US Stock MarketDetailed Quotes

VST Vistra Energy

Watchlist
  • 163.950
  • +1.590+0.98%
Close Jan 6 16:00 ET
  • 164.800
  • +0.850+0.52%
Post 20:01 ET
55.78BMarket Cap30.88P/E (TTM)

Vistra Energy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
53.89%6.29B
20.57%3.85B
-30.98%3.05B
7.66%14.78B
-20.44%3.08B
-20.60%4.09B
100.82%3.19B
41.60%4.43B
13.67%13.73B
16.75%3.87B
Operating revenue
-9.35%4.34B
18.90%3.6B
1.67%3.16B
-11.69%13.8B
-28.11%2.88B
-1.01%4.79B
-8.99%3.03B
-10.23%3.11B
-11.69%15.63B
27.74%4.01B
Cost of revenue
12.02%2.82B
15.89%2.23B
-14.55%2.21B
-23.14%9.26B
-30.72%2.23B
-28.79%2.52B
-26.07%1.92B
-3.86%2.59B
12.29%12.05B
86.11%3.22B
Gross profit
121.26%3.47B
27.66%1.62B
-54.20%840M
228.18%5.52B
30.17%850M
-2.55%1.57B
225.77%1.27B
326.51%1.83B
24.68%1.68B
-58.83%653M
Operating expense
19.81%877M
19.76%812M
15.29%754M
0.90%2.81B
10.49%748M
2.66%732M
0.59%678M
-8.91%654M
-0.29%2.79B
1.50%677M
Selling and administrative expenses
15.13%411M
21.36%375M
21.88%351M
10.01%1.31B
20.34%355M
10.53%357M
10.36%309M
0.00%288M
14.33%1.19B
9.67%295M
Depreciation amortization depletion
24.27%466M
18.43%437M
10.11%403M
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
-Depreciation and amortization
24.27%466M
18.43%437M
10.11%403M
-5.89%1.5B
2.88%393M
-3.85%375M
-6.35%369M
-14.88%366M
-8.96%1.6B
-4.02%382M
Operating profit
210.31%2.59B
36.72%808M
-92.71%86M
345.69%2.71B
525.00%102M
-6.71%834M
135.12%591M
509.72%1.18B
23.61%-1.1B
-102.61%-24M
Net non-operating interest income expense
-40.59%-239M
-54.97%-234M
-31.58%-200M
-3.50%-621M
5.13%-148M
-6.25%-170M
0.66%-151M
-14.29%-152M
-16.05%-600M
-13.04%-156M
Non-operating interest income
-43.75%9M
50.00%18M
64.29%23M
352.63%86M
193.33%44M
700.00%16M
500.00%12M
--14M
--19M
--15M
Non-operating interest expense
45.45%224M
57.53%230M
34.25%196M
9.79%617M
10.32%171M
4.05%154M
5.04%146M
21.67%146M
23.79%562M
27.05%155M
Total other finance cost
-25.00%24M
29.41%22M
35.00%27M
57.89%90M
31.25%21M
128.57%32M
13.33%17M
53.85%20M
-9.52%57M
0.00%16M
Other net income (expense)
514.29%43M
-67.30%52M
173.68%112M
-162.24%-89M
35.90%-100M
-96.11%7M
123.94%159M
-430.43%-152M
-40.17%143M
-360.00%-156M
Gain on sale of security
-295.35%-84M
-82.54%11M
214.63%47M
-114.40%-36M
-818.18%-101M
-52.22%43M
40.00%63M
-132.54%-41M
86.57%250M
-126.19%-11M
Special income (charges)
100.00%26M
--0
116.67%8M
1,360.00%73M
108.96%6M
225.00%13M
50.75%101M
-4,900.00%-48M
-87.50%5M
-458.33%-67M
-Less:Impairment of capital assets
--0
--0
--0
-33.78%49M
--0
--0
--0
--49M
4.23%74M
124.24%74M
-Less:Other special charges
-75.00%-21M
----
-600.00%-7M
61.97%-27M
14.29%-6M
-1,100.00%-12M
87.10%-8M
0.00%-1M
30.39%-71M
50.00%-7M
-Gain on sale of property,plant,equipment
400.00%5M
--0
--1M
1,087.50%95M
--0
-66.67%1M
1,760.00%93M
--0
-11.11%8M
--0
Other non- operating income (expenses)
306.12%101M
920.00%41M
190.48%57M
-12.50%-126M
93.59%-5M
-156.98%-49M
87.80%-5M
22.22%-63M
-272.31%-112M
-360.00%-78M
Income before tax
256.48%2.39B
4.51%626M
-100.23%-2M
228.21%2B
56.55%-146M
-26.59%671M
133.96%599M
333.60%876M
9.41%-1.56B
-139.95%-336M
Income tax
228.40%555M
29.27%159M
-111.24%-20M
245.14%508M
143.18%38M
-28.39%169M
130.22%123M
295.60%178M
23.58%-350M
-179.28%-88M
Net income
265.94%1.84B
-1.89%467M
-97.42%18M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
Net income continuous Operations
265.94%1.84B
-1.89%467M
-97.42%18M
223.31%1.49B
25.81%-184M
-25.96%502M
135.08%476M
345.77%698M
4.27%-1.21B
-133.97%-248M
Minority interest income
-51M
102M
5,400.00%53M
-105.88%-1M
0
0
0
-200.00%-1M
70.00%17M
-150.00%-2M
Net income attributable to the parent company
276.10%1.89B
-23.32%365M
-105.01%-35M
221.68%1.49B
25.20%-184M
-24.85%502M
134.87%476M
345.26%699M
3.69%-1.23B
-133.88%-246M
Preferred stock dividends
29.73%48M
27.03%47M
28.95%49M
0.00%150M
38M
37M
0.00%37M
0.00%38M
614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders
295.70%1.84B
-27.56%318M
-112.71%-84M
197.53%1.34B
43.94%-222M
-30.39%465M
131.31%439M
304.64%661M
-6.33%-1.38B
-156.17%-396M
Basic earnings per share
322.05%5.36
-22.03%0.92
-113.95%-0.24
211.35%3.63
24.66%-0.55
-16.99%1.27
136.09%1.18
338.89%1.72
-21.19%-3.26
-150.34%-0.73
Diluted earnings per share
320.00%5.25
-23.08%0.9
-114.04%-0.24
209.82%3.58
24.66%-0.55
-17.22%1.25
135.78%1.17
337.50%1.71
-21.19%-3.26
-150.34%-0.73
Dividend per share
6.55%0.2195
6.62%0.2175
8.86%0.215
13.33%0.8205
10.36%0.213
11.96%0.206
15.25%0.204
16.18%0.1975
20.67%0.724
28.67%0.193
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024 (Q2)Jun 30, 2024 (Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022
Total revenue 53.89%6.29B 20.57%3.85B -30.98%3.05B 7.66%14.78B -20.44%3.08B -20.60%4.09B 100.82%3.19B 41.60%4.43B 13.67%13.73B 16.75%3.87B
Operating revenue -9.35%4.34B 18.90%3.6B 1.67%3.16B -11.69%13.8B -28.11%2.88B -1.01%4.79B -8.99%3.03B -10.23%3.11B -11.69%15.63B 27.74%4.01B
Cost of revenue 12.02%2.82B 15.89%2.23B -14.55%2.21B -23.14%9.26B -30.72%2.23B -28.79%2.52B -26.07%1.92B -3.86%2.59B 12.29%12.05B 86.11%3.22B
Gross profit 121.26%3.47B 27.66%1.62B -54.20%840M 228.18%5.52B 30.17%850M -2.55%1.57B 225.77%1.27B 326.51%1.83B 24.68%1.68B -58.83%653M
Operating expense 19.81%877M 19.76%812M 15.29%754M 0.90%2.81B 10.49%748M 2.66%732M 0.59%678M -8.91%654M -0.29%2.79B 1.50%677M
Selling and administrative expenses 15.13%411M 21.36%375M 21.88%351M 10.01%1.31B 20.34%355M 10.53%357M 10.36%309M 0.00%288M 14.33%1.19B 9.67%295M
Depreciation amortization depletion 24.27%466M 18.43%437M 10.11%403M -5.89%1.5B 2.88%393M -3.85%375M -6.35%369M -14.88%366M -8.96%1.6B -4.02%382M
-Depreciation and amortization 24.27%466M 18.43%437M 10.11%403M -5.89%1.5B 2.88%393M -3.85%375M -6.35%369M -14.88%366M -8.96%1.6B -4.02%382M
Operating profit 210.31%2.59B 36.72%808M -92.71%86M 345.69%2.71B 525.00%102M -6.71%834M 135.12%591M 509.72%1.18B 23.61%-1.1B -102.61%-24M
Net non-operating interest income expense -40.59%-239M -54.97%-234M -31.58%-200M -3.50%-621M 5.13%-148M -6.25%-170M 0.66%-151M -14.29%-152M -16.05%-600M -13.04%-156M
Non-operating interest income -43.75%9M 50.00%18M 64.29%23M 352.63%86M 193.33%44M 700.00%16M 500.00%12M --14M --19M --15M
Non-operating interest expense 45.45%224M 57.53%230M 34.25%196M 9.79%617M 10.32%171M 4.05%154M 5.04%146M 21.67%146M 23.79%562M 27.05%155M
Total other finance cost -25.00%24M 29.41%22M 35.00%27M 57.89%90M 31.25%21M 128.57%32M 13.33%17M 53.85%20M -9.52%57M 0.00%16M
Other net income (expense) 514.29%43M -67.30%52M 173.68%112M -162.24%-89M 35.90%-100M -96.11%7M 123.94%159M -430.43%-152M -40.17%143M -360.00%-156M
Gain on sale of security -295.35%-84M -82.54%11M 214.63%47M -114.40%-36M -818.18%-101M -52.22%43M 40.00%63M -132.54%-41M 86.57%250M -126.19%-11M
Special income (charges) 100.00%26M --0 116.67%8M 1,360.00%73M 108.96%6M 225.00%13M 50.75%101M -4,900.00%-48M -87.50%5M -458.33%-67M
-Less:Impairment of capital assets --0 --0 --0 -33.78%49M --0 --0 --0 --49M 4.23%74M 124.24%74M
-Less:Other special charges -75.00%-21M ---- -600.00%-7M 61.97%-27M 14.29%-6M -1,100.00%-12M 87.10%-8M 0.00%-1M 30.39%-71M 50.00%-7M
-Gain on sale of property,plant,equipment 400.00%5M --0 --1M 1,087.50%95M --0 -66.67%1M 1,760.00%93M --0 -11.11%8M --0
Other non- operating income (expenses) 306.12%101M 920.00%41M 190.48%57M -12.50%-126M 93.59%-5M -156.98%-49M 87.80%-5M 22.22%-63M -272.31%-112M -360.00%-78M
Income before tax 256.48%2.39B 4.51%626M -100.23%-2M 228.21%2B 56.55%-146M -26.59%671M 133.96%599M 333.60%876M 9.41%-1.56B -139.95%-336M
Income tax 228.40%555M 29.27%159M -111.24%-20M 245.14%508M 143.18%38M -28.39%169M 130.22%123M 295.60%178M 23.58%-350M -179.28%-88M
Net income 265.94%1.84B -1.89%467M -97.42%18M 223.31%1.49B 25.81%-184M -25.96%502M 135.08%476M 345.77%698M 4.27%-1.21B -133.97%-248M
Net income continuous Operations 265.94%1.84B -1.89%467M -97.42%18M 223.31%1.49B 25.81%-184M -25.96%502M 135.08%476M 345.77%698M 4.27%-1.21B -133.97%-248M
Minority interest income -51M 102M 5,400.00%53M -105.88%-1M 0 0 0 -200.00%-1M 70.00%17M -150.00%-2M
Net income attributable to the parent company 276.10%1.89B -23.32%365M -105.01%-35M 221.68%1.49B 25.20%-184M -24.85%502M 134.87%476M 345.26%699M 3.69%-1.23B -133.88%-246M
Preferred stock dividends 29.73%48M 27.03%47M 28.95%49M 0.00%150M 38M 37M 0.00%37M 0.00%38M 614.29%150M
Other preferred stock dividends
Net income attributable to common stockholders 295.70%1.84B -27.56%318M -112.71%-84M 197.53%1.34B 43.94%-222M -30.39%465M 131.31%439M 304.64%661M -6.33%-1.38B -156.17%-396M
Basic earnings per share 322.05%5.36 -22.03%0.92 -113.95%-0.24 211.35%3.63 24.66%-0.55 -16.99%1.27 136.09%1.18 338.89%1.72 -21.19%-3.26 -150.34%-0.73
Diluted earnings per share 320.00%5.25 -23.08%0.9 -114.04%-0.24 209.82%3.58 24.66%-0.55 -17.22%1.25 135.78%1.17 337.50%1.71 -21.19%-3.26 -150.34%-0.73
Dividend per share 6.55%0.2195 6.62%0.2175 8.86%0.215 13.33%0.8205 10.36%0.213 11.96%0.206 15.25%0.204 16.18%0.1975 20.67%0.724 28.67%0.193
Currency Unit USD USD USD USD USD USD USD USD USD USD
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Audit Opinions -- -- -- -- -- -- -- -- Unqualified Opinion --
Heat List
US
Overall
Symbol
Price
% Chg

No Data

Investment Theme Nuclear Power
Nuclear Power
Intraday-0.10%