(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | -32.36%202.47M | -32.36%202.47M | --236.96M | 3.05%299.34M | --299.34M | --290.47M |
-Cash and cash equivalents | -32.36%202.47M | -32.36%202.47M | --236.96M | 3.05%299.34M | --299.34M | --290.47M |
Receivables | -13.83%5.52M | -13.83%5.52M | --3.67M | -74.01%6.41M | --6.41M | --24.66M |
-Accounts receivable | -13.83%5.52M | -13.83%5.52M | --3.67M | -74.01%6.41M | --6.41M | --24.66M |
Inventory | 29.87%47.75M | 29.87%47.75M | --56.77M | 33.53%36.77M | --36.77M | --27.54M |
Restricted cash | -26.12%92.12M | -26.12%92.12M | --96.81M | 22.81%124.68M | --124.68M | --101.52M |
Other current assets | -31.64%7M | -31.64%7M | --5.65M | 67.87%10.24M | --10.24M | --6.1M |
Total current assets | -25.68%354.85M | -25.68%354.85M | --399.86M | 6.03%477.43M | --477.43M | --450.28M |
Non current assets | ||||||
Net PPE | -8.42%55.91M | -8.42%55.91M | --61.28M | -23.79%61.06M | --61.06M | --80.11M |
-Gross PPE | -6.45%174.86M | -6.45%174.86M | --205.37M | -0.00%186.91M | --186.91M | --186.92M |
-Accumulated depreciation | 5.49%-118.94M | 5.49%-118.94M | ---144.09M | -17.84%-125.85M | ---125.85M | ---106.8M |
Non current deferred assets | 3,193.23%31.15M | 3,193.23%31.15M | --15.97M | -87.22%946K | --946K | --7.41M |
Other non current assets | -8.08%7.01M | -8.08%7.01M | --7.01M | -67.57%7.62M | --7.62M | --23.51M |
Total non current assets | 35.12%94.07M | 35.12%94.07M | --84.25M | -37.29%69.62M | --69.62M | --111.03M |
Total assets | -17.94%448.92M | -17.94%448.92M | --484.11M | -2.54%547.06M | --547.06M | --561.3M |
Liabilities | ||||||
Current liabilities | ||||||
Payables | -3.75%17.02M | -3.75%17.02M | --11.52M | -29.42%17.68M | --17.68M | --25.06M |
-accounts payable | -92.51%127K | -92.51%127K | --268K | -78.91%1.7M | --1.7M | --8.04M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --2.08M |
-Other payable | 5.66%16.89M | 5.66%16.89M | --11.25M | 7.03%15.99M | --15.99M | --14.94M |
Current debt and capital lease obligation | -21.44%105.26M | -21.44%105.26M | --137.45M | 12.59%133.99M | --133.99M | --119M |
-Current debt | -24.82%97.32M | -24.82%97.32M | --129.5M | 22.62%129.44M | --129.44M | --105.56M |
-Current capital lease obligation | 74.65%7.94M | 74.65%7.94M | --7.95M | -66.15%4.55M | --4.55M | --13.44M |
Other current liabilities | 17.20%545K | 17.20%545K | --546K | -14.52%465K | --465K | --544K |
Current liabilities | -19.27%122.82M | -19.27%122.82M | --149.52M | 5.21%152.13M | --152.13M | --144.6M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -11.97%43.16M | -11.97%43.16M | --15.02M | -32.76%49.03M | --49.03M | --72.91M |
-Long term debt | -9.52%43.16M | -9.52%43.16M | --13.42M | -9.88%47.7M | --47.7M | --52.93M |
-Long term capital lease obligation | --0 | --0 | --1.59M | -93.37%1.33M | --1.33M | --19.98M |
Non current deferred liabilities | --73K | --73K | ---- | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --2.83M |
Total non current liabilities | -11.82%43.23M | -11.82%43.23M | --15.02M | -35.27%49.03M | --49.03M | --75.74M |
Total liabilities | -17.45%166.05M | -17.45%166.05M | --164.53M | -8.71%201.16M | --201.16M | --220.34M |
Shareholders'equity | ||||||
Share capital | 0.00%68K | 0.00%68K | --281.51M | -99.98%68K | --68K | --281.51M |
-common stock | 0.00%68K | 0.00%68K | --281.51M | -99.98%68K | --68K | --281.51M |
Retained earnings | -1,404.66%-46.8M | -1,404.66%-46.8M | ---22.25M | 125.32%3.59M | --3.59M | ---14.17M |
Paid-in capital | 0.00%260.16M | 0.00%260.16M | --46.37M | 461.12%260.16M | --260.16M | --46.37M |
Gains losses not affecting retained earnings | 3.35%11.08M | 3.35%11.08M | --13.96M | -11.16%10.72M | --10.72M | --12.07M |
Total stockholders'equity | -18.22%224.51M | -18.22%224.51M | --319.58M | -15.73%274.54M | --274.54M | --325.78M |
Noncontrolling interests | -18.22%58.36M | -18.22%58.36M | --0 | 369.91%71.36M | --71.36M | --15.19M |
Total equity | -18.22%282.87M | -18.22%282.87M | --319.58M | 1.45%345.9M | --345.9M | --340.96M |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data