(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 183.64%87.31M | 153.50%94.46M | 221.88%97.55M | -39.31%23.77M | -39.31%23.77M | -32.08%30.78M | -21.61%37.26M | -43.77%30.31M | -35.15%39.16M | -35.15%39.16M |
-Cash and cash equivalents | 2.09%26.37M | -54.05%17.12M | -2.38%29.59M | -1.90%23.77M | -1.90%23.77M | 29.07%25.83M | 6.10%37.26M | -43.77%30.31M | -59.88%24.23M | -59.88%24.23M |
-Short-term investments | 1,131.28%60.94M | --77.34M | --67.97M | --0 | --0 | -80.45%4.95M | --0 | --0 | --14.93M | --14.93M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | --3K | -50.00%4K | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --3K | -50.00%4K | ---- | ---- |
Prepaid assets | 7.28%3.23M | 5.75%3.18M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M | 0.00%3.01M |
Restricted cash | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K |
Other current assets | -11.48%1.09M | 156.88%2.63M | -30.31%821K | -27.45%1.34M | -27.45%1.34M | 25.69%1.23M | 29.75%1.03M | 23.87%1.18M | 3.76%1.85M | 3.76%1.85M |
Total current assets | 161.35%91.69M | 142.58%100.34M | 193.52%101.45M | -36.07%28.18M | -36.07%28.18M | -28.94%35.08M | -19.52%41.36M | -40.34%34.56M | -32.43%44.08M | -32.43%44.08M |
Non current assets | ||||||||||
Net PPE | -21.99%2.05M | 0.85%2.26M | 0.88%2.42M | -1.44%2.54M | -1.44%2.54M | -2.16%2.63M | -20.73%2.25M | -15.37%2.4M | -9.49%2.58M | -9.49%2.58M |
-Gross PPE | -21.99%2.05M | 0.85%2.26M | 0.88%2.42M | -3.02%6.78M | -3.02%6.78M | -2.16%2.63M | -20.73%2.25M | -15.37%2.4M | -2.29%7M | -2.29%7M |
-Accumulated depreciation | ---- | ---- | ---- | 3.94%-4.25M | 3.94%-4.25M | ---- | ---- | ---- | -2.46%-4.42M | -2.46%-4.42M |
Goodwill and other intangible assets | -30.56%25K | -30.77%27K | -48.28%30K | -46.77%33K | -46.77%33K | -46.27%36K | -44.29%39K | -21.62%58K | -25.30%62K | -25.30%62K |
-Other intangible assets | ---- | ---- | ---- | -46.77%33K | -46.77%33K | ---- | ---- | ---- | -25.30%62K | -25.30%62K |
Investments and advances | ---- | --1.47M | --10.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | --21K | --74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -22.10%2.08M | 65.54%3.78M | 417.37%12.69M | -2.50%2.57M | -2.50%2.57M | -3.23%2.67M | -21.30%2.28M | -19.63%2.45M | -18.08%2.64M | -18.08%2.64M |
Total assets | 148.40%93.76M | 138.55%104.12M | 208.36%114.14M | -34.18%30.75M | -34.18%30.75M | -27.59%37.75M | -19.62%43.65M | -39.30%37.02M | -31.76%46.72M | -31.76%46.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.22%792K | 66.02%601K | -30.12%406K | 16.57%204K | 16.57%204K | -24.75%599K | -39.16%362K | -7.04%581K | -38.60%175K | -38.60%175K |
-accounts payable | 32.22%792K | 66.02%601K | -30.12%406K | 16.57%204K | 16.57%204K | -24.75%599K | -39.16%362K | -7.04%581K | -38.60%175K | -38.60%175K |
Current accrued expenses | 75.02%2.47M | 44.38%1.99M | 7.86%1.3M | -27.16%1.61M | -27.16%1.61M | -16.69%1.41M | -12.17%1.38M | -15.75%1.21M | 35.68%2.21M | 35.68%2.21M |
Current debt and capital lease obligation | ---- | ---- | -85.47%540K | -70.43%1.33M | -70.43%1.33M | -52.48%2.13M | 76.88%2.92M | 349.88%3.72M | --4.51M | --4.51M |
-Current debt | ---- | ---- | -85.47%540K | -70.43%1.33M | -70.43%1.33M | -52.48%2.13M | 76.88%2.92M | 349.88%3.72M | --4.51M | --4.51M |
Other current liabilities | -61.22%764K | -60.66%801K | -2.05%2.25M | -6.82%2.38M | -6.82%2.38M | 6.31%1.97M | 228.92%2.04M | 139.71%2.29M | 97.14%2.55M | 97.14%2.55M |
Current liabilities | -21.41%6.48M | -36.04%5.26M | -35.59%5.68M | -27.01%8.51M | -27.01%8.51M | -21.60%8.25M | 41.17%8.23M | 87.66%8.82M | 123.02%11.66M | 123.02%11.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.61%476K | -52.50%675K | -45.68%868K | -40.33%1.06M | -40.33%1.06M | -35.95%1.24M | -70.98%1.42M | -72.68%1.6M | -75.06%1.77M | -75.06%1.77M |
-Long term capital lease obligation | -61.61%476K | -52.50%675K | -45.68%868K | -40.33%1.06M | -40.33%1.06M | -35.95%1.24M | -32.40%1.42M | -29.35%1.6M | -26.85%1.77M | -26.85%1.77M |
Total non current liabilities | -61.61%476K | -52.50%675K | -45.68%868K | -40.33%1.06M | -40.33%1.06M | -35.95%1.24M | -76.71%1.42M | -77.31%1.6M | -78.62%1.77M | -78.62%1.77M |
Total liabilities | -26.67%6.96M | -38.47%5.94M | -37.14%6.55M | -28.77%9.56M | -28.77%9.56M | -23.83%9.49M | -19.12%9.65M | -11.27%10.42M | -0.53%13.43M | -0.53%13.43M |
Shareholders'equity | ||||||||||
Share capital | 184.00%71K | 191.67%70K | 218.18%70K | 13.64%25K | 13.64%25K | 13.64%25K | 20.00%24K | -85.43%22K | 10.00%22K | 10.00%22K |
-common stock | 230.00%66K | 242.11%65K | 282.35%65K | 17.65%20K | 17.65%20K | 17.65%20K | 26.67%19K | -88.36%17K | 13.33%17K | 13.33%17K |
-Preferred stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
Retained earnings | -8.24%-546.78M | -7.12%-532.72M | -6.40%-521.68M | -6.22%-513.21M | -6.22%-513.21M | -6.04%-505.15M | -6.08%-497.33M | -6.23%-490.32M | -6.23%-483.18M | -6.23%-483.18M |
Paid-in capital | 18.75%633.39M | 18.75%630.92M | 21.74%629.25M | 3.47%534.38M | 3.47%534.38M | 3.36%533.39M | 3.93%531.3M | 1.22%516.89M | 1.31%516.46M | 1.31%516.46M |
Gains losses not affecting retained earnings | --120K | ---87K | ---45K | --0 | --0 | --0 | --0 | --0 | ---12K | ---12K |
Total stockholders'equity | 207.18%86.81M | 188.79%98.18M | 304.54%107.59M | -36.36%21.19M | -36.36%21.19M | -28.76%28.26M | -19.76%34M | -45.99%26.6M | -39.42%33.29M | -39.42%33.29M |
Total equity | 207.18%86.81M | 188.79%98.18M | 304.54%107.59M | -36.36%21.19M | -36.36%21.19M | -28.76%28.26M | -19.76%34M | -45.99%26.6M | -39.42%33.29M | -39.42%33.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data