CN Stock MarketDetailed Quotes

300825 IAT Automobile Technology

Watchlist
  • 10.53
  • -0.53-4.79%
Market Closed Jan 3 15:00 CST
5.24BMarket Cap1316.25P/E (TTM)

IAT Automobile Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-63.01%165.71M
-58.87%178.51M
-40.92%269.8M
-39.34%433.21M
-15.72%447.99M
-7.78%434.03M
-29.67%456.68M
-1.13%714.19M
-54.73%531.55M
21.47%470.67M
Transactional financial assets
225.72%319.07M
-6.43%215.83M
-37.73%243.09M
-63.48%109.23M
-79.55%97.96M
-68.66%230.65M
-46.80%390.39M
-63.71%299.05M
56.85%479.08M
60.07%735.85M
Notes receivable and accounts receivable
-31.77%247.26M
-13.43%345.02M
27.08%442.69M
25.59%416.84M
2.92%362.42M
5.94%398.54M
13.65%348.35M
54.43%331.9M
46.07%352.13M
126.02%376.21M
-Notes receivable
----
----
----
----
----
----
--11.62M
--11.62M
----
----
-Accounts receivable
-31.77%247.26M
-13.43%345.02M
31.47%442.69M
30.15%416.84M
2.92%362.42M
5.94%398.54M
9.86%336.73M
49.02%320.28M
46.50%352.13M
137.96%376.21M
Other receivables (including interest and dividends)
-19.79%18.64M
-5.51%18.61M
-4.09%18.73M
8.00%21.32M
-6.68%23.24M
-19.87%19.7M
-17.98%19.52M
-19.53%19.74M
-51.92%24.91M
-16.64%24.58M
-Other receivable
----
-5.51%18.61M
----
----
----
-19.87%19.7M
----
-19.53%19.74M
----
-16.64%24.58M
Contractual assets
-21.24%60.66M
-33.64%53.91M
-37.05%50.17M
-56.27%36.02M
-47.41%77.02M
-35.59%81.24M
27.25%79.71M
88.01%82.36M
583.63%146.45M
429.90%126.12M
Advance payment
-69.43%9.78M
-65.77%8.95M
-44.83%18.25M
1,566.63%83.89M
240.89%31.99M
121.07%26.14M
187.13%33.09M
-61.76%5.03M
-47.89%9.38M
-32.83%11.82M
Inventories
9.57%481.26M
-8.19%401.55M
-34.20%319.49M
-25.26%339.07M
4.23%439.2M
31.44%437.37M
34.71%485.54M
39.85%453.66M
15.20%421.38M
-2.07%332.76M
Receivable financing
-81.84%3.51M
-49.16%6.15M
-59.03%10.52M
-77.28%10.7M
79.40%19.3M
30.97%12.1M
10.03%25.67M
246.09%47.07M
--10.76M
--9.24M
Other current assets
-33.98%9.53M
163.42%17.86M
1,935.60%12.03M
214.48%14.73M
167.02%14.43M
114.15%6.78M
-98.13%591.12K
-85.39%4.68M
-85.24%5.4M
-91.50%3.17M
Total current assets
-13.09%1.32B
-24.30%1.25B
-24.72%1.38B
-25.17%1.46B
-23.60%1.51B
-21.23%1.65B
-16.50%1.84B
-11.53%1.96B
-10.53%1.98B
43.03%2.09B
Non Current assets
Other equity investment
0.00%42.23M
0.00%42.23M
0.00%42.23M
0.00%42.23M
-4.74%42.23M
6.03%42.23M
6.56%42.23M
9.66%42.23M
15.11%44.33M
3.43%39.83M
Other non-current financial assets
107.05%58.77M
107.05%58.77M
107.05%58.77M
107.05%58.77M
18.84%28.38M
18.84%28.38M
16.66%28.38M
16.66%28.38M
-5.49%23.88M
-5.49%23.88M
Long-term equity investment
5.95%212.16M
4.16%213.95M
58.79%211.37M
60.33%215.49M
214.01%200.25M
247.07%205.41M
125.75%133.11M
128.97%134.41M
6.26%63.77M
-1.70%59.19M
Fixed assets
----
-16.35%238.66M
----
----
----
40.21%285.31M
----
30.06%244.2M
----
14.36%203.49M
Constru in process
----
-99.14%23.45K
----
----
----
-90.08%2.74M
----
-84.34%4.46M
----
1,840.83%27.61M
Intangible assets
139.64%892.04M
318.04%897.05M
112.37%461.92M
112.89%476.49M
81.51%372.24M
2.91%214.59M
1.93%217.51M
50.96%223.82M
34.90%205.08M
37.81%208.52M
Development expenditure
----
-95.97%11.62M
126.00%355.55M
174.99%333.6M
327.52%298.84M
549.42%288.29M
--157.32M
79.75%121.31M
8.29%69.9M
-24.84%44.39M
Goodwill
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
0.00%2.99M
Long deferred expense
-14.50%85.38M
-13.14%88.21M
-15.77%87.16M
-13.94%89.71M
-5.70%99.86M
-1.77%101.55M
8.26%103.49M
14.21%104.25M
47.98%105.89M
56.51%103.38M
Deferred tax assets
2.84%119.99M
8.61%115.64M
7.27%109.12M
3.34%103.32M
7.66%116.68M
1.50%106.48M
-2.88%101.73M
-2.44%99.98M
13.23%108.38M
13.01%104.91M
Usufruct assets
-8.14%313.79M
-7.62%321.62M
-8.64%326.23M
-8.14%333.4M
-7.95%341.6M
-7.49%348.14M
-6.84%357.06M
-5.85%362.97M
130.35%371.1M
121.32%376.33M
Other non current assets
216.70%53.97M
184.84%60.96M
449.06%66.36M
86.02%20.94M
-88.14%17.04M
-34.71%21.4M
-84.43%12.09M
-83.31%11.26M
278.54%143.68M
21.18%32.77M
Total non current assets
14.06%2.01B
24.53%2.05B
40.73%1.97B
39.75%1.93B
28.28%1.76B
34.24%1.65B
13.86%1.4B
14.71%1.38B
54.94%1.38B
40.64%1.23B
Total assets
1.52%3.33B
0.12%3.3B
3.53%3.35B
1.68%3.39B
-2.34%3.28B
-0.71%3.29B
-5.64%3.24B
-2.29%3.34B
8.21%3.36B
42.13%3.32B
Liabilities
Current liabilities
Short term loan
28.73%141.6M
19.23%111.5M
524.48%135M
989.18%126.54M
856.52%110M
296.25%93.52M
8.34%21.62M
-57.31%11.62M
-30.29%11.5M
206.49%23.6M
Notes payable and accounts payable
0.95%136.02M
-5.70%144.07M
-27.76%125.14M
-32.44%121.06M
2.55%134.74M
36.73%152.78M
99.54%173.23M
89.93%179.18M
25.25%131.39M
-25.28%111.74M
-Notes payable
-2.39%35.59M
-21.55%46.7M
-15.44%53.18M
30.21%41.65M
42.50%36.46M
121.02%59.52M
233.22%62.9M
33.32%31.99M
-43.31%25.58M
-35.77%26.93M
-Accounts payable
2.19%100.44M
4.41%97.37M
-34.78%71.96M
-46.05%79.41M
-7.10%98.29M
9.96%93.26M
62.39%110.33M
109.24%147.19M
77.02%105.8M
-21.19%84.81M
Contract liabilities
-34.02%45.1M
14.85%89.41M
26.63%87.93M
50.43%149.99M
-37.77%68.34M
28.11%77.84M
5.79%69.44M
436.46%99.71M
85.90%109.82M
-30.44%60.77M
Advance receipts
----
----
----
----
----
----
----
0.00%102.37K
--349.89K
--102.37K
Salaries payable
-41.53%45.16M
-33.48%41.46M
-37.77%39.82M
-52.77%49.65M
15.25%77.23M
15.74%62.32M
26.52%63.99M
11.86%105.12M
12.43%67.01M
14.18%53.85M
Taxs payable
-48.81%10.46M
-34.50%10.99M
15.90%16.14M
23.13%12.54M
-18.37%20.43M
-14.90%16.78M
-8.03%13.93M
-44.33%10.18M
84.39%25.03M
74.11%19.72M
Other payable (including interest and dividends)
-4.76%1.37M
-55.67%873.34K
-18.15%924.5K
52.90%2.46M
52.01%1.44M
47.35%1.97M
-51.22%1.13M
-4.00%1.61M
-99.88%946.55K
-17.17%1.34M
-Other payable
----
-55.67%873.34K
----
----
----
47.35%1.97M
----
-4.00%1.61M
----
-17.17%1.34M
Non current liabilities due within one year
96.23%53.35M
-4.79%25.08M
4.55%24.82M
5.17%24.76M
16.73%27.19M
18.35%26.34M
16.41%23.74M
12.00%23.54M
-13.06%23.29M
-44.68%22.26M
Other current liabilities
-32.20%2.8M
13.40%4.74M
47.63%4.58M
199.07%14.89M
-25.88%4.13M
28.41%4.18M
-23.63%3.1M
458.03%4.98M
21.47%5.57M
-43.29%3.25M
Total current liabilities
-1.73%435.85M
-1.75%428.11M
17.34%434.37M
15.10%501.88M
18.30%443.51M
46.90%435.73M
39.61%370.18M
57.93%436.04M
-65.20%374.92M
-15.41%296.62M
Current liabilities
Long term loan
3,952.85%50.65M
2,669.59%40.69M
2,309.58%40.89M
-41.07%1.12M
-51.11%1.25M
-31.00%1.47M
41.12%1.7M
23.64%1.9M
36.30%2.56M
-1.52%2.13M
Long term account payable
----
----
----
----
----
-77.22%2.18M
----
-77.08%2.09M
----
-8.72%9.59M
Estimate liabilities
--1.1M
----
----
----
----
----
----
----
----
----
Deferred tax liabilities
67.54%14.55M
66.12%14.96M
59.87%15.52M
60.19%15.63M
66.92%8.68M
77.25%9.01M
76.24%9.71M
72.63%9.76M
59.16%5.2M
50.08%5.08M
Long term deferred income
-26.53%6.42M
-24.88%7M
-23.42%7.58M
-22.13%8.16M
-20.97%8.73M
-19.92%9.31M
-18.98%9.89M
-18.12%10.47M
-28.45%11.05M
-18.91%11.63M
Lease liabilities
-4.85%328.63M
-3.81%332.16M
-6.91%334.95M
-4.48%342.39M
-4.75%345.37M
-6.97%345.34M
-3.15%359.8M
-3.42%358.46M
173.79%362.6M
168.32%371.21M
Total non current liabilities
9.61%401.35M
7.49%394.81M
4.11%398.93M
-4.02%367.3M
-6.36%366.15M
-8.09%367.31M
-4.21%383.17M
-4.51%382.69M
139.34%391.03M
136.84%399.64M
Total liabilities
3.40%837.2M
2.48%822.92M
10.61%833.3M
6.16%869.18M
5.71%809.66M
15.34%803.04M
13.26%753.35M
20.96%818.72M
-38.26%765.94M
34.05%696.26M
Shareholders equity
Paid-in capital
0.12%498.04M
0.12%498.04M
-0.67%498.04M
-0.67%498.04M
-0.79%497.43M
-0.04%497.43M
51.14%501.42M
51.14%501.42M
64.04%501.42M
62.81%497.63M
Capital reserve funds
0.90%1.34B
2.31%1.34B
-1.67%1.33B
-0.28%1.34B
-9.68%1.32B
-8.70%1.31B
-17.01%1.36B
-17.46%1.34B
73.88%1.47B
72.48%1.44B
Surplus reserve funds
4.91%90.43M
4.91%90.43M
4.91%90.43M
4.91%90.43M
14.19%86.19M
14.19%86.19M
14.19%86.19M
14.19%86.19M
32.56%75.48M
32.56%75.48M
Retained profit
-0.02%591.75M
-8.03%574.72M
4.51%611.24M
5.68%590.51M
2.03%591.87M
10.98%624.88M
14.28%584.85M
15.03%558.77M
31.66%580.11M
39.92%563.07M
Less:Treasury stock
-18.48%86.12M
-27.00%77.12M
-49.59%66.13M
13.55%66.13M
-47.06%105.65M
-14.17%105.65M
--131.18M
--58.24M
--199.55M
--123.09M
Other composite income
9.23%-3.95M
-78.37%-6.76M
-37.13%-7.17M
-19.77%-3.54M
-39.22%-4.35M
19.77%-3.79M
-4.32%-5.23M
37.37%-2.95M
63.55%-3.13M
49.12%-4.73M
Shareholders equity without minority interests
1.53%2.43B
0.44%2.42B
2.83%2.46B
0.84%2.45B
-1.27%2.39B
-1.40%2.41B
-6.12%2.39B
-3.47%2.43B
47.78%2.42B
53.90%2.45B
Minority interests
-18.04%64.68M
-32.93%53.74M
-37.27%56.3M
-16.54%74.96M
-53.70%78.91M
-54.56%80.13M
-58.30%89.75M
-59.63%89.81M
-23.82%170.44M
-21.99%176.35M
Total shareholder equity
0.90%2.49B
-0.64%2.48B
1.38%2.52B
0.22%2.52B
-4.72%2.47B
-4.98%2.49B
-10.19%2.48B
-8.03%2.52B
39.18%2.59B
44.45%2.62B
Total liabilityies and equity
1.52%3.33B
0.12%3.3B
3.53%3.35B
1.68%3.39B
-2.34%3.28B
-0.71%3.29B
-5.64%3.24B
-2.29%3.34B
8.21%3.36B
42.13%3.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024 (Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q9)Sep 30, 2023 (Q6)Jun 30, 2023 (Q3)Mar 31, 2023 (FY)Dec 31, 2022 (Q9)Sep 30, 2022 (Q6)Jun 30, 2022
Assets
Current assets
Money funds -63.01%165.71M -58.87%178.51M -40.92%269.8M -39.34%433.21M -15.72%447.99M -7.78%434.03M -29.67%456.68M -1.13%714.19M -54.73%531.55M 21.47%470.67M
Transactional financial assets 225.72%319.07M -6.43%215.83M -37.73%243.09M -63.48%109.23M -79.55%97.96M -68.66%230.65M -46.80%390.39M -63.71%299.05M 56.85%479.08M 60.07%735.85M
Notes receivable and accounts receivable -31.77%247.26M -13.43%345.02M 27.08%442.69M 25.59%416.84M 2.92%362.42M 5.94%398.54M 13.65%348.35M 54.43%331.9M 46.07%352.13M 126.02%376.21M
-Notes receivable ---- ---- ---- ---- ---- ---- --11.62M --11.62M ---- ----
-Accounts receivable -31.77%247.26M -13.43%345.02M 31.47%442.69M 30.15%416.84M 2.92%362.42M 5.94%398.54M 9.86%336.73M 49.02%320.28M 46.50%352.13M 137.96%376.21M
Other receivables (including interest and dividends) -19.79%18.64M -5.51%18.61M -4.09%18.73M 8.00%21.32M -6.68%23.24M -19.87%19.7M -17.98%19.52M -19.53%19.74M -51.92%24.91M -16.64%24.58M
-Other receivable ---- -5.51%18.61M ---- ---- ---- -19.87%19.7M ---- -19.53%19.74M ---- -16.64%24.58M
Contractual assets -21.24%60.66M -33.64%53.91M -37.05%50.17M -56.27%36.02M -47.41%77.02M -35.59%81.24M 27.25%79.71M 88.01%82.36M 583.63%146.45M 429.90%126.12M
Advance payment -69.43%9.78M -65.77%8.95M -44.83%18.25M 1,566.63%83.89M 240.89%31.99M 121.07%26.14M 187.13%33.09M -61.76%5.03M -47.89%9.38M -32.83%11.82M
Inventories 9.57%481.26M -8.19%401.55M -34.20%319.49M -25.26%339.07M 4.23%439.2M 31.44%437.37M 34.71%485.54M 39.85%453.66M 15.20%421.38M -2.07%332.76M
Receivable financing -81.84%3.51M -49.16%6.15M -59.03%10.52M -77.28%10.7M 79.40%19.3M 30.97%12.1M 10.03%25.67M 246.09%47.07M --10.76M --9.24M
Other current assets -33.98%9.53M 163.42%17.86M 1,935.60%12.03M 214.48%14.73M 167.02%14.43M 114.15%6.78M -98.13%591.12K -85.39%4.68M -85.24%5.4M -91.50%3.17M
Total current assets -13.09%1.32B -24.30%1.25B -24.72%1.38B -25.17%1.46B -23.60%1.51B -21.23%1.65B -16.50%1.84B -11.53%1.96B -10.53%1.98B 43.03%2.09B
Non Current assets
Other equity investment 0.00%42.23M 0.00%42.23M 0.00%42.23M 0.00%42.23M -4.74%42.23M 6.03%42.23M 6.56%42.23M 9.66%42.23M 15.11%44.33M 3.43%39.83M
Other non-current financial assets 107.05%58.77M 107.05%58.77M 107.05%58.77M 107.05%58.77M 18.84%28.38M 18.84%28.38M 16.66%28.38M 16.66%28.38M -5.49%23.88M -5.49%23.88M
Long-term equity investment 5.95%212.16M 4.16%213.95M 58.79%211.37M 60.33%215.49M 214.01%200.25M 247.07%205.41M 125.75%133.11M 128.97%134.41M 6.26%63.77M -1.70%59.19M
Fixed assets ---- -16.35%238.66M ---- ---- ---- 40.21%285.31M ---- 30.06%244.2M ---- 14.36%203.49M
Constru in process ---- -99.14%23.45K ---- ---- ---- -90.08%2.74M ---- -84.34%4.46M ---- 1,840.83%27.61M
Intangible assets 139.64%892.04M 318.04%897.05M 112.37%461.92M 112.89%476.49M 81.51%372.24M 2.91%214.59M 1.93%217.51M 50.96%223.82M 34.90%205.08M 37.81%208.52M
Development expenditure ---- -95.97%11.62M 126.00%355.55M 174.99%333.6M 327.52%298.84M 549.42%288.29M --157.32M 79.75%121.31M 8.29%69.9M -24.84%44.39M
Goodwill 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M 0.00%2.99M
Long deferred expense -14.50%85.38M -13.14%88.21M -15.77%87.16M -13.94%89.71M -5.70%99.86M -1.77%101.55M 8.26%103.49M 14.21%104.25M 47.98%105.89M 56.51%103.38M
Deferred tax assets 2.84%119.99M 8.61%115.64M 7.27%109.12M 3.34%103.32M 7.66%116.68M 1.50%106.48M -2.88%101.73M -2.44%99.98M 13.23%108.38M 13.01%104.91M
Usufruct assets -8.14%313.79M -7.62%321.62M -8.64%326.23M -8.14%333.4M -7.95%341.6M -7.49%348.14M -6.84%357.06M -5.85%362.97M 130.35%371.1M 121.32%376.33M
Other non current assets 216.70%53.97M 184.84%60.96M 449.06%66.36M 86.02%20.94M -88.14%17.04M -34.71%21.4M -84.43%12.09M -83.31%11.26M 278.54%143.68M 21.18%32.77M
Total non current assets 14.06%2.01B 24.53%2.05B 40.73%1.97B 39.75%1.93B 28.28%1.76B 34.24%1.65B 13.86%1.4B 14.71%1.38B 54.94%1.38B 40.64%1.23B
Total assets 1.52%3.33B 0.12%3.3B 3.53%3.35B 1.68%3.39B -2.34%3.28B -0.71%3.29B -5.64%3.24B -2.29%3.34B 8.21%3.36B 42.13%3.32B
Liabilities
Current liabilities
Short term loan 28.73%141.6M 19.23%111.5M 524.48%135M 989.18%126.54M 856.52%110M 296.25%93.52M 8.34%21.62M -57.31%11.62M -30.29%11.5M 206.49%23.6M
Notes payable and accounts payable 0.95%136.02M -5.70%144.07M -27.76%125.14M -32.44%121.06M 2.55%134.74M 36.73%152.78M 99.54%173.23M 89.93%179.18M 25.25%131.39M -25.28%111.74M
-Notes payable -2.39%35.59M -21.55%46.7M -15.44%53.18M 30.21%41.65M 42.50%36.46M 121.02%59.52M 233.22%62.9M 33.32%31.99M -43.31%25.58M -35.77%26.93M
-Accounts payable 2.19%100.44M 4.41%97.37M -34.78%71.96M -46.05%79.41M -7.10%98.29M 9.96%93.26M 62.39%110.33M 109.24%147.19M 77.02%105.8M -21.19%84.81M
Contract liabilities -34.02%45.1M 14.85%89.41M 26.63%87.93M 50.43%149.99M -37.77%68.34M 28.11%77.84M 5.79%69.44M 436.46%99.71M 85.90%109.82M -30.44%60.77M
Advance receipts ---- ---- ---- ---- ---- ---- ---- 0.00%102.37K --349.89K --102.37K
Salaries payable -41.53%45.16M -33.48%41.46M -37.77%39.82M -52.77%49.65M 15.25%77.23M 15.74%62.32M 26.52%63.99M 11.86%105.12M 12.43%67.01M 14.18%53.85M
Taxs payable -48.81%10.46M -34.50%10.99M 15.90%16.14M 23.13%12.54M -18.37%20.43M -14.90%16.78M -8.03%13.93M -44.33%10.18M 84.39%25.03M 74.11%19.72M
Other payable (including interest and dividends) -4.76%1.37M -55.67%873.34K -18.15%924.5K 52.90%2.46M 52.01%1.44M 47.35%1.97M -51.22%1.13M -4.00%1.61M -99.88%946.55K -17.17%1.34M
-Other payable ---- -55.67%873.34K ---- ---- ---- 47.35%1.97M ---- -4.00%1.61M ---- -17.17%1.34M
Non current liabilities due within one year 96.23%53.35M -4.79%25.08M 4.55%24.82M 5.17%24.76M 16.73%27.19M 18.35%26.34M 16.41%23.74M 12.00%23.54M -13.06%23.29M -44.68%22.26M
Other current liabilities -32.20%2.8M 13.40%4.74M 47.63%4.58M 199.07%14.89M -25.88%4.13M 28.41%4.18M -23.63%3.1M 458.03%4.98M 21.47%5.57M -43.29%3.25M
Total current liabilities -1.73%435.85M -1.75%428.11M 17.34%434.37M 15.10%501.88M 18.30%443.51M 46.90%435.73M 39.61%370.18M 57.93%436.04M -65.20%374.92M -15.41%296.62M
Current liabilities
Long term loan 3,952.85%50.65M 2,669.59%40.69M 2,309.58%40.89M -41.07%1.12M -51.11%1.25M -31.00%1.47M 41.12%1.7M 23.64%1.9M 36.30%2.56M -1.52%2.13M
Long term account payable ---- ---- ---- ---- ---- -77.22%2.18M ---- -77.08%2.09M ---- -8.72%9.59M
Estimate liabilities --1.1M ---- ---- ---- ---- ---- ---- ---- ---- ----
Deferred tax liabilities 67.54%14.55M 66.12%14.96M 59.87%15.52M 60.19%15.63M 66.92%8.68M 77.25%9.01M 76.24%9.71M 72.63%9.76M 59.16%5.2M 50.08%5.08M
Long term deferred income -26.53%6.42M -24.88%7M -23.42%7.58M -22.13%8.16M -20.97%8.73M -19.92%9.31M -18.98%9.89M -18.12%10.47M -28.45%11.05M -18.91%11.63M
Lease liabilities -4.85%328.63M -3.81%332.16M -6.91%334.95M -4.48%342.39M -4.75%345.37M -6.97%345.34M -3.15%359.8M -3.42%358.46M 173.79%362.6M 168.32%371.21M
Total non current liabilities 9.61%401.35M 7.49%394.81M 4.11%398.93M -4.02%367.3M -6.36%366.15M -8.09%367.31M -4.21%383.17M -4.51%382.69M 139.34%391.03M 136.84%399.64M
Total liabilities 3.40%837.2M 2.48%822.92M 10.61%833.3M 6.16%869.18M 5.71%809.66M 15.34%803.04M 13.26%753.35M 20.96%818.72M -38.26%765.94M 34.05%696.26M
Shareholders equity
Paid-in capital 0.12%498.04M 0.12%498.04M -0.67%498.04M -0.67%498.04M -0.79%497.43M -0.04%497.43M 51.14%501.42M 51.14%501.42M 64.04%501.42M 62.81%497.63M
Capital reserve funds 0.90%1.34B 2.31%1.34B -1.67%1.33B -0.28%1.34B -9.68%1.32B -8.70%1.31B -17.01%1.36B -17.46%1.34B 73.88%1.47B 72.48%1.44B
Surplus reserve funds 4.91%90.43M 4.91%90.43M 4.91%90.43M 4.91%90.43M 14.19%86.19M 14.19%86.19M 14.19%86.19M 14.19%86.19M 32.56%75.48M 32.56%75.48M
Retained profit -0.02%591.75M -8.03%574.72M 4.51%611.24M 5.68%590.51M 2.03%591.87M 10.98%624.88M 14.28%584.85M 15.03%558.77M 31.66%580.11M 39.92%563.07M
Less:Treasury stock -18.48%86.12M -27.00%77.12M -49.59%66.13M 13.55%66.13M -47.06%105.65M -14.17%105.65M --131.18M --58.24M --199.55M --123.09M
Other composite income 9.23%-3.95M -78.37%-6.76M -37.13%-7.17M -19.77%-3.54M -39.22%-4.35M 19.77%-3.79M -4.32%-5.23M 37.37%-2.95M 63.55%-3.13M 49.12%-4.73M
Shareholders equity without minority interests 1.53%2.43B 0.44%2.42B 2.83%2.46B 0.84%2.45B -1.27%2.39B -1.40%2.41B -6.12%2.39B -3.47%2.43B 47.78%2.42B 53.90%2.45B
Minority interests -18.04%64.68M -32.93%53.74M -37.27%56.3M -16.54%74.96M -53.70%78.91M -54.56%80.13M -58.30%89.75M -59.63%89.81M -23.82%170.44M -21.99%176.35M
Total shareholder equity 0.90%2.49B -0.64%2.48B 1.38%2.52B 0.22%2.52B -4.72%2.47B -4.98%2.49B -10.19%2.48B -8.03%2.52B 39.18%2.59B 44.45%2.62B
Total liabilityies and equity 1.52%3.33B 0.12%3.3B 3.53%3.35B 1.68%3.39B -2.34%3.28B -0.71%3.29B -5.64%3.24B -2.29%3.34B 8.21%3.36B 42.13%3.32B
Currency Unit CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY
Accounting Standards CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007) CAS (2007)
Audit Opinions -- -- -- Unqualified opinion -- -- -- Unqualified opinion -- --
Auditor -- -- -- Lixin Certified Public Accountants (Special General Partnership) -- -- -- Lixin Certified Public Accountants (Special General Partnership) -- --

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.