(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 109.55%140.4M | 109.55%140.4M | 1,107.29%115.9M | 1,511.82%177.3M | 187.95%64.5M | 233.33%67M | 233.33%67M | -63.50%9.6M | -75.82%11M | -83.13%22.4M |
-Cash and cash equivalents | 109.55%140.4M | 109.55%140.4M | 1,107.29%115.9M | 1,511.82%177.3M | 187.95%64.5M | 233.33%67M | 233.33%67M | -63.50%9.6M | -75.82%11M | -83.13%22.4M |
Receivables | -5.60%553M | -5.60%553M | -2.40%569.9M | -0.09%533M | -1.33%526.7M | 10.99%585.8M | 10.99%585.8M | 7.43%583.9M | 4.92%533.5M | 14.21%533.8M |
-Accounts receivable | -6.13%415.2M | -6.13%415.2M | 0.16%446.4M | 1.86%420.8M | 1.67%418.9M | 11.24%442.3M | 11.24%442.3M | 5.52%445.7M | 0.41%413.1M | 7.80%412M |
-Other receivables | -3.97%137.8M | -3.97%137.8M | -10.64%123.5M | -6.81%112.2M | -11.49%107.8M | 10.22%143.5M | 10.22%143.5M | 14.12%138.2M | 24.00%120.4M | 42.96%121.8M |
Other current assets | -2.91%86.7M | -2.91%86.7M | -20.28%74.3M | -18.92%88.3M | -28.27%99.7M | -30.88%89.3M | -30.88%89.3M | -18.25%93.2M | -1.00%108.9M | 24.66%139M |
Total current assets | 5.12%780.1M | 5.12%780.1M | 10.69%760.1M | 22.22%798.6M | -0.62%690.9M | 9.60%742.1M | 9.60%742.1M | 0.42%686.7M | -1.60%653.4M | -2.32%695.2M |
Non current assets | ||||||||||
Net PPE | 17.92%473.2M | 17.92%473.2M | 5.56%438.6M | -6.19%388.2M | -7.19%388.8M | -2.10%401.3M | -2.10%401.3M | 3.51%415.5M | 8.52%413.8M | 21.28%418.9M |
-Gross PPE | 7.66%1.02B | 7.66%1.02B | 6.17%1.01B | 2.83%962.4M | 2.51%944.9M | 5.51%943.5M | 5.51%943.5M | 9.42%952.8M | 11.91%935.9M | 17.29%921.8M |
-Accumulated depreciation | -0.07%-542.6M | -0.07%-542.6M | -6.64%-573M | -9.98%-574.2M | -10.58%-556.1M | -11.96%-542.2M | -11.96%-542.2M | -14.47%-537.3M | -14.75%-522.1M | -14.17%-502.9M |
Goodwill and other intangible assets | -1.96%2.11B | -1.96%2.11B | -2.07%2.12B | -2.24%2.13B | -1.71%2.14B | -1.35%2.15B | -1.35%2.15B | -1.25%2.16B | -1.34%2.18B | 1.94%2.18B |
-Goodwill | -0.28%2.02B | -0.28%2.02B | -0.29%2.02B | -0.38%2.02B | 0.19%2.02B | 0.63%2.02B | 0.63%2.02B | 0.80%2.02B | 0.28%2.02B | 3.44%2.02B |
-Other intangible assets | -27.59%95.8M | -27.59%95.8M | -27.20%104.1M | -26.72%112.7M | -25.28%122.1M | -24.10%132.3M | -24.10%132.3M | -23.28%143M | -18.62%153.8M | -13.54%163.4M |
Other non current assets | -51.00%27M | -51.00%27M | -15.66%44.7M | 36.87%46.4M | 16.18%40.2M | 55.65%55.1M | 55.65%55.1M | 32.50%53M | -20.24%33.9M | -28.66%34.6M |
Total non current assets | 0.06%2.61B | 0.06%2.61B | -1.14%2.6B | -2.36%2.56B | -2.35%2.57B | -0.70%2.61B | -0.70%2.61B | -0.01%2.63B | -0.22%2.62B | 3.99%2.63B |
Total assets | 1.18%3.39B | 1.18%3.39B | 1.31%3.36B | 2.54%3.36B | -1.99%3.26B | 1.41%3.35B | 1.41%3.35B | 0.08%3.32B | -0.49%3.28B | 2.61%3.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.80%144.1M | 5.80%144.1M | -2.97%140.5M | -6.68%131.4M | -9.49%120.2M | -9.92%136.2M | -9.92%136.2M | -8.93%144.8M | -10.94%140.8M | -7.84%132.8M |
-accounts payable | 5.80%144.1M | 5.80%144.1M | -2.97%140.5M | -6.68%131.4M | -9.49%120.2M | -9.92%136.2M | -9.92%136.2M | -8.93%144.8M | -10.94%140.8M | -7.84%132.8M |
Current accrued expenses | 26.47%200.7M | 26.47%200.7M | 4.84%210M | -10.31%164.4M | --129.5M | -17.98%158.7M | -17.98%158.7M | -4.85%200.3M | -9.70%183.3M | ---- |
Current provisions | -3.65%52.8M | -3.65%52.8M | 3.04%54.2M | 4.16%52.6M | 14.84%53.4M | 20.18%54.8M | 20.18%54.8M | 6.05%52.6M | 5.43%50.5M | -5.68%46.5M |
Current debt and capital lease obligation | 26.84%61.9M | 26.84%61.9M | -35.62%25.3M | -35.62%25.3M | -30.43%27.2M | 25.77%48.8M | 25.77%48.8M | 4.52%39.3M | 11.65%39.3M | 16.37%39.1M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12M | 15.38%12M | 15.38%12M |
-Current capital lease obligation | 26.84%61.9M | 26.84%61.9M | -7.33%25.3M | -7.33%25.3M | 0.37%27.2M | 82.09%48.8M | 82.09%48.8M | 6.64%27.3M | 10.08%27.3M | 16.81%27.1M |
Current deferred liabilities | 22.87%83.8M | 22.87%83.8M | 19.14%94.6M | 17.21%103.5M | 22.01%90.9M | 15.01%68.2M | 15.01%68.2M | 8.77%79.4M | 8.34%88.3M | 17.32%74.5M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --168.2M |
Current liabilities | 16.41%543.3M | 16.41%543.3M | 1.59%524.6M | -4.98%477.2M | -8.65%421.2M | -4.44%466.7M | -4.44%466.7M | -2.51%516.4M | -4.47%502.2M | 1.03%461.1M |
Non current liabilities | ||||||||||
Long term provisions | 7.33%112.8M | 7.33%112.8M | 16.21%111.1M | 13.52%108.3M | 10.31%108.1M | 3.96%105.1M | 3.96%105.1M | -5.91%95.6M | -8.80%95.4M | -6.49%98M |
Long term debt and capital lease obligation | -9.24%865.1M | -9.24%865.1M | -37.79%871M | -32.73%945.6M | -35.65%945M | -31.52%953.2M | -31.52%953.2M | 0.32%1.4B | 6.41%1.41B | 16.62%1.47B |
-Long term debt | -9.64%802.5M | -9.64%802.5M | -39.60%807M | -34.54%880.4M | -37.58%879.8M | -33.26%888.1M | -33.26%888.1M | -0.01%1.34B | 6.80%1.34B | 17.07%1.41B |
-Long term capital lease obligation | -3.84%62.6M | -3.84%62.6M | 0.31%64M | 7.24%65.2M | 10.51%65.2M | 6.20%65.1M | 6.20%65.1M | 7.77%63.8M | -1.46%60.8M | 6.88%59M |
Non current deferred liabilities | -14.09%43.9M | -14.09%43.9M | -19.80%40.5M | -18.22%43.1M | -32.90%41M | -25.51%51.1M | -25.51%51.1M | -10.14%50.5M | -8.67%52.7M | 0.66%61.1M |
Other non current liabilities | 28.03%44.3M | 28.03%44.3M | 22.55%45.1M | 0.00%36.4M | -16.88%33M | -10.36%34.6M | -10.36%34.6M | 0.82%36.8M | 13.40%36.4M | 34.58%39.7M |
Total non current liabilities | -6.81%1.07B | -6.81%1.07B | -32.55%1.07B | -28.73%1.13B | -32.40%1.13B | -28.51%1.14B | -28.51%1.14B | -0.44%1.58B | 4.94%1.59B | 14.65%1.67B |
Total liabilities | -0.08%1.61B | -0.08%1.61B | -24.15%1.59B | -23.03%1.61B | -27.26%1.55B | -22.89%1.61B | -22.89%1.61B | -0.96%2.1B | 2.51%2.09B | 11.40%2.13B |
Shareholders'equity | ||||||||||
Share capital | 1.78%508.2M | 1.78%508.2M | 46,100.00%508.2M | 46,100.00%508.2M | 46,100.00%508.2M | 45,290.91%499.3M | 45,290.91%499.3M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-common stock | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-Preferred stock | 1.79%507.1M | 1.79%507.1M | --507.1M | --507.1M | --507.1M | --498.2M | --498.2M | --0 | --0 | --0 |
Retained earnings | 49.08%-68.9M | 49.08%-68.9M | 37.71%-94.5M | 29.97%-118M | -3.55%-151.7M | -6.03%-135.3M | -6.03%-135.3M | -6.16%-151.7M | -9.63%-168.5M | 5.12%-146.5M |
Paid-in capital | -0.83%1.52B | -0.83%1.52B | -0.44%1.52B | 0.04%1.52B | 0.72%1.53B | 1.41%1.53B | 1.41%1.53B | 1.46%1.53B | 1.53%1.52B | 1.42%1.52B |
Less: Treasury stock | 1.82%173.5M | 1.82%173.5M | 2.36%173.5M | 2.07%172.9M | 2.07%172.9M | 1.31%170.4M | 1.31%170.4M | 0.83%169.5M | 77.94%169.4M | 2,506.15%169.4M |
Gains losses not affecting retained earnings | -108.77%-1.5M | -108.77%-1.5M | -22.46%10.7M | 10,400.00%10.3M | 1,150.00%4.2M | 755.00%17.1M | 755.00%17.1M | 430.77%13.8M | -107.14%-100K | 60.00%-400K |
Total stockholders'equity | 2.35%1.78B | 2.35%1.78B | 45.11%1.77B | 47.65%1.75B | 42.78%1.72B | 43.12%1.74B | 43.12%1.74B | 1.92%1.22B | -5.39%1.19B | -9.98%1.2B |
Total equity | 2.35%1.78B | 2.35%1.78B | 45.11%1.77B | 47.65%1.75B | 42.78%1.72B | 43.12%1.74B | 43.12%1.74B | 1.92%1.22B | -5.39%1.19B | -9.98%1.2B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data