(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 23.07%5.18B | 51.54%4.47B | 22.24%4.48B | 5.32%4.47B | -10.21%4.21B | -43.21%2.95B | 2.26%3.66B | 1.46%4.24B | 10.10%4.69B | -1.98%5.2B |
Transactional financial assets | -97.70%3.82M | -98.94%3.3M | -99.30%3.26M | -97.36%3.61M | 392.93%165.75M | 1,547.24%311.18M | --464.29M | --136.99M | -92.30%33.62M | -97.03%18.89M |
Notes receivable and accounts receivable | 39.79%4.81B | 58.36%4.61B | 32.89%4.27B | -15.93%3.95B | 81.64%3.44B | 56.48%2.91B | -8.45%3.22B | 104.16%4.69B | -9.51%1.9B | 6.18%1.86B |
-Notes receivable | 83.79%80.32M | 21.31%49.67M | 25.01%60.4M | -14.85%57.89M | 47.36%43.7M | 77.80%40.94M | -5.96%48.32M | 40.51%67.98M | -55.19%29.66M | -73.13%23.03M |
-Accounts receivable | 39.22%4.73B | 58.89%4.56B | 33.01%4.21B | -15.95%3.89B | 82.18%3.4B | 56.22%2.87B | -8.48%3.17B | 105.53%4.63B | -8.02%1.87B | 10.26%1.84B |
Other receivables (including interest and dividends) | 45.54%118.92M | 9.99%89.69M | 15.07%93.3M | -2.90%86.53M | 1,115.09%81.71M | 984.62%81.55M | 786.28%81.08M | 1,806.53%89.12M | 18.77%6.72M | 41.66%7.52M |
-Other receivable | ---- | 9.99%89.69M | ---- | ---- | ---- | 984.62%81.55M | ---- | 1,806.53%89.12M | ---- | 41.66%7.52M |
Contractual assets | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -88.54%37.86M | -88.26%44.45M | -86.61%43.46M | -84.19%36.98M | -51.88%330.47M | -49.22%378.75M | -39.80%324.6M | 40.49%233.92M | 1,033.16%686.78M | 469.33%745.87M |
Inventories | -8.69%3.65B | -27.01%3.23B | -36.23%3.2B | -9.62%3.14B | 34.25%4B | 71.78%4.42B | 117.24%5.01B | 64.63%3.48B | 54.66%2.98B | 53.95%2.57B |
Receivable financing | 65.33%119.81M | 254.71%157.9M | 174.75%105.39M | 79.58%82.26M | -17.23%72.47M | -16.04%44.51M | -19.25%38.36M | -49.95%45.81M | 183.56%87.56M | 64.43%53.02M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --4M | --4M | --4M | --4M | ---- | ---- |
Other current assets | -15.33%345.45M | 3.00%290.25M | 0.06%242.85M | 98.34%418.77M | 100.78%407.99M | 49.94%281.78M | -30.49%242.71M | -27.39%211.14M | -6.37%203.2M | 22.02%187.93M |
Total current assets | 12.25%14.27B | 13.26%12.9B | -4.68%12.44B | -7.23%12.18B | 20.16%12.71B | 6.97%11.39B | 26.09%13.05B | 43.61%13.13B | 17.17%10.58B | 9.91%10.64B |
Non Current assets | ||||||||||
Other equity investment | -70.20%6.24M | -70.30%6.24M | -69.00%6.29M | -69.07%6.36M | 0.99%20.94M | 5.21%21.01M | 5.20%20.28M | 6.08%20.56M | 1.13%20.73M | -2.53%19.97M |
Other non-current financial assets | 188.37%207.11M | 48.31%106.96M | 61.93%106.96M | 61.93%106.96M | 43.64%71.82M | 106.05%72.12M | 88.72%66.05M | 340.36%66.05M | --50M | --35M |
Investment real estate | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long-term equity investment | -23.12%332.12M | -9.81%396.48M | -14.33%400.84M | 3.17%409.15M | 51.02%431.99M | 132.21%439.63M | 144.16%467.88M | 104.47%396.57M | 95.28%286.04M | 26.30%189.32M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
Fixed assets | ---- | -2.21%15.12B | ---- | ---- | ---- | 13.20%15.46B | ---- | 14.91%15.13B | ---- | 41.95%13.66B |
Constru in process | ---- | 13.21%4.79B | ---- | ---- | ---- | 10.90%4.23B | ---- | 80.57%4.37B | ---- | 56.69%3.81B |
Intangible assets | 5.93%353.91M | 1.19%342.28M | -9.11%316.94M | -8.96%327.05M | -9.19%334.09M | 12.34%338.27M | 11.98%348.71M | 12.85%359.26M | 12.56%367.88M | -10.40%301.12M |
Goodwill | -2.40%1.11B | -1.40%1.13B | 5.05%1.12B | 2.03%1.12B | 2.04%1.14B | 11.20%1.14B | 11.66%1.06B | 13.55%1.1B | 12.43%1.11B | 4.03%1.03B |
Long deferred expense | 2,974.64%279.67M | 2,318.80%284.6M | 1,995.46%290.11M | 2,110.56%296.26M | -18.74%9.1M | 42.10%11.77M | 78.23%13.84M | 87.92%13.4M | -28.60%11.19M | -47.84%8.28M |
Deferred tax assets | -24.51%369.93M | -33.12%356.8M | -24.06%400.32M | -17.04%432.78M | 5.89%490.07M | 24.00%533.46M | 38.48%527.12M | 42.19%521.69M | 63.05%462.8M | 46.21%430.21M |
Usufruct assets | -88.69%2.06M | -65.48%8.54M | -51.96%15.02M | -39.87%21.5M | -55.88%18.22M | -48.20%24.75M | -42.42%31.27M | -39.74%35.77M | --41.3M | --47.77M |
Other non current assets | 57.73%653.65M | 62.09%682.34M | 6.68%581.44M | 5.54%522.01M | 31.95%414.41M | -3.62%420.96M | 65.73%545.02M | 17.40%494.62M | 16.41%314.07M | 54.12%436.76M |
Total non current assets | 5.08%23.8B | 2.30%23.22B | -1.54%22.58B | 0.85%22.69B | 8.07%22.65B | 13.64%22.7B | 19.67%22.94B | 25.32%22.5B | 33.65%20.96B | 41.17%19.97B |
Total assets | 7.66%38.07B | 5.96%36.11B | -2.68%35.02B | -2.13%34.88B | 12.13%35.36B | 11.32%34.08B | 21.92%35.99B | 31.49%35.64B | 27.62%31.54B | 28.46%30.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.67%2.79B | 7.01%3.82B | -7.92%3.39B | -9.16%3.86B | -23.91%4.2B | -33.30%3.57B | -21.90%3.69B | 16.89%4.25B | 72.32%5.52B | 60.30%5.35B |
Notes payable and accounts payable | 16.01%5.09B | 1.07%4.33B | -37.06%3.74B | -36.76%3.82B | -2.87%4.39B | -0.22%4.29B | 43.20%5.94B | 48.30%6.03B | 29.42%4.52B | 34.80%4.29B |
-Accounts payable | 16.01%5.09B | 1.07%4.33B | -37.06%3.74B | -36.76%3.82B | -2.87%4.39B | -0.22%4.29B | 43.90%5.94B | 49.03%6.03B | 29.42%4.52B | 34.80%4.29B |
Contract liabilities | -72.65%125.5M | -59.87%142.26M | -59.80%214.69M | -51.46%275.48M | -17.63%458.93M | -64.76%354.48M | -49.15%534.06M | 37.69%567.5M | 113.57%557.18M | 256.13%1.01B |
Advance receipts | --35.93K | --104.74K | --173.55K | --242.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 9.34%159.24M | 15.98%126.84M | 33.40%149.56M | -5.19%214.63M | 21.77%145.63M | 5.85%109.37M | 6.67%112.11M | 27.04%226.39M | -8.32%119.6M | 42.97%103.33M |
Taxs payable | -5.93%22.17M | -70.51%17.7M | -23.41%13.52M | -8.71%24.07M | -10.75%23.57M | 271.49%60M | -7.65%17.65M | 32.64%26.37M | 59.59%26.41M | 16.36%16.15M |
Other payable (including interest and dividends) | -7.43%307.6M | 8.79%353.5M | -9.43%314.58M | 15.76%388.01M | 37.09%332.28M | 380.31%324.95M | 173.07%347.34M | 174.27%335.18M | 176.27%242.39M | 8.95%67.65M |
-Other payable | ---- | 8.79%353.5M | ---- | ---- | ---- | 380.31%324.95M | ---- | 174.27%335.18M | ---- | 8.95%67.65M |
Non current liabilities due within one year | 32.71%4.59B | 107.45%4.8B | 63.31%4.01B | 112.90%4.15B | 86.14%3.46B | 7.27%2.31B | 19.39%2.46B | 33.94%1.95B | 80.29%1.86B | 258.63%2.16B |
Other current liabilities | 214.78%829.57M | 3.20%382.74M | -19.86%312.59M | -27.39%264.05M | -0.95%263.53M | 71.73%370.86M | 75.20%390.04M | -1.35%363.65M | -37.91%266.07M | -53.44%215.96M |
Total current liabilities | 4.82%13.92B | 22.71%13.98B | -9.88%12.15B | -5.53%12.99B | 1.24%13.28B | -13.80%11.39B | 8.30%13.48B | 34.02%13.75B | 51.56%13.11B | 64.74%13.21B |
Current liabilities | ||||||||||
Long term loan | 11.82%7.42B | -21.11%5.85B | -0.78%6.89B | -0.38%6B | 27.39%6.64B | 68.07%7.41B | 58.32%6.94B | 43.22%6.03B | 37.27%5.21B | 14.27%4.41B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.54%11.16M |
Deferred tax liabilities | 64.53%248.92M | 5.54%168.4M | -1.98%173.84M | -25.22%196.58M | -13.12%151.29M | -11.68%159.57M | 14.26%177.36M | 57.82%262.88M | 28.40%174.15M | 75.85%180.68M |
Long term deferred income | 52.35%670.07M | 46.98%627.48M | 55.95%602.07M | 41.10%565.56M | 5.51%439.82M | 6.78%426.9M | 2.71%386.06M | 3.28%400.82M | 42.70%416.86M | 34.19%399.8M |
Lease liabilities | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | --22.1M | --22.03M |
Other non current liabilities | -11.24%380.75M | -10.67%384.48M | -18.49%383.24M | -32.33%431.98M | -45.59%428.98M | -45.35%430.38M | -42.09%470.18M | -34.79%638.36M | -18.89%788.44M | -18.99%787.49M |
Total non current liabilities | 13.90%8.72B | -16.62%7.03B | 0.90%8.05B | -1.79%7.2B | 15.81%7.66B | 45.04%8.43B | 37.82%7.98B | 25.89%7.33B | 25.41%6.61B | 9.04%5.81B |
Total liabilities | 8.14%22.64B | 5.98%21B | -5.88%20.2B | -4.23%20.18B | 6.13%20.93B | 4.17%19.82B | 17.67%21.46B | 31.08%21.08B | 41.66%19.72B | 42.50%19.02B |
Shareholders equity | ||||||||||
Paid-in capital | 0.08%1.52B | 0.29%1.52B | 0.26%1.52B | 0.24%1.52B | 14.10%1.52B | 13.86%1.51B | 13.86%1.51B | 13.86%1.51B | 0.00%1.33B | 0.00%1.33B |
Capital reserve funds | 0.30%9.46B | 0.92%9.46B | 0.84%9.44B | 0.71%9.44B | 37.35%9.43B | 36.59%9.38B | 36.65%9.37B | 36.81%9.37B | 0.53%6.87B | 0.52%6.86B |
Surplus reserve funds | 0.00%259.32M | 0.00%259.32M | 0.00%259.32M | 0.00%259.32M | 10.17%259.32M | 10.17%259.32M | 10.17%259.32M | 10.17%259.32M | 34.29%235.38M | 34.29%235.38M |
Retained profit | 31.28%3.21B | 28.40%2.98B | 4.31%2.78B | 0.85%2.68B | -7.87%2.45B | -8.72%2.32B | 13.56%2.66B | 21.85%2.66B | 34.57%2.66B | 52.25%2.54B |
Less:Treasury stock | ---- | --0 | -40.25%21.3M | -40.25%21.3M | -40.25%21.3M | -40.25%21.3M | -28.70%35.65M | -28.70%35.65M | -28.70%35.65M | -28.70%35.65M |
Other composite income | -79.10%14.36M | -30.07%67.78M | 145.95%49.93M | -31.78%46.89M | 29.28%68.7M | 358.81%96.93M | 116.47%20.3M | 167.92%68.73M | 189.98%53.14M | 34.48%-37.45M |
Shareholders equity without minority interests | 5.56%14.47B | 5.48%14.29B | 1.75%14.03B | 0.62%13.92B | 23.39%13.7B | 24.28%13.55B | 30.18%13.79B | 32.46%13.83B | 8.87%11.11B | 10.13%10.9B |
Minority interests | 33.47%969.07M | 14.70%821.2M | 7.48%794.42M | 6.71%776.7M | 2.65%726.08M | 3.48%715.96M | 7.39%739.14M | 25.40%727.85M | 20.58%707.37M | 18.27%691.88M |
Total shareholder equity | 6.97%15.44B | 5.94%15.11B | 2.04%14.82B | 0.92%14.69B | 22.14%14.43B | 23.04%14.26B | 28.79%14.52B | 32.09%14.56B | 9.51%11.81B | 10.59%11.59B |
Total liabilityies and equity | 7.66%38.07B | 5.96%36.11B | -2.68%35.02B | -2.13%34.88B | 12.13%35.36B | 11.32%34.08B | 21.92%35.99B | 31.49%35.64B | 27.62%31.54B | 28.46%30.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data