CN Stock MarketDetailed Quotes

300818 Naipu Mining Machinery

Watchlist
  • 25.87
  • -0.52-1.97%
Market Closed Jan 27 15:00 CST
4.09BMarket Cap34.22P/E (TTM)

Naipu Mining Machinery Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-30.02%379.03M
-16.94%472.59M
0.49%422.26M
32.65%715.12M
1.57%541.61M
60.42%568.98M
45.21%420.2M
11.40%539.09M
15.54%533.23M
-37.28%354.67M
Transactional financial assets
-78.45%30.14M
--0
37.21%69.41M
74.60%85.06M
29.41%139.87M
-23.62%135.95M
-82.96%50.59M
-80.27%48.72M
730.18%108.08M
359.86%178M
Notes receivable and accounts receivable
90.19%355.62M
44.64%282.52M
36.53%199.35M
36.84%189.03M
-12.42%186.98M
-31.48%195.33M
-34.80%146.01M
24.15%138.14M
79.35%213.51M
187.23%285.06M
-Notes receivable
42.84%48.05M
96.26%43.93M
61.86%22.43M
36.17%24.31M
61.20%33.64M
364.06%22.38M
111.45%13.86M
66.14%17.85M
82.55%20.87M
-48.38%4.82M
-Accounts receivable
100.57%307.57M
37.96%238.6M
33.88%176.93M
36.94%164.72M
-20.40%153.35M
-38.29%172.94M
-39.21%132.16M
19.66%120.29M
79.01%192.65M
211.72%280.23M
Other receivables (including interest and dividends)
-17.33%9.22M
-7.25%8.3M
94.64%9.99M
41.10%7.42M
47.99%11.15M
-80.90%8.95M
-32.75%5.13M
38.24%5.26M
38.84%7.54M
988.22%46.84M
-Other receivable
----
-7.25%8.3M
----
----
----
-80.90%8.95M
----
38.24%5.26M
----
988.22%46.84M
Contractual assets
--1.1M
--1.19M
-97.12%1.18M
-97.16%1.18M
----
----
--41.09M
--41.65M
----
----
Advance payment
-78.43%21.41M
-84.78%13.63M
88.42%127.51M
179.41%80.35M
630.50%99.25M
146.53%89.56M
25.25%67.67M
-27.47%28.76M
-93.09%13.59M
-85.55%36.33M
Inventories
0.88%244.24M
27.22%287.19M
10.56%286.8M
4.86%252.75M
5.14%242.11M
13.35%225.74M
44.45%259.41M
19.08%241.04M
16.31%230.28M
32.34%199.16M
Other current assets
75.03%52.21M
25.83%49.29M
-53.76%54.48M
-66.85%41.63M
8.03%29.83M
234.69%39.17M
543.15%117.83M
244.18%125.57M
58.97%27.61M
-21.71%11.7M
Total current assets
-12.62%1.09B
-11.79%1.11B
5.69%1.17B
17.49%1.37B
10.32%1.25B
13.66%1.26B
3.57%1.11B
3.90%1.17B
12.15%1.13B
-1.14%1.11B
Non Current assets
Long-term equity investment
-22.96%28.39M
-26.18%28.24M
-6.63%34.48M
-4.56%36.17M
-3.64%36.85M
-0.55%38.25M
-4.99%36.93M
-5.67%37.89M
332.52%38.24M
322.67%38.46M
Fixed assets
----
3.81%747.72M
----
----
----
81.78%720.3M
----
118.72%725.35M
----
119.48%396.25M
Constru in process
----
125.62%201.5M
----
----
----
-41.55%89.31M
----
-76.58%57.81M
----
-18.58%152.8M
Construction materials
----
-32.43%8.53M
----
----
----
--12.62M
----
--5.92M
----
----
Intangible assets
137.32%130.13M
117.12%128.38M
23.79%70.76M
35.55%74.24M
11.30%54.83M
13.36%59.13M
-15.32%57.16M
-21.23%54.77M
31.89%49.27M
37.99%52.16M
Goodwill
0.00%366.48K
0.00%366.48K
0.00%366.48K
0.00%366.48K
-88.25%366.48K
-88.25%366.48K
-84.98%366.48K
--366.48K
--3.12M
--3.12M
Long deferred expense
-48.31%1.45M
-44.36%1.81M
-39.60%2.2M
-36.40%2.53M
230.34%2.8M
230.26%3.25M
242.08%3.64M
269.24%3.97M
228.05%847.52K
156.02%983.53K
Deferred tax assets
46.59%28.5M
37.10%24.82M
80.29%23.78M
68.85%22.15M
159.91%19.44M
132.25%18.1M
85.52%13.19M
103.28%13.12M
118.41%7.48M
75.79%7.8M
Usufruct assets
-11.19%5.66M
-23.03%5.48M
-22.30%6.13M
-20.00%6.86M
218.06%6.37M
216.88%7.12M
740.04%7.89M
525.61%8.58M
19.80%2M
17.64%2.25M
Other non current assets
20.02%38.76M
196.80%55.78M
182.08%82.22M
170.64%41.82M
-69.28%32.3M
-86.34%18.79M
-82.71%29.15M
-84.13%15.45M
-48.35%105.13M
-3.32%137.57M
Total non current assets
33.96%1.31B
24.33%1.2B
20.70%1.12B
9.91%1.01B
12.38%980.09M
22.22%967.24M
11.22%931.09M
16.21%923.23M
33.57%872.15M
40.28%791.38M
Total assets
7.84%2.41B
3.87%2.32B
12.54%2.29B
14.14%2.39B
11.21%2.23B
17.22%2.23B
6.93%2.04B
8.99%2.09B
20.56%2.01B
12.70%1.9B
Liabilities
Current liabilities
Short term loan
28.57%45M
-12.50%35M
0.00%30M
-30.00%35M
16.67%35M
33.33%40M
0.00%30M
47.06%50M
-53.13%30M
25.00%30M
Notes payable and accounts payable
2.58%286.58M
10.11%292.05M
27.07%292.84M
4.90%300.67M
5.57%279.37M
24.14%265.22M
30.09%230.45M
67.65%286.61M
122.64%264.63M
123.26%213.65M
-Notes payable
9.77%128.1M
71.57%135.71M
51.91%124.31M
115.46%144.67M
133.51%116.7M
165.91%79.1M
147.73%81.83M
57.09%67.14M
36.20%49.97M
-3.57%29.75M
-Accounts payable
-2.57%158.49M
-16.01%156.33M
13.39%168.53M
-28.92%156M
-24.22%162.68M
1.20%186.12M
3.13%148.62M
71.17%219.47M
161.24%214.66M
183.59%183.91M
Contract liabilities
-77.64%28.89M
-74.85%42.08M
18.28%124.28M
188.97%215.51M
270.77%129.2M
629.71%167.36M
340.22%105.08M
211.25%74.58M
-89.22%34.85M
-94.92%22.94M
Advance receipts
----
----
----
----
----
----
----
--0
----
----
Salaries payable
104.99%2.08M
88.72%1.72M
92.72%1.45M
62.61%9.02M
124.30%1.02M
54.46%909.41K
23.36%750.87K
39.30%5.55M
14.94%452.93K
110.43%588.78K
Taxs payable
95.19%17.79M
66.80%14.08M
732.27%22.71M
261.37%14.51M
79.27%9.11M
3.20%8.44M
-80.55%2.73M
-79.34%4.02M
-33.56%5.08M
-13.91%8.18M
Other payable (including interest and dividends)
101.13%12.02M
91.51%12M
141.40%12.71M
64.26%12.04M
-28.19%5.98M
7.78%6.27M
-50.13%5.26M
28.06%7.33M
103.37%8.32M
34.17%5.82M
-Other payable
----
91.51%12M
----
----
----
7.78%6.27M
----
28.29%7.33M
----
34.48%5.82M
Non current liabilities due within one year
1,382.36%35.25M
-51.55%15.8M
-36.22%20.96M
-51.10%16.05M
-92.38%2.38M
2,429.03%32.62M
6,472.71%32.86M
3,449.60%32.82M
2,038.86%31.21M
-17.62%1.29M
Other current liabilities
2,024.67%18.87M
272.46%6.36M
423.94%15.61M
497.18%12.96M
-29.85%888.18K
122.39%1.71M
-0.94%2.98M
90.32%2.17M
99.89%1.27M
101.61%768.28K
Total current liabilities
-3.55%446.5M
-19.79%419.09M
26.93%520.55M
32.97%615.75M
23.18%462.95M
84.49%522.52M
57.91%410.11M
78.02%463.07M
-27.78%375.82M
-51.74%283.23M
Current liabilities
Long term loan
196.72%148.36M
295.22%118.57M
19.50%35.85M
--45.85M
--50M
0.00%30M
0.00%30M
----
----
--30M
Bonds payable
-22.93%250.77M
-23.20%244.48M
3.54%322.3M
8.53%330.31M
8.79%325.36M
8.80%318.32M
9.06%311.28M
8.87%304.35M
--299.08M
--292.58M
Deferred tax liabilities
-3.94%27.17M
6.25%30.2M
-3.79%28.33M
-5.58%28.95M
-6.68%28.29M
-0.95%28.42M
11.85%29.44M
28.35%30.66M
679.71%30.31M
732.12%28.7M
Long term deferred income
-12.52%16.03M
-12.09%16.6M
-10.88%17.36M
-11.46%17.75M
-9.32%18.32M
-9.43%18.89M
-10.24%19.48M
-7.78%20.05M
832.54%20.2M
847.78%20.85M
Lease liabilities
-10.43%3.36M
-16.75%3.52M
-23.94%3.79M
-13.86%4.51M
556.75%3.75M
495.41%4.23M
--4.99M
--5.24M
168.42%571.51K
292.49%709.86K
Total non current liabilities
4.69%445.69M
3.38%413.37M
3.15%407.63M
18.62%427.37M
21.58%425.72M
7.25%399.86M
-15.94%395.19M
-33.89%360.29M
78.53%350.17M
90.52%372.84M
Total liabilities
0.40%892.19M
-9.75%832.46M
15.26%928.18M
26.69%1.04B
22.41%888.67M
40.59%922.38M
10.34%805.3M
2.27%823.36M
1.32%725.99M
-16.16%656.06M
Shareholders equity
Paid-in capital
45.85%153.16M
45.85%153.16M
0.72%105.77M
50.02%105.01M
50.01%105.01M
50.01%105.01M
50.01%105.01M
0.00%70M
0.00%70M
0.00%70M
Other equity instruments
-28.86%71M
-28.34%71.52M
-4.64%95.18M
-0.07%99.79M
-0.05%99.81M
-0.05%99.81M
-0.06%99.81M
-0.01%99.85M
--99.86M
--99.86M
Capital reserve funds
44.64%441.23M
48.00%442.31M
13.70%332.99M
-3.21%311.47M
-3.78%305.06M
-15.29%298.86M
-17.07%292.88M
-8.88%321.81M
-10.23%317.05M
-0.10%352.82M
Surplus reserve funds
8.77%90.05M
8.77%90.05M
8.77%90.05M
8.78%90.05M
20.48%82.79M
20.48%82.79M
20.48%82.79M
20.47%82.78M
38.70%68.71M
38.70%68.71M
Retained profit
4.60%770.6M
5.73%749.81M
19.43%767.79M
6.55%728.55M
3.36%736.72M
2.27%709.16M
2.81%642.88M
21.32%683.75M
44.33%712.75M
54.38%693.44M
Less:Treasury stock
--28.69M
--32.62M
--24.59M
--4.5M
----
----
----
----
----
128.40%45.68M
Other composite income
-79.43%646.19K
-224.93%-4.25M
-813.90%-14.25M
-12.72%1.14M
-17.88%3.14M
1,184.28%3.4M
167.24%2M
225.39%1.31M
734.64%3.83M
77.67%-313.78K
Specific reserves
--2.08M
--3.14M
--2.08M
--1.03M
----
----
----
----
----
----
Shareholders equity without minority interests
12.57%1.5B
13.40%1.47B
10.58%1.36B
5.80%1.33B
4.74%1.33B
4.86%1.3B
4.87%1.23B
13.61%1.26B
35.07%1.27B
37.58%1.24B
Minority interests
40.50%13.61M
23.88%11.78M
38.89%11.63M
34.75%11.55M
23.99%9.69M
15.37%9.51M
-2.66%8.37M
66.21%8.57M
41.75%7.82M
43.81%8.24M
Total shareholder equity
12.77%1.51B
13.48%1.48B
10.77%1.37B
5.99%1.34B
4.86%1.34B
4.93%1.31B
4.82%1.23B
13.86%1.27B
35.11%1.28B
37.62%1.25B
Total liabilityies and equity
7.84%2.41B
3.87%2.32B
12.54%2.29B
14.14%2.39B
11.21%2.23B
17.22%2.23B
6.93%2.04B
8.99%2.09B
20.56%2.01B
12.70%1.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -30.02%379.03M -16.94%472.59M 0.49%422.26M 32.65%715.12M 1.57%541.61M 60.42%568.98M 45.21%420.2M 11.40%539.09M 15.54%533.23M -37.28%354.67M
Transactional financial assets -78.45%30.14M --0 37.21%69.41M 74.60%85.06M 29.41%139.87M -23.62%135.95M -82.96%50.59M -80.27%48.72M 730.18%108.08M 359.86%178M
Notes receivable and accounts receivable 90.19%355.62M 44.64%282.52M 36.53%199.35M 36.84%189.03M -12.42%186.98M -31.48%195.33M -34.80%146.01M 24.15%138.14M 79.35%213.51M 187.23%285.06M
-Notes receivable 42.84%48.05M 96.26%43.93M 61.86%22.43M 36.17%24.31M 61.20%33.64M 364.06%22.38M 111.45%13.86M 66.14%17.85M 82.55%20.87M -48.38%4.82M
-Accounts receivable 100.57%307.57M 37.96%238.6M 33.88%176.93M 36.94%164.72M -20.40%153.35M -38.29%172.94M -39.21%132.16M 19.66%120.29M 79.01%192.65M 211.72%280.23M
Other receivables (including interest and dividends) -17.33%9.22M -7.25%8.3M 94.64%9.99M 41.10%7.42M 47.99%11.15M -80.90%8.95M -32.75%5.13M 38.24%5.26M 38.84%7.54M 988.22%46.84M
-Other receivable ---- -7.25%8.3M ---- ---- ---- -80.90%8.95M ---- 38.24%5.26M ---- 988.22%46.84M
Contractual assets --1.1M --1.19M -97.12%1.18M -97.16%1.18M ---- ---- --41.09M --41.65M ---- ----
Advance payment -78.43%21.41M -84.78%13.63M 88.42%127.51M 179.41%80.35M 630.50%99.25M 146.53%89.56M 25.25%67.67M -27.47%28.76M -93.09%13.59M -85.55%36.33M
Inventories 0.88%244.24M 27.22%287.19M 10.56%286.8M 4.86%252.75M 5.14%242.11M 13.35%225.74M 44.45%259.41M 19.08%241.04M 16.31%230.28M 32.34%199.16M
Other current assets 75.03%52.21M 25.83%49.29M -53.76%54.48M -66.85%41.63M 8.03%29.83M 234.69%39.17M 543.15%117.83M 244.18%125.57M 58.97%27.61M -21.71%11.7M
Total current assets -12.62%1.09B -11.79%1.11B 5.69%1.17B 17.49%1.37B 10.32%1.25B 13.66%1.26B 3.57%1.11B 3.90%1.17B 12.15%1.13B -1.14%1.11B
Non Current assets
Long-term equity investment -22.96%28.39M -26.18%28.24M -6.63%34.48M -4.56%36.17M -3.64%36.85M -0.55%38.25M -4.99%36.93M -5.67%37.89M 332.52%38.24M 322.67%38.46M
Fixed assets ---- 3.81%747.72M ---- ---- ---- 81.78%720.3M ---- 118.72%725.35M ---- 119.48%396.25M
Constru in process ---- 125.62%201.5M ---- ---- ---- -41.55%89.31M ---- -76.58%57.81M ---- -18.58%152.8M
Construction materials ---- -32.43%8.53M ---- ---- ---- --12.62M ---- --5.92M ---- ----
Intangible assets 137.32%130.13M 117.12%128.38M 23.79%70.76M 35.55%74.24M 11.30%54.83M 13.36%59.13M -15.32%57.16M -21.23%54.77M 31.89%49.27M 37.99%52.16M
Goodwill 0.00%366.48K 0.00%366.48K 0.00%366.48K 0.00%366.48K -88.25%366.48K -88.25%366.48K -84.98%366.48K --366.48K --3.12M --3.12M
Long deferred expense -48.31%1.45M -44.36%1.81M -39.60%2.2M -36.40%2.53M 230.34%2.8M 230.26%3.25M 242.08%3.64M 269.24%3.97M 228.05%847.52K 156.02%983.53K
Deferred tax assets 46.59%28.5M 37.10%24.82M 80.29%23.78M 68.85%22.15M 159.91%19.44M 132.25%18.1M 85.52%13.19M 103.28%13.12M 118.41%7.48M 75.79%7.8M
Usufruct assets -11.19%5.66M -23.03%5.48M -22.30%6.13M -20.00%6.86M 218.06%6.37M 216.88%7.12M 740.04%7.89M 525.61%8.58M 19.80%2M 17.64%2.25M
Other non current assets 20.02%38.76M 196.80%55.78M 182.08%82.22M 170.64%41.82M -69.28%32.3M -86.34%18.79M -82.71%29.15M -84.13%15.45M -48.35%105.13M -3.32%137.57M
Total non current assets 33.96%1.31B 24.33%1.2B 20.70%1.12B 9.91%1.01B 12.38%980.09M 22.22%967.24M 11.22%931.09M 16.21%923.23M 33.57%872.15M 40.28%791.38M
Total assets 7.84%2.41B 3.87%2.32B 12.54%2.29B 14.14%2.39B 11.21%2.23B 17.22%2.23B 6.93%2.04B 8.99%2.09B 20.56%2.01B 12.70%1.9B
Liabilities
Current liabilities
Short term loan 28.57%45M -12.50%35M 0.00%30M -30.00%35M 16.67%35M 33.33%40M 0.00%30M 47.06%50M -53.13%30M 25.00%30M
Notes payable and accounts payable 2.58%286.58M 10.11%292.05M 27.07%292.84M 4.90%300.67M 5.57%279.37M 24.14%265.22M 30.09%230.45M 67.65%286.61M 122.64%264.63M 123.26%213.65M
-Notes payable 9.77%128.1M 71.57%135.71M 51.91%124.31M 115.46%144.67M 133.51%116.7M 165.91%79.1M 147.73%81.83M 57.09%67.14M 36.20%49.97M -3.57%29.75M
-Accounts payable -2.57%158.49M -16.01%156.33M 13.39%168.53M -28.92%156M -24.22%162.68M 1.20%186.12M 3.13%148.62M 71.17%219.47M 161.24%214.66M 183.59%183.91M
Contract liabilities -77.64%28.89M -74.85%42.08M 18.28%124.28M 188.97%215.51M 270.77%129.2M 629.71%167.36M 340.22%105.08M 211.25%74.58M -89.22%34.85M -94.92%22.94M
Advance receipts ---- ---- ---- ---- ---- ---- ---- --0 ---- ----
Salaries payable 104.99%2.08M 88.72%1.72M 92.72%1.45M 62.61%9.02M 124.30%1.02M 54.46%909.41K 23.36%750.87K 39.30%5.55M 14.94%452.93K 110.43%588.78K
Taxs payable 95.19%17.79M 66.80%14.08M 732.27%22.71M 261.37%14.51M 79.27%9.11M 3.20%8.44M -80.55%2.73M -79.34%4.02M -33.56%5.08M -13.91%8.18M
Other payable (including interest and dividends) 101.13%12.02M 91.51%12M 141.40%12.71M 64.26%12.04M -28.19%5.98M 7.78%6.27M -50.13%5.26M 28.06%7.33M 103.37%8.32M 34.17%5.82M
-Other payable ---- 91.51%12M ---- ---- ---- 7.78%6.27M ---- 28.29%7.33M ---- 34.48%5.82M
Non current liabilities due within one year 1,382.36%35.25M -51.55%15.8M -36.22%20.96M -51.10%16.05M -92.38%2.38M 2,429.03%32.62M 6,472.71%32.86M 3,449.60%32.82M 2,038.86%31.21M -17.62%1.29M
Other current liabilities 2,024.67%18.87M 272.46%6.36M 423.94%15.61M 497.18%12.96M -29.85%888.18K 122.39%1.71M -0.94%2.98M 90.32%2.17M 99.89%1.27M 101.61%768.28K
Total current liabilities -3.55%446.5M -19.79%419.09M 26.93%520.55M 32.97%615.75M 23.18%462.95M 84.49%522.52M 57.91%410.11M 78.02%463.07M -27.78%375.82M -51.74%283.23M
Current liabilities
Long term loan 196.72%148.36M 295.22%118.57M 19.50%35.85M --45.85M --50M 0.00%30M 0.00%30M ---- ---- --30M
Bonds payable -22.93%250.77M -23.20%244.48M 3.54%322.3M 8.53%330.31M 8.79%325.36M 8.80%318.32M 9.06%311.28M 8.87%304.35M --299.08M --292.58M
Deferred tax liabilities -3.94%27.17M 6.25%30.2M -3.79%28.33M -5.58%28.95M -6.68%28.29M -0.95%28.42M 11.85%29.44M 28.35%30.66M 679.71%30.31M 732.12%28.7M
Long term deferred income -12.52%16.03M -12.09%16.6M -10.88%17.36M -11.46%17.75M -9.32%18.32M -9.43%18.89M -10.24%19.48M -7.78%20.05M 832.54%20.2M 847.78%20.85M
Lease liabilities -10.43%3.36M -16.75%3.52M -23.94%3.79M -13.86%4.51M 556.75%3.75M 495.41%4.23M --4.99M --5.24M 168.42%571.51K 292.49%709.86K
Total non current liabilities 4.69%445.69M 3.38%413.37M 3.15%407.63M 18.62%427.37M 21.58%425.72M 7.25%399.86M -15.94%395.19M -33.89%360.29M 78.53%350.17M 90.52%372.84M
Total liabilities 0.40%892.19M -9.75%832.46M 15.26%928.18M 26.69%1.04B 22.41%888.67M 40.59%922.38M 10.34%805.3M 2.27%823.36M 1.32%725.99M -16.16%656.06M
Shareholders equity
Paid-in capital 45.85%153.16M 45.85%153.16M 0.72%105.77M 50.02%105.01M 50.01%105.01M 50.01%105.01M 50.01%105.01M 0.00%70M 0.00%70M 0.00%70M
Other equity instruments -28.86%71M -28.34%71.52M -4.64%95.18M -0.07%99.79M -0.05%99.81M -0.05%99.81M -0.06%99.81M -0.01%99.85M --99.86M --99.86M
Capital reserve funds 44.64%441.23M 48.00%442.31M 13.70%332.99M -3.21%311.47M -3.78%305.06M -15.29%298.86M -17.07%292.88M -8.88%321.81M -10.23%317.05M -0.10%352.82M
Surplus reserve funds 8.77%90.05M 8.77%90.05M 8.77%90.05M 8.78%90.05M 20.48%82.79M 20.48%82.79M 20.48%82.79M 20.47%82.78M 38.70%68.71M 38.70%68.71M
Retained profit 4.60%770.6M 5.73%749.81M 19.43%767.79M 6.55%728.55M 3.36%736.72M 2.27%709.16M 2.81%642.88M 21.32%683.75M 44.33%712.75M 54.38%693.44M
Less:Treasury stock --28.69M --32.62M --24.59M --4.5M ---- ---- ---- ---- ---- 128.40%45.68M
Other composite income -79.43%646.19K -224.93%-4.25M -813.90%-14.25M -12.72%1.14M -17.88%3.14M 1,184.28%3.4M 167.24%2M 225.39%1.31M 734.64%3.83M 77.67%-313.78K
Specific reserves --2.08M --3.14M --2.08M --1.03M ---- ---- ---- ---- ---- ----
Shareholders equity without minority interests 12.57%1.5B 13.40%1.47B 10.58%1.36B 5.80%1.33B 4.74%1.33B 4.86%1.3B 4.87%1.23B 13.61%1.26B 35.07%1.27B 37.58%1.24B
Minority interests 40.50%13.61M 23.88%11.78M 38.89%11.63M 34.75%11.55M 23.99%9.69M 15.37%9.51M -2.66%8.37M 66.21%8.57M 41.75%7.82M 43.81%8.24M
Total shareholder equity 12.77%1.51B 13.48%1.48B 10.77%1.37B 5.99%1.34B 4.86%1.34B 4.93%1.31B 4.82%1.23B 13.86%1.27B 35.11%1.28B 37.62%1.25B
Total liabilityies and equity 7.84%2.41B 3.87%2.32B 12.54%2.29B 14.14%2.39B 11.21%2.23B 17.22%2.23B 6.93%2.04B 8.99%2.09B 20.56%2.01B 12.70%1.9B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Dahua Certified Public Accountants (Special General Partnership) -- -- -- Dahua Certified Public Accountants (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.