CN Stock MarketDetailed Quotes

601618 Metallurgical Corporation of China

Watchlist
  • 3.13
  • +0.01+0.32%
Market Closed Jan 17 15:00 CST
64.86BMarket Cap8.87P/E (TTM)

Metallurgical Corporation of China Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-36.36%33.66B
-23.36%47.6B
-13.30%50.32B
-2.30%44.44B
-7.25%52.89B
-1.66%62.11B
6.77%58.04B
8.75%45.49B
2.93%57.03B
23.02%63.15B
Transactional financial assets
17.80%2.41M
26.56%2.6M
-47.90%1.9M
-98.90%1.95M
-98.54%2.05M
-98.53%2.06M
220.19%3.65M
15,981.84%178.03M
-93.37%140.14M
-82.53%139.94M
Notes receivable and accounts receivable
38.34%176.24B
56.84%183.91B
35.44%145.72B
37.59%135.62B
14.44%127.4B
20.88%117.26B
13.01%107.59B
12.90%98.57B
30.41%111.32B
15.20%97B
-Notes receivable
-20.84%4.42B
12.42%6.42B
32.33%5.86B
8.90%5.58B
-16.03%5.58B
133.22%5.71B
12.16%4.43B
49.70%5.13B
12.68%6.64B
-62.93%2.45B
-Accounts receivable
41.05%171.82B
59.11%177.5B
35.57%139.86B
39.17%130.04B
16.38%121.82B
17.98%111.55B
13.05%103.17B
11.39%93.44B
31.73%104.68B
21.85%94.56B
Other receivables (including interest and dividends)
-15.56%40.14B
-9.96%40.46B
-16.89%40.64B
-15.88%40.44B
-24.79%47.53B
-27.18%44.94B
-19.83%48.89B
-29.06%48.07B
-12.73%63.2B
-14.24%61.71B
-Dividend receivable
-15.63%56.82M
-9.94%57.62M
-28.20%57.33M
-21.29%112.11M
-73.61%67.35M
68.58%63.98M
77.71%79.85M
-75.42%142.43M
-64.96%255.17M
-93.70%37.95M
-Accrued interest receivable
----
----
----
----
751.77%73.24M
----
1,026.29%13.58M
1,018.88%11.61M
76.72%8.6M
-59.57%7.8M
-Other receivable
----
-9.96%40.4B
----
----
-24.69%47.39B
-27.23%44.87B
-19.92%48.8B
-28.68%47.92B
-12.21%62.93B
-13.56%61.66B
Contractual assets
13.02%159.55B
18.91%166.24B
16.24%146.56B
14.05%121.83B
19.62%141.17B
18.63%139.8B
15.39%126.09B
17.15%106.83B
6.82%118.02B
12.66%117.84B
Advance payment
-21.41%24.78B
-20.39%26.13B
-12.15%33.49B
-8.89%33.12B
-22.38%31.53B
-21.23%32.82B
-16.07%38.12B
-21.16%36.35B
7.65%40.62B
15.48%41.66B
Inventories
-7.94%79.84B
-6.37%80B
-4.93%81.94B
0.16%80.08B
13.59%86.72B
21.78%85.44B
17.28%86.19B
29.27%79.95B
17.62%76.34B
12.04%70.16B
Receivable financing
-38.65%6.87B
-21.27%8.45B
-12.82%8.62B
7.59%11.13B
3.91%11.2B
-22.30%10.73B
-6.51%9.88B
-12.75%10.35B
-28.52%10.78B
-8.65%13.81B
Non-current assets due within one year
60.37%7.28B
44.22%7.81B
70.32%6.27B
44.76%7.09B
55.79%4.54B
102.96%5.42B
64.47%3.68B
118.46%4.9B
75.24%2.92B
52.05%2.67B
Other current assets
13.28%12.01B
23.62%12.57B
27.26%11.55B
37.70%10.37B
22.67%10.6B
38.90%10.17B
291.61%9.08B
265.94%7.53B
296.86%8.64B
221.89%7.32B
Total current assets
5.21%540.37B
12.68%573.17B
7.70%525.12B
10.48%484.13B
5.03%513.59B
6.97%508.68B
7.40%487.57B
6.28%438.21B
9.29%489B
10.37%475.53B
Non Current assets
Other equity investment
74.11%1.55B
35.61%1.45B
8.35%1.15B
19.81%1.13B
-15.37%892.43M
21.07%1.07B
33.21%1.06B
19.45%939.93M
-50.76%1.05B
-57.09%881.68M
Other non-current financial assets
-0.50%3.99B
-0.69%3.95B
1.90%3.99B
-10.84%3.99B
-15.18%4.01B
-15.66%3.98B
-16.88%3.92B
-4.95%4.48B
4.15%4.73B
5.86%4.72B
Investment real estate
3.71%8.29B
0.68%7.92B
1.58%7.97B
1.89%8.02B
3.85%7.99B
2.16%7.86B
7.28%7.84B
7.43%7.87B
23.27%7.7B
22.40%7.7B
Long-term equity investment
5.04%36.42B
6.60%36.12B
10.74%36.64B
13.72%36.24B
8.06%34.67B
13.51%33.89B
14.50%33.08B
5.06%31.86B
12.26%32.09B
8.93%29.85B
Long term receivable account
15.27%52.85B
23.26%53.32B
37.12%51.02B
41.80%50.83B
38.29%45.85B
35.15%43.26B
24.19%37.21B
17.95%35.84B
-3.06%33.16B
-3.65%32.01B
Fixed assets
----
9.25%27.22B
----
----
----
0.26%24.92B
----
1.17%25.41B
----
4.91%24.86B
Constru in process
----
-14.03%3.9B
----
----
----
32.53%4.54B
----
-7.39%4B
----
-25.50%3.43B
Construction materials
----
-16.29%58.31M
----
----
----
20.25%69.66M
----
28.40%77.42M
----
-3.42%57.93M
Intangible assets
2.71%23.42B
3.86%23.38B
5.80%23.39B
3.74%22.85B
-3.86%22.8B
0.81%22.51B
4.94%22.1B
5.50%22.03B
32.09%23.72B
25.07%22.33B
Goodwill
-7.81%50.08M
-7.81%50.08M
-7.81%50.08M
-7.81%50.08M
-2.83%54.32M
-2.83%54.32M
-2.83%54.32M
-2.83%54.32M
-65.27%55.9M
-65.27%55.9M
Long deferred expense
-23.14%323.26M
-14.21%342.76M
-20.16%351.01M
-11.23%351.7M
31.93%420.56M
30.84%399.55M
50.64%439.62M
34.86%396.2M
-12.69%318.78M
-15.38%305.37M
Deferred tax assets
19.16%7.96B
19.28%7.79B
6.36%6.86B
10.86%6.95B
3.84%6.68B
1.51%6.53B
5.83%6.45B
3.50%6.27B
9.14%6.44B
9.29%6.43B
Usufruct assets
-22.32%582.24M
-12.83%668.96M
-14.11%657.58M
-10.75%767.8M
-7.46%749.57M
5.43%767.41M
38.35%765.65M
45.34%860.24M
71.32%810.03M
46.61%727.86M
Other non current assets
89.52%17.99B
86.60%16.2B
122.84%14.61B
107.70%14.74B
331.41%9.49B
521.01%8.68B
1,652.26%6.56B
2,853.03%7.1B
946.05%2.2B
558.93%1.4B
Total non current assets
13.41%184.63B
15.04%182.38B
19.76%177.98B
20.57%177.47B
15.26%162.8B
17.65%158.54B
14.63%148.61B
12.22%147.19B
9.51%141.25B
6.31%134.76B
Total assets
7.19%725.01B
13.24%755.55B
10.52%703.1B
13.02%661.6B
7.32%676.39B
9.33%667.22B
9.00%636.19B
7.71%585.39B
9.34%630.25B
9.45%610.29B
Liabilities
Current liabilities
Short term loan
4.59%48.06B
37.97%58.43B
45.20%57.87B
39.75%28.22B
3.58%45.95B
-8.78%42.35B
-23.20%39.85B
-5.62%20.19B
2.54%44.36B
4.49%46.43B
Transactional financial liabilities
----
----
----
----
----
----
----
----
--15.18M
----
Notes payable and accounts payable
15.16%308.52B
20.45%321.9B
15.63%275.47B
21.29%272.11B
14.43%267.9B
16.12%267.25B
14.71%238.24B
16.31%224.35B
12.14%234.12B
16.89%230.14B
-Notes payable
-8.03%30.57B
-12.24%32.38B
-13.79%32.13B
-14.71%31.72B
-9.01%33.24B
-7.45%36.9B
-7.76%37.27B
-1.14%37.19B
-11.11%36.53B
4.89%39.87B
-Accounts payable
18.45%277.95B
25.69%289.51B
21.08%243.35B
28.44%240.39B
18.76%234.66B
21.07%230.35B
20.14%200.98B
20.54%187.16B
17.83%197.59B
19.76%190.27B
Contract liabilities
-22.14%52.79B
-3.23%62.3B
-9.76%66.14B
-12.43%64.82B
-13.23%67.81B
-11.33%64.37B
-4.90%73.29B
-15.01%74.02B
-5.89%78.15B
-5.86%72.6B
Advance receipts
15.13%130.18M
2.79%118.25M
22.24%127.21M
12.61%104.03M
-32.72%113.07M
-27.04%115.05M
-25.31%104.07M
-31.63%92.38M
-57.68%168.05M
-56.20%157.68M
Salaries payable
7.00%2.83B
6.91%2.82B
12.32%2.57B
16.38%2.62B
6.61%2.65B
12.67%2.64B
12.06%2.29B
9.68%2.25B
12.79%2.48B
7.34%2.34B
Taxs payable
-22.77%3.77B
-3.95%4.4B
1.92%4.72B
-3.93%5.31B
12.74%4.88B
-0.61%4.58B
3.63%4.63B
8.41%5.53B
26.63%4.33B
41.04%4.61B
Other payable (including interest and dividends)
31.65%41.24B
45.40%47.57B
35.07%37B
42.65%40.27B
-17.62%31.33B
-0.90%32.72B
-8.22%27.39B
2.34%28.23B
34.27%38.03B
5.18%33.02B
-Interest payable
71.93%22.38M
70.85%20.36M
38.92%17.59M
41.56%15.77M
39.58%13.02M
-20.02%11.92M
3.69%12.66M
29.39%11.14M
-35.51%9.33M
-0.49%14.9M
-Dividend payable
-8.63%1.27B
-0.09%3.28B
-20.43%521.9M
123.77%1.01B
91.30%1.39B
25.92%3.29B
35.48%655.86M
-8.65%452.64M
-5.54%728.56M
24.50%2.61B
-Other payable
33.51%39.95B
50.47%44.27B
36.43%36.46B
41.33%39.24B
-19.76%29.92B
-3.19%29.42B
-8.95%26.73B
2.54%27.77B
35.42%37.29B
3.80%30.39B
Non current liabilities due within one year
40.39%9.51B
46.51%10.39B
-18.27%7.75B
-32.86%8.04B
-37.37%6.77B
-40.97%7.09B
4.29%9.48B
-9.36%11.98B
7.50%10.82B
-15.94%12.02B
Other current liabilities
6.55%29.64B
33.13%30B
59.56%26.17B
41.35%26.86B
77.72%27.82B
52.13%22.53B
69.21%16.4B
101.61%19B
102.89%15.65B
87.32%14.81B
Total current liabilities
9.03%496.99B
21.25%538.58B
16.16%478.42B
16.32%448.82B
6.40%455.84B
6.72%444.17B
5.09%411.88B
7.51%385.84B
10.64%428.41B
10.15%416.21B
Current liabilities
Long term loan
-10.56%33.02B
-5.08%35.45B
2.19%37.04B
18.47%34.17B
2.87%36.92B
28.01%37.35B
28.98%36.25B
13.85%28.84B
24.00%35.89B
9.30%29.18B
Bonds payable
21.21%4B
21.21%4B
60.61%5.3B
153.85%3.3B
153.85%3.3B
153.85%3.3B
117.11%3.3B
490.91%1.3B
64.56%1.3B
64.56%1.3B
Long term account payable
----
68.74%1.22B
----
----
----
-24.49%725.14M
----
-42.63%579.57M
----
8.18%960.37M
Long term salaries pay
-3.05%3.39B
-3.39%3.37B
-3.11%3.39B
-3.10%3.4B
-10.02%3.5B
-10.60%3.49B
-9.87%3.5B
-9.81%3.51B
-11.05%3.89B
-7.94%3.91B
Specific account payable
----
-14.09%30.82M
----
----
----
-28.60%35.87M
----
-11.14%35.44M
----
-32.78%50.24M
Estimate liabilities
5.80%1.01B
19.58%1.05B
2.95%1.02B
-0.42%1.08B
19.08%958.54M
8.85%881.43M
25.70%994.73M
33.25%1.08B
1.07%804.98M
4.75%809.8M
Deferred tax liabilities
-1.86%198.23M
57.73%187.55M
-2.35%198.17M
-3.66%171.98M
159.76%201.99M
30.61%118.9M
221.74%202.94M
217.75%178.52M
23.04%77.76M
32.74%91.04M
Long term deferred income
3.19%1.12B
-1.54%1.1B
-1.90%1.06B
-1.85%1.06B
-23.40%1.08B
-22.02%1.11B
-25.18%1.08B
-26.38%1.08B
-4.79%1.41B
-7.72%1.43B
Lease liabilities
-18.21%438.79M
-3.62%500.39M
-14.40%479.69M
-11.89%501.35M
-6.41%536.5M
6.94%519.2M
47.40%560.38M
54.14%569M
74.18%573.26M
62.40%485.49M
Other non current liabilities
-61.79%170.22M
----
-11.65%406.72M
-17.46%380M
--445.47M
--460.39M
--460.36M
--460.36M
----
----
Total non current liabilities
-7.42%44.63B
-2.24%46.92B
4.25%49.63B
19.03%44.79B
8.12%48.21B
25.61%48B
27.92%47.61B
13.37%37.63B
17.94%44.59B
7.96%38.21B
Total liabilities
7.45%541.62B
18.96%585.5B
14.92%528.05B
16.56%493.61B
6.56%504.05B
8.31%492.17B
7.07%459.48B
8.01%423.48B
11.29%473B
9.96%454.42B
Shareholders equity
Paid-in capital
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
0.00%20.72B
Other equity instruments
5.93%51.8B
18.16%51.4B
10.54%51.4B
66.32%47.4B
106.33%48.9B
83.54%43.5B
96.20%46.5B
20.25%28.5B
-10.57%23.7B
15.61%23.7B
-Equity of Perpetual debt
5.93%51.8B
18.16%51.4B
10.54%51.4B
66.32%47.4B
106.33%48.9B
83.54%43.5B
96.20%46.5B
20.25%28.5B
-10.57%23.7B
15.61%23.7B
Capital reserve funds
-0.16%22.55B
-0.07%22.58B
-0.02%22.58B
-0.09%22.58B
-0.11%22.59B
-0.08%22.6B
-0.11%22.59B
-0.05%22.6B
0.52%22.61B
0.52%22.61B
Surplus reserve funds
13.94%3.39B
13.94%3.39B
13.94%3.39B
13.94%3.39B
10.52%2.98B
10.52%2.98B
10.52%2.98B
10.52%2.98B
33.53%2.69B
33.53%2.69B
Retained profit
7.10%53.38B
3.71%50.68B
8.45%52.36B
10.53%49.86B
18.48%49.84B
18.55%48.87B
19.61%48.28B
18.85%45.11B
15.05%42.06B
15.62%41.22B
Other composite income
-28.59%842.06M
-33.21%840.98M
14.41%1.17B
2.49%1.11B
80.48%1.18B
650.72%1.26B
644.48%1.03B
637.87%1.08B
238.37%653.4M
182.96%167.72M
Specific reserves
52.39%1.18B
132.67%803.87M
308.94%489.97M
243.67%411.77M
1,525.61%776.59M
623.21%345.49M
854.69%119.81M
854.69%119.81M
280.65%47.77M
280.65%47.77M
Shareholders equity without minority interests
4.69%153.87B
7.24%150.42B
6.97%152.13B
20.12%145.48B
30.66%146.98B
26.18%140.27B
29.38%142.22B
12.67%121.12B
4.32%112.5B
9.85%111.17B
Minority interests
16.37%29.51B
-43.56%19.63B
-33.54%22.92B
-44.83%22.51B
-43.33%25.36B
-22.18%34.78B
-22.63%34.49B
-7.04%40.8B
2.70%44.75B
3.60%44.7B
Total shareholder equity
6.41%183.38B
-2.86%170.05B
-0.94%175.05B
3.75%167.99B
9.60%172.34B
12.31%175.05B
14.38%176.7B
6.96%161.92B
3.85%157.25B
7.98%155.87B
Total liabilityies and equity
7.19%725.01B
13.24%755.55B
10.52%703.1B
13.02%661.6B
7.32%676.39B
9.33%667.22B
9.00%636.19B
7.71%585.39B
9.34%630.25B
9.45%610.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -36.36%33.66B -23.36%47.6B -13.30%50.32B -2.30%44.44B -7.25%52.89B -1.66%62.11B 6.77%58.04B 8.75%45.49B 2.93%57.03B 23.02%63.15B
Transactional financial assets 17.80%2.41M 26.56%2.6M -47.90%1.9M -98.90%1.95M -98.54%2.05M -98.53%2.06M 220.19%3.65M 15,981.84%178.03M -93.37%140.14M -82.53%139.94M
Notes receivable and accounts receivable 38.34%176.24B 56.84%183.91B 35.44%145.72B 37.59%135.62B 14.44%127.4B 20.88%117.26B 13.01%107.59B 12.90%98.57B 30.41%111.32B 15.20%97B
-Notes receivable -20.84%4.42B 12.42%6.42B 32.33%5.86B 8.90%5.58B -16.03%5.58B 133.22%5.71B 12.16%4.43B 49.70%5.13B 12.68%6.64B -62.93%2.45B
-Accounts receivable 41.05%171.82B 59.11%177.5B 35.57%139.86B 39.17%130.04B 16.38%121.82B 17.98%111.55B 13.05%103.17B 11.39%93.44B 31.73%104.68B 21.85%94.56B
Other receivables (including interest and dividends) -15.56%40.14B -9.96%40.46B -16.89%40.64B -15.88%40.44B -24.79%47.53B -27.18%44.94B -19.83%48.89B -29.06%48.07B -12.73%63.2B -14.24%61.71B
-Dividend receivable -15.63%56.82M -9.94%57.62M -28.20%57.33M -21.29%112.11M -73.61%67.35M 68.58%63.98M 77.71%79.85M -75.42%142.43M -64.96%255.17M -93.70%37.95M
-Accrued interest receivable ---- ---- ---- ---- 751.77%73.24M ---- 1,026.29%13.58M 1,018.88%11.61M 76.72%8.6M -59.57%7.8M
-Other receivable ---- -9.96%40.4B ---- ---- -24.69%47.39B -27.23%44.87B -19.92%48.8B -28.68%47.92B -12.21%62.93B -13.56%61.66B
Contractual assets 13.02%159.55B 18.91%166.24B 16.24%146.56B 14.05%121.83B 19.62%141.17B 18.63%139.8B 15.39%126.09B 17.15%106.83B 6.82%118.02B 12.66%117.84B
Advance payment -21.41%24.78B -20.39%26.13B -12.15%33.49B -8.89%33.12B -22.38%31.53B -21.23%32.82B -16.07%38.12B -21.16%36.35B 7.65%40.62B 15.48%41.66B
Inventories -7.94%79.84B -6.37%80B -4.93%81.94B 0.16%80.08B 13.59%86.72B 21.78%85.44B 17.28%86.19B 29.27%79.95B 17.62%76.34B 12.04%70.16B
Receivable financing -38.65%6.87B -21.27%8.45B -12.82%8.62B 7.59%11.13B 3.91%11.2B -22.30%10.73B -6.51%9.88B -12.75%10.35B -28.52%10.78B -8.65%13.81B
Non-current assets due within one year 60.37%7.28B 44.22%7.81B 70.32%6.27B 44.76%7.09B 55.79%4.54B 102.96%5.42B 64.47%3.68B 118.46%4.9B 75.24%2.92B 52.05%2.67B
Other current assets 13.28%12.01B 23.62%12.57B 27.26%11.55B 37.70%10.37B 22.67%10.6B 38.90%10.17B 291.61%9.08B 265.94%7.53B 296.86%8.64B 221.89%7.32B
Total current assets 5.21%540.37B 12.68%573.17B 7.70%525.12B 10.48%484.13B 5.03%513.59B 6.97%508.68B 7.40%487.57B 6.28%438.21B 9.29%489B 10.37%475.53B
Non Current assets
Other equity investment 74.11%1.55B 35.61%1.45B 8.35%1.15B 19.81%1.13B -15.37%892.43M 21.07%1.07B 33.21%1.06B 19.45%939.93M -50.76%1.05B -57.09%881.68M
Other non-current financial assets -0.50%3.99B -0.69%3.95B 1.90%3.99B -10.84%3.99B -15.18%4.01B -15.66%3.98B -16.88%3.92B -4.95%4.48B 4.15%4.73B 5.86%4.72B
Investment real estate 3.71%8.29B 0.68%7.92B 1.58%7.97B 1.89%8.02B 3.85%7.99B 2.16%7.86B 7.28%7.84B 7.43%7.87B 23.27%7.7B 22.40%7.7B
Long-term equity investment 5.04%36.42B 6.60%36.12B 10.74%36.64B 13.72%36.24B 8.06%34.67B 13.51%33.89B 14.50%33.08B 5.06%31.86B 12.26%32.09B 8.93%29.85B
Long term receivable account 15.27%52.85B 23.26%53.32B 37.12%51.02B 41.80%50.83B 38.29%45.85B 35.15%43.26B 24.19%37.21B 17.95%35.84B -3.06%33.16B -3.65%32.01B
Fixed assets ---- 9.25%27.22B ---- ---- ---- 0.26%24.92B ---- 1.17%25.41B ---- 4.91%24.86B
Constru in process ---- -14.03%3.9B ---- ---- ---- 32.53%4.54B ---- -7.39%4B ---- -25.50%3.43B
Construction materials ---- -16.29%58.31M ---- ---- ---- 20.25%69.66M ---- 28.40%77.42M ---- -3.42%57.93M
Intangible assets 2.71%23.42B 3.86%23.38B 5.80%23.39B 3.74%22.85B -3.86%22.8B 0.81%22.51B 4.94%22.1B 5.50%22.03B 32.09%23.72B 25.07%22.33B
Goodwill -7.81%50.08M -7.81%50.08M -7.81%50.08M -7.81%50.08M -2.83%54.32M -2.83%54.32M -2.83%54.32M -2.83%54.32M -65.27%55.9M -65.27%55.9M
Long deferred expense -23.14%323.26M -14.21%342.76M -20.16%351.01M -11.23%351.7M 31.93%420.56M 30.84%399.55M 50.64%439.62M 34.86%396.2M -12.69%318.78M -15.38%305.37M
Deferred tax assets 19.16%7.96B 19.28%7.79B 6.36%6.86B 10.86%6.95B 3.84%6.68B 1.51%6.53B 5.83%6.45B 3.50%6.27B 9.14%6.44B 9.29%6.43B
Usufruct assets -22.32%582.24M -12.83%668.96M -14.11%657.58M -10.75%767.8M -7.46%749.57M 5.43%767.41M 38.35%765.65M 45.34%860.24M 71.32%810.03M 46.61%727.86M
Other non current assets 89.52%17.99B 86.60%16.2B 122.84%14.61B 107.70%14.74B 331.41%9.49B 521.01%8.68B 1,652.26%6.56B 2,853.03%7.1B 946.05%2.2B 558.93%1.4B
Total non current assets 13.41%184.63B 15.04%182.38B 19.76%177.98B 20.57%177.47B 15.26%162.8B 17.65%158.54B 14.63%148.61B 12.22%147.19B 9.51%141.25B 6.31%134.76B
Total assets 7.19%725.01B 13.24%755.55B 10.52%703.1B 13.02%661.6B 7.32%676.39B 9.33%667.22B 9.00%636.19B 7.71%585.39B 9.34%630.25B 9.45%610.29B
Liabilities
Current liabilities
Short term loan 4.59%48.06B 37.97%58.43B 45.20%57.87B 39.75%28.22B 3.58%45.95B -8.78%42.35B -23.20%39.85B -5.62%20.19B 2.54%44.36B 4.49%46.43B
Transactional financial liabilities ---- ---- ---- ---- ---- ---- ---- ---- --15.18M ----
Notes payable and accounts payable 15.16%308.52B 20.45%321.9B 15.63%275.47B 21.29%272.11B 14.43%267.9B 16.12%267.25B 14.71%238.24B 16.31%224.35B 12.14%234.12B 16.89%230.14B
-Notes payable -8.03%30.57B -12.24%32.38B -13.79%32.13B -14.71%31.72B -9.01%33.24B -7.45%36.9B -7.76%37.27B -1.14%37.19B -11.11%36.53B 4.89%39.87B
-Accounts payable 18.45%277.95B 25.69%289.51B 21.08%243.35B 28.44%240.39B 18.76%234.66B 21.07%230.35B 20.14%200.98B 20.54%187.16B 17.83%197.59B 19.76%190.27B
Contract liabilities -22.14%52.79B -3.23%62.3B -9.76%66.14B -12.43%64.82B -13.23%67.81B -11.33%64.37B -4.90%73.29B -15.01%74.02B -5.89%78.15B -5.86%72.6B
Advance receipts 15.13%130.18M 2.79%118.25M 22.24%127.21M 12.61%104.03M -32.72%113.07M -27.04%115.05M -25.31%104.07M -31.63%92.38M -57.68%168.05M -56.20%157.68M
Salaries payable 7.00%2.83B 6.91%2.82B 12.32%2.57B 16.38%2.62B 6.61%2.65B 12.67%2.64B 12.06%2.29B 9.68%2.25B 12.79%2.48B 7.34%2.34B
Taxs payable -22.77%3.77B -3.95%4.4B 1.92%4.72B -3.93%5.31B 12.74%4.88B -0.61%4.58B 3.63%4.63B 8.41%5.53B 26.63%4.33B 41.04%4.61B
Other payable (including interest and dividends) 31.65%41.24B 45.40%47.57B 35.07%37B 42.65%40.27B -17.62%31.33B -0.90%32.72B -8.22%27.39B 2.34%28.23B 34.27%38.03B 5.18%33.02B
-Interest payable 71.93%22.38M 70.85%20.36M 38.92%17.59M 41.56%15.77M 39.58%13.02M -20.02%11.92M 3.69%12.66M 29.39%11.14M -35.51%9.33M -0.49%14.9M
-Dividend payable -8.63%1.27B -0.09%3.28B -20.43%521.9M 123.77%1.01B 91.30%1.39B 25.92%3.29B 35.48%655.86M -8.65%452.64M -5.54%728.56M 24.50%2.61B
-Other payable 33.51%39.95B 50.47%44.27B 36.43%36.46B 41.33%39.24B -19.76%29.92B -3.19%29.42B -8.95%26.73B 2.54%27.77B 35.42%37.29B 3.80%30.39B
Non current liabilities due within one year 40.39%9.51B 46.51%10.39B -18.27%7.75B -32.86%8.04B -37.37%6.77B -40.97%7.09B 4.29%9.48B -9.36%11.98B 7.50%10.82B -15.94%12.02B
Other current liabilities 6.55%29.64B 33.13%30B 59.56%26.17B 41.35%26.86B 77.72%27.82B 52.13%22.53B 69.21%16.4B 101.61%19B 102.89%15.65B 87.32%14.81B
Total current liabilities 9.03%496.99B 21.25%538.58B 16.16%478.42B 16.32%448.82B 6.40%455.84B 6.72%444.17B 5.09%411.88B 7.51%385.84B 10.64%428.41B 10.15%416.21B
Current liabilities
Long term loan -10.56%33.02B -5.08%35.45B 2.19%37.04B 18.47%34.17B 2.87%36.92B 28.01%37.35B 28.98%36.25B 13.85%28.84B 24.00%35.89B 9.30%29.18B
Bonds payable 21.21%4B 21.21%4B 60.61%5.3B 153.85%3.3B 153.85%3.3B 153.85%3.3B 117.11%3.3B 490.91%1.3B 64.56%1.3B 64.56%1.3B
Long term account payable ---- 68.74%1.22B ---- ---- ---- -24.49%725.14M ---- -42.63%579.57M ---- 8.18%960.37M
Long term salaries pay -3.05%3.39B -3.39%3.37B -3.11%3.39B -3.10%3.4B -10.02%3.5B -10.60%3.49B -9.87%3.5B -9.81%3.51B -11.05%3.89B -7.94%3.91B
Specific account payable ---- -14.09%30.82M ---- ---- ---- -28.60%35.87M ---- -11.14%35.44M ---- -32.78%50.24M
Estimate liabilities 5.80%1.01B 19.58%1.05B 2.95%1.02B -0.42%1.08B 19.08%958.54M 8.85%881.43M 25.70%994.73M 33.25%1.08B 1.07%804.98M 4.75%809.8M
Deferred tax liabilities -1.86%198.23M 57.73%187.55M -2.35%198.17M -3.66%171.98M 159.76%201.99M 30.61%118.9M 221.74%202.94M 217.75%178.52M 23.04%77.76M 32.74%91.04M
Long term deferred income 3.19%1.12B -1.54%1.1B -1.90%1.06B -1.85%1.06B -23.40%1.08B -22.02%1.11B -25.18%1.08B -26.38%1.08B -4.79%1.41B -7.72%1.43B
Lease liabilities -18.21%438.79M -3.62%500.39M -14.40%479.69M -11.89%501.35M -6.41%536.5M 6.94%519.2M 47.40%560.38M 54.14%569M 74.18%573.26M 62.40%485.49M
Other non current liabilities -61.79%170.22M ---- -11.65%406.72M -17.46%380M --445.47M --460.39M --460.36M --460.36M ---- ----
Total non current liabilities -7.42%44.63B -2.24%46.92B 4.25%49.63B 19.03%44.79B 8.12%48.21B 25.61%48B 27.92%47.61B 13.37%37.63B 17.94%44.59B 7.96%38.21B
Total liabilities 7.45%541.62B 18.96%585.5B 14.92%528.05B 16.56%493.61B 6.56%504.05B 8.31%492.17B 7.07%459.48B 8.01%423.48B 11.29%473B 9.96%454.42B
Shareholders equity
Paid-in capital 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B 0.00%20.72B
Other equity instruments 5.93%51.8B 18.16%51.4B 10.54%51.4B 66.32%47.4B 106.33%48.9B 83.54%43.5B 96.20%46.5B 20.25%28.5B -10.57%23.7B 15.61%23.7B
-Equity of Perpetual debt 5.93%51.8B 18.16%51.4B 10.54%51.4B 66.32%47.4B 106.33%48.9B 83.54%43.5B 96.20%46.5B 20.25%28.5B -10.57%23.7B 15.61%23.7B
Capital reserve funds -0.16%22.55B -0.07%22.58B -0.02%22.58B -0.09%22.58B -0.11%22.59B -0.08%22.6B -0.11%22.59B -0.05%22.6B 0.52%22.61B 0.52%22.61B
Surplus reserve funds 13.94%3.39B 13.94%3.39B 13.94%3.39B 13.94%3.39B 10.52%2.98B 10.52%2.98B 10.52%2.98B 10.52%2.98B 33.53%2.69B 33.53%2.69B
Retained profit 7.10%53.38B 3.71%50.68B 8.45%52.36B 10.53%49.86B 18.48%49.84B 18.55%48.87B 19.61%48.28B 18.85%45.11B 15.05%42.06B 15.62%41.22B
Other composite income -28.59%842.06M -33.21%840.98M 14.41%1.17B 2.49%1.11B 80.48%1.18B 650.72%1.26B 644.48%1.03B 637.87%1.08B 238.37%653.4M 182.96%167.72M
Specific reserves 52.39%1.18B 132.67%803.87M 308.94%489.97M 243.67%411.77M 1,525.61%776.59M 623.21%345.49M 854.69%119.81M 854.69%119.81M 280.65%47.77M 280.65%47.77M
Shareholders equity without minority interests 4.69%153.87B 7.24%150.42B 6.97%152.13B 20.12%145.48B 30.66%146.98B 26.18%140.27B 29.38%142.22B 12.67%121.12B 4.32%112.5B 9.85%111.17B
Minority interests 16.37%29.51B -43.56%19.63B -33.54%22.92B -44.83%22.51B -43.33%25.36B -22.18%34.78B -22.63%34.49B -7.04%40.8B 2.70%44.75B 3.60%44.7B
Total shareholder equity 6.41%183.38B -2.86%170.05B -0.94%175.05B 3.75%167.99B 9.60%172.34B 12.31%175.05B 14.38%176.7B 6.96%161.92B 3.85%157.25B 7.98%155.87B
Total liabilityies and equity 7.19%725.01B 13.24%755.55B 10.52%703.1B 13.02%661.6B 7.32%676.39B 9.33%667.22B 9.00%636.19B 7.71%585.39B 9.34%630.25B 9.45%610.29B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Ernst & Young Huaming Certified Public Accountants (Special General Partnership) -- -- -- Ernst & Young Huaming Certified Public Accountants (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data

Investment Theme Copper Concept
Copper Concept
Intraday+0.68%
Cobalt Concept
Cobalt Concept
Intraday+0.48%