(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.37%32.05M | 81.63%36.67M | 30.75%29.82M | 16.52%74.34M | -81.98%5.79M | 133.79%25.56M | 52.92%20.19M | 201.29%22.81M | -51.62%63.8M | 29.86%32.1M |
Net income from continuing operations | 261.03%9.93M | -107,688.89%-9.68M | -279.20%-13.2M | 90.38%-24.72M | -182.62%-15.08M | 96.98%-6.17M | 100.03%9K | 82.99%-3.48M | -128.12%-256.92M | 77.73%-5.34M |
Operating gains losses | -218.87%-4.92M | 319.80%4.51M | 296.88%3.86M | 36.52%5.22M | 153.18%5.09M | -55.30%4.14M | -130.43%-2.05M | 24.63%-1.96M | 16.05%3.83M | -457.28%-9.57M |
Depreciation and amortization | 1.76%22.25M | 1.01%22.11M | 0.75%22.1M | -6.06%88.19M | 3.54%22.5M | -9.79%21.87M | -9.28%21.89M | -7.78%21.93M | -2.45%93.88M | -10.22%21.73M |
Other non cash items | 30.83%3.23M | -9.42%2.12M | -69.93%4.79M | -90.69%19.16M | -125.52%-1.58M | -98.65%2.47M | -66.05%2.34M | 63.23%15.93M | 424.40%205.78M | -42.85%6.18M |
Change In working capital | -516.67%-6.7M | 286.69%8.46M | 122.77%3.05M | -656.23%-36M | -233.12%-17.01M | 66.29%-1.09M | -424.43%-4.53M | -198.82%-13.38M | -93.46%6.47M | 0.40%12.78M |
-Change in receivables | -97.90%88K | 80.46%3.06M | 235.42%5.14M | 1,357.98%12.69M | 18,715.79%10.61M | 189.19%4.18M | -57.11%1.69M | -1,681.22%-3.79M | -174.14%-1.01M | -100.68%-57K |
-Change in inventory | 142.14%860K | 1,531.46%1.27M | -224.75%-126K | -74.54%-4.15M | -95.85%-2.13M | -474.50%-2.04M | 93.64%-89K | 122.90%101K | -2,875.00%-2.38M | -204.78%-1.09M |
-Change in prepaid assets | -50.20%501K | 133.33%211K | 42.28%-299K | -439.81%-3.24M | -269.62%-3.09M | -50.07%1.01M | -1,765.79%-633K | -95.47%-518K | 118.08%952K | 77.23%-836K |
-Change in payables and accrued expense | 134.61%734K | 212.63%107K | 19.55%-2.73M | 71.49%-3.28M | 355.25%2.33M | 12.93%-2.12M | 98.50%-95K | -86.27%-3.39M | -203.70%-11.49M | 95.10%-914K |
-Change in other current assets | 180.79%450K | 300.00%490K | 168.64%771K | 433.33%610K | 310.28%1.13M | -120.16%-557K | -268.97%-245K | -37.61%287K | -323.17%-183K | -127.23%-535K |
-Change in other current liabilities | 4,404.17%1.08M | 3,995.65%1.79M | -23.88%51K | 97.93%-53K | -339.02%-98K | 101.08%24K | 84.97%-46K | 204.69%67K | -320.53%-2.56M | 111.71%41K |
-Change in other working capital | -559.34%-10.41M | 129.79%1.52M | 103.92%240K | -266.73%-38.59M | -259.41%-25.76M | -141.25%-1.58M | -196.77%-5.12M | -187.34%-6.13M | -78.43%23.14M | -36.46%16.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.37%32.05M | 81.63%36.67M | 30.75%29.82M | 16.52%74.34M | -81.98%5.79M | 133.79%25.56M | 52.92%20.19M | 201.29%22.81M | -51.62%63.8M | 29.86%32.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.40%-33.26M | 61.91%-20.21M | 24.21%-54.25M | -339.56%-175.61M | -126.87%-33.23M | -509.09%-17.75M | -344.36%-53.06M | -584.86%-71.58M | 11.58%-39.95M | 3.35%-14.65M |
Capital expenditure reported | ---- | ---- | 24.87%-3.95M | ---8.81M | ---- | ---- | ---- | ---5.26M | --0 | ---- |
Net PPE purchase and sale | -115.24%-28.49M | 99.00%-493K | 24.93%-44.72M | -577.77%-142.85M | -37.47%-20.95M | -401.17%-13.24M | -2,487.72%-49.09M | -4,479.17%-59.58M | -253.80%-21.08M | -626.26%-15.24M |
Net intangibles purchase and sale | -64.74%1.92M | 6.45%-3.72M | 17.26%-5.57M | -26.91%-23.96M | -3,260.91%-18.68M | 2,090.48%5.43M | 60.45%-3.97M | 26.37%-6.74M | 51.39%-18.88M | 104.67%591K |
Net other investing changes | ---2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.40%-33.26M | 61.91%-20.21M | 24.21%-54.25M | -339.56%-175.61M | -126.87%-33.23M | -509.09%-17.75M | -344.36%-53.06M | -584.86%-71.58M | 11.58%-39.95M | 3.35%-14.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.02%-11.33M | -113.98%-10.86M | -27.03%27.11M | 2,179.91%125.79M | 12,378.40%19.89M | -40.81%-8.92M | 17,513.15%77.67M | 464,250.00%37.15M | 95.69%-6.05M | 99.72%-162K |
Net issuance payments of debt | -38.40%-8.65M | -109.86%-8.65M | -30.25%29.1M | 2,409.92%146.47M | --23.27M | 1.44%-6.25M | --87.73M | --41.72M | 96.56%-6.34M | --0 |
Net common stock issuance | -123.33%-7K | -13.25%432K | --653K | --0 | -16.04%-528K | 400.00%30K | 12.93%498K | --0 | --0 | -101.05%-455K |
Cash dividends paid | 0.04%-2.67M | 0.00%-2.64M | 33.08%-2.64M | ---11.94M | ---2.67M | ---2.67M | ---2.64M | ---3.95M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | -3,081.91%-8.74M | ---181K | ---26K | ---7.91M | ---620K | -36.44%293K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.02%-11.33M | -113.98%-10.86M | -27.03%27.11M | 2,179.91%125.79M | 12,378.40%19.89M | -40.81%-8.92M | 17,513.15%77.67M | 464,250.00%37.15M | 95.69%-6.05M | 99.72%-162K |
Net cash flow | ||||||||||
Beginning cash position | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 124.29%32.08M | 334.85%64.14M | 397.18%65.33M | 77.85%20.49M | 124.29%32.08M | -78.97%14.3M | -76.35%14.75M |
Current changes in cash | -1,034.00%-12.54M | -87.51%5.6M | 123.02%2.68M | 37.76%24.52M | -143.68%-7.55M | -165.64%-1.11M | 2,532.26%44.8M | -304.38%-11.62M | 133.22%17.8M | 136.02%17.29M |
Effect of exchange rate changes | 234.78%124K | -1,284.78%-545K | -607.41%-137K | 736.36%140K | 245.65%159K | -19.48%-92K | 157.50%46K | -69.66%27K | 83.33%-22K | 161.33%46K |
End cash Position | -19.05%51.92M | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 76.87%56.74M | 334.85%64.14M | 397.18%65.33M | 77.85%20.49M | 124.29%32.08M | 124.29%32.08M |
Free cash flow | -69.17%5.48M | 231.88%36.41M | 49.91%-24.43M | -524.65%-101.27M | -344.44%-42.65M | 121.46%17.76M | -2,289.53%-27.61M | -1,592.23%-48.77M | -72.38%23.85M | 82.48%17.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data