37.53%1.21億 | 554.09%1.54億 | 305.87%9,672.68萬 |
其他流動資產 | 68.65%2,047.35萬 | 92.36%1,913.06萬 | 64.19%1,543.59萬 | 48.66%1,640.34萬 | -6.83%1,213.95萬 | -49.49%994.5萬 | -71.13%940.1萬 | -67.58%1,103.44萬 | -43.79%1,302.91萬 | -13.73%1,968.82萬 |
流動資產合計 | -7.26%21.92億 | 2.04%23.2億 | 7.26%24.85億 | 7.88%22.46億 | 14.18%23.63億 | 5.43%22.74億 | 14.60%23.17億 | 12.76%20.82億 | 15.76%20.7億 | 17.97%21.57億 |
非流動資產 | ||||||||||
其他權益工具投資 | 72.76%4,648.28萬 | 72.96%4,652.8萬 | 107.14%4,618.93萬 | 105.78%4,586.25萬 | -7.18%2,690.62萬 | 41.13%2,690.14萬 | 24.29%2,229.85萬 | 20.82%2,228.72萬 | 44.94%2,898.72萬 | --1,906.17萬 |
其他非流動金融資產 | 11.49%5,101.52萬 | 25.34%5,109.66萬 | 15.75%4,617.48萬 | 15.41%4,672.64萬 | 54.87%4,575.59萬 | 38.27%4,076.51萬 | 35.67%3,989.33萬 | 35.34%4,048.67萬 | --2,954.46萬 | --2,948.15萬 |
投資性房地產 | -9.33%326.26萬 | -9.12%334.66萬 | -8.92%343.05萬 | -8.72%351.44萬 | -8.53%359.84萬 | -8.36%368.23萬 | -8.19%376.63萬 | -8.02%385.02萬 | -7.86%393.42萬 | -7.71%401.81萬 |
長期股權投資 | -7.83%3,444.89萬 | -8.97%3,517.11萬 | -12.23%3,587.76萬 | -47.20%2,518.97萬 | -24.02%3,737.43萬 | -23.35%3,863.71萬 | -20.80%4,087.73萬 | -11.27%4,771.16萬 | -10.64%4,918.76萬 | 157.46%5,040.67萬 |
固定資產 | ---- | -6.84%9.08億 | ---- | ---- | ---- | 80.86%9.74億 | ---- | 75.91%7.93億 | ---- | 37.44%5.39億 |
固定資產清理 | ---- | -69.73%7.93萬 | ---- | ---- | ---- | 108.21%26.21萬 | ---- | ---- | ---- | --12.59萬 |
在建工程 | ---- | 12.10%2,241.07萬 | ---- | ---- | ---- | -92.10%1,999.16萬 | ---- | -70.30%7,151.78萬 | ---- | 29.59%2.53億 |
無形資產 | 0.12%1.68億 | 0.15%1.7億 | 81.43%1.71億 | 81.49%1.72億 | 75.87%1.68億 | 87.89%1.69億 | 3.93%9,419.12萬 | 4.05%9,492萬 | 3.99%9,548.59萬 | -2.53%9,008.1萬 |
遞延所得稅資產 | 14.99%3,809.34萬 | 11.09%3,564.76萬 | 145.67%3,256.49萬 | 148.63%3,110.98萬 | 180.95%3,312.72萬 | 225.28%3,208.87萬 | 36.73%1,325.54萬 | 50.93%1,251.27萬 | 34.36%1,179.11萬 | -0.14%986.5萬 |
使用權資產 | --20.61萬 | --22.16萬 | --23.7萬 | --25.25萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動資產 | 5,801.15%1,315.37萬 | 1,236.82%1,296.58萬 | 182.94%1,113.68萬 | 176.35%1,187.87萬 | -94.72%22.29萬 | -74.51%96.99萬 | -48.44%393.61萬 | -89.36%429.84萬 | -89.35%422.49萬 | -88.97%380.51萬 |
非流動資產合計 | -1.00%12.79億 | -1.70%12.85億 | 20.67%12.93億 | 19.27%13億 | 24.13%12.92億 | 30.85%13.07億 | 10.60%10.72億 | 16.27%10.9億 | 23.68%10.41億 | 33.51%9.99億 |
資產總計 | -5.05%34.71億 | 0.67%36.05億 | 11.51%37.78億 | 11.79%35.46億 | 17.51%36.55億 | 13.48%35.81億 | 13.30%33.88億 | 13.94%31.72億 | 18.29%31.11億 | 22.49%31.56億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -41.38%2.21億 | 76.32%3.74億 | 273.33%3.92億 | --1.22億 | 19.68%3.77億 | -32.66%2.12億 | -71.40%1.05億 | ---- | -10.34%3.15億 | -10.27%3.15億 |
交易性金融負債 | ---- | ---- | --6.72萬 | ---- | -96.55%45.47萬 | 104.55%830.14萬 | ---- | ---- | --1,316.5萬 | --405.84萬 |
應付票據及應付帳款 | 30.56%5.6億 | 11.04%5.06億 | 20.91%5.52億 | 15.40%5.08億 | -5.15%4.29億 | -26.54%4.56億 | -15.13%4.56億 | -16.00%4.41億 | 4.16%4.52億 | 56.50%6.21億 |
-應付票據 | 69.68%2.33億 | 7.86%1.7億 | -16.81%1.64億 | 30.41%1.81億 | -22.46%1.37億 | -45.19%1.58億 | -31.23%1.97億 | -44.33%1.39億 | -16.27%1.77億 | 85.07%2.88億 |
-應付帳款 | 12.18%3.27億 | 12.72%3.36億 | 49.70%3.87億 | 8.52%3.28億 | 5.96%2.92億 | -10.41%2.98億 | 3.33%2.59億 | 9.62%3.02億 | 23.52%2.75億 | 38.07%3.33億 |
合同負債 | -25.00%3,019.23萬 | 3.58%1,912.44萬 | 19.86%2,203.54萬 | 96.04%2,027.48萬 | 263.28%4,025.42萬 | -2.75%1,846.26萬 | -4.65%1,838.42萬 | -45.54%1,034.23萬 | -53.75%1,108.07萬 | 0.30%1,898.46萬 |
應付職工薪酬 | -19.70%1,425.92萬 | -32.92%970.57萬 | 11.56%951.92萬 | 13.30%2,634.37萬 | -28.86%1,775.82萬 | -38.98%1,446.84萬 | -14.21%853.27萬 | 15.31%2,325.13萬 | 61.70%2,496.17萬 | 73.24%2,371.24萬 |
應交稅費 | -29.59%629.4萬 | -79.35%551.16萬 | -68.48%704.58萬 | -54.63%998.74萬 | -71.55%893.93萬 | -4.89%2,668.84萬 | -2.69%2,235.33萬 | 65.53%2,201.16萬 | 1,113.11%3,141.79萬 | 234.19%2,806.05萬 |
其他應付款(含利息和股利) | -43.15%5,354.12萬 | -39.58%5,266.38萬 | 25.89%7,243.79萬 | 1,586.72%9,172.26萬 | 2,297.54%9,418.28萬 | 2,308.65%8,716.42萬 | 656.75%5,754.19萬 | -27.06%543.79萬 | -45.67%392.83萬 | -55.27%361.88萬 |
-應付利息 | --44.43萬 | --44.75萬 | --99.61萬 | --47.57萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-應付股利 | ---- | ---- | ---- | ---- | --114.89萬 | --114.89萬 | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | -39.29%5,221.64萬 | ---- | ---- | ---- | 2,276.90%8,601.53萬 | ---- | -27.06%543.79萬 | ---- | -55.27%361.88萬 |
一年內到期的非流動負債 | 4,721.21%2.41億 | 114.28%2.41億 | 6,131.19%3.12億 | -45.58%1.12億 | --500萬 | --1.13億 | -67.82%500萬 | 1,219.50%2.05億 | ---- | ---- |
其他流動負債 | -31.30%8,933.07萬 | -4.60%8,670.89萬 | 29.99%1.05億 | 57.56%1.33億 | 87.77%1.3億 | 40.06%9,088.87萬 | 20.83%8,066萬 | 49.93%8,445.18萬 | 3,193.49%6,924.67萬 | 8,181.82%6,489.18萬 |
流動負債合計 | 10.26%12.16億 | 26.16%12.95億 | 95.19%14.71億 | 29.38%10.23億 | 19.71%11.02億 | -4.86%10.27億 | -28.00%7.54億 | 8.90%7.91億 | 8.19%9.21億 | 32.87%10.79億 |
非流動負債 | ||||||||||
長期借款 | -38.79%2.02億 | -52.58%1.52億 | -65.90%1.36億 | 63.67%3.27億 | 229.83%3.3億 | 220.31%3.2億 | --4億 | 0.00%2億 | --1億 | --1億 |
長期應付款 | ---- | -16.96%734.34萬 | ---- | ---- | ---- | --884.34萬 | ---- | ---- | ---- | ---- |
專項應付款 | ---- | -13.33%39萬 | ---- | ---- | ---- | --45萬 | ---- | ---- | ---- | ---- |
預計負債 | ---- | ---- | ---- | --116.65萬 | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | -5.84%3,502.81萬 | -2.38%3,655.94萬 | 79.64%3,715.4萬 | 86.71%4,094.5萬 | 105.49%3,720.15萬 | 110.04%3,745.15萬 | 16.19%2,068.26萬 | 18.17%2,192.98萬 | 167.31%1,810.4萬 | 174.74%1,783.07萬 |
長期遞延收益 | -9.13%5,673.13萬 | -8.93%5,815.65萬 | -8.73%5,958.17萬 | -8.55%6,100.69萬 | 4.13%6,243.21萬 | 12.26%6,385.74萬 | 44.30%6,528.26萬 | 35.77%6,670.78萬 | 31.00%5,995.87萬 | 15.15%5,688.57萬 |
租賃負債 | --13.05萬 | --12.89萬 | --12.74萬 | --19.35萬 | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | -31.28%3.02億 | -40.94%2.54億 | -50.41%2.41億 | 51.90%4.38億 | 146.41%4.39億 | 146.63%4.31億 | 670.86%4.86億 | 7.83%2.89億 | 238.88%1.78億 | 212.61%1.75億 |
負債合計 | -1.56%15.17億 | 6.32%15.5億 | 38.11%17.12億 | 35.40%14.62億 | 40.24%15.41億 | 16.25%14.57億 | 11.70%12.4億 | 8.61%10.8億 | 21.60%10.99億 | 44.45%12.54億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | -0.92%2.07億 | -0.92%2.07億 | 0.00%2.09億 | 2.36%2.09億 | 2.36%2.09億 | 2.36%2.09億 | 2.36%2.09億 | 0.00%2.04億 | 0.00%2.04億 | 0.00%2.04億 |
資本公積 | -3.73%4.6億 | -1.63%4.55億 | 3.99%4.68億 | 16.68%4.63億 | 20.37%4.78億 | 16.52%4.63億 | 13.41%4.5億 | 0.00%3.97億 | 0.04%3.97億 | 0.04%3.97億 |
盈餘公積 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 |
未分配利潤 | -14.38%11.01億 | -7.70%12.09億 | -14.67%12.26億 | -9.71%12.53億 | -1.77%12.86億 | 9.20%13.1億 | 21.82%14.37億 | 27.48%13.88億 | 27.93%13.1億 | 19.31%12億 |
減:庫存股 | -41.66%2,854.58萬 | -40.00%2,935.81萬 | -7.33%4,893.02萬 | --4,893.02萬 | --4,893.02萬 | --4,893.02萬 | --5,279.82萬 | ---- | ---- | ---- |
其他綜合收益 | 544.70%1,183.06萬 | 543.85%1,185.02萬 | 542.27%1,172.04萬 | 536.56%1,158.98萬 | 51.49%-266.04萬 | 50.25%-266.99萬 | 58.06%-265.01萬 | 54.92%-265.48萬 | -20.03%-548.45萬 | -17.44%-536.66萬 |
專項儲備 | 3,413.67%321.17萬 | 487.46%263.46萬 | -7.96%170.3萬 | 38.98%6.03萬 | -86.83%9.14萬 | -44.14%44.85萬 | 649.83%185.04萬 | --4.34萬 | --69.4萬 | 4.82%80.28萬 |
歸屬母公司所有者權益合計 | -8.23%18.61億 | -3.64%19.62億 | -8.13%19.74億 | -4.70%19.94億 | 0.79%20.27億 | 7.06%20.36億 | 14.25%21.48億 | 16.90%20.92億 | 16.56%20.12億 | 11.33%19.02億 |
少數股東權益 | 7.28%9,300.44萬 | 7.10%9,343.57萬 | --9,200.09萬 | --9,016.55萬 | --8,669.55萬 | --8,724.45萬 | ---- | ---- | ---- | ---- |
所有者權益(或股東權益)合計 | -7.59%19.54億 | -3.20%20.55億 | -3.85%20.66億 | -0.39%20.84億 | 5.10%21.14億 | 11.65%21.23億 | 14.25%21.48億 | 16.90%20.92億 | 16.56%20.12億 | 11.33%19.02億 |
負債和所有者權益(或股東權益)總計 | -5.05%34.71億 | 0.67%36.05億 | 11.51%37.78億 | 11.79%35.46億 | 17.51%36.55億 | 13.48%35.81億 | 13.30%33.88億 | 13.94%31.72億 | 18.29%31.11億 | 22.49%31.56億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 致同會計師事務所(特殊普通合夥) | -- | -- | -- | 致同會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。