US Stock MarketDetailed Quotes

CMPO CompoSecure

Watchlist
  • 15.990
  • +0.710+4.65%
Trading Jan 3 12:26 ET
1.54BMarket Cap-39.00P/E (TTM)

CompoSecure Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
10.58%107.14M
10.19%108.57M
9.12%104.01M
3.21%390.63M
6.52%99.9M
-6.21%96.89M
1.37%98.53M
13.22%95.32M
41.25%378.48M
24.55%93.79M
Operating revenue
10.58%107.14M
10.19%108.57M
9.12%104.01M
3.21%390.63M
6.52%99.9M
-6.21%96.89M
1.37%98.53M
13.22%95.32M
41.25%378.48M
24.55%93.79M
Cost of revenue
7.79%51.73M
17.73%52.5M
16.29%48.8M
14.30%181.55M
8.02%47.01M
15.51%47.99M
16.28%44.59M
18.46%41.96M
29.03%158.83M
20.79%43.51M
Gross profit
13.32%55.41M
3.96%56.07M
3.48%55.21M
-4.81%209.08M
5.21%52.9M
-20.83%48.9M
-8.35%53.94M
9.42%53.35M
51.64%219.64M
28.01%50.28M
Operating expense
30.96%26.32M
2.93%24.28M
0.56%24.08M
-14.09%90M
-12.02%22.37M
-44.36%20.1M
-3.46%23.59M
27.52%23.94M
65.16%104.75M
-15.47%25.42M
Selling and administrative expenses
30.96%26.32M
2.93%24.28M
0.56%24.08M
-14.09%90M
-12.02%22.37M
-44.36%20.1M
-3.46%23.59M
27.52%23.94M
65.16%104.75M
-15.47%25.42M
Operating profit
1.01%29.09M
4.76%31.79M
5.87%31.14M
3.65%119.09M
22.84%30.53M
12.32%28.8M
-11.82%30.35M
-1.91%29.41M
41.11%114.9M
170.15%24.85M
Net non-operating interest income expense
10.40%-5.39M
3.44%-5.65M
11.55%-5.75M
-7.15%-24.16M
6.16%-5.8M
-2.74%-6.01M
-5.48%-5.85M
-30.81%-6.5M
-89.00%-22.54M
-99.55%-6.18M
Non-operating interest income
----
----
----
298.48%4.98M
----
----
----
----
--1.25M
----
Non-operating interest expense
-9.83%5.14M
-2.32%5.32M
-8.60%5.42M
28.75%27.53M
52.87%10.46M
7.49%5.7M
10.97%5.44M
36.80%5.93M
108.87%21.38M
163.12%6.84M
Total other finance cost
-20.70%249K
-18.43%332K
-42.33%327K
-33.42%1.61M
-45.76%320K
-43.01%314K
-36.51%407K
-10.28%567K
42.65%2.42M
18.47%590K
Other net income (expense)
-769.78%-108.55M
-16.01%7.71M
31.90%-9.15M
-49.47%22.15M
136.67%10.2M
549.58%16.21M
-73.46%9.18M
-651.95%-13.44M
235.56%43.82M
4.31M
Gain on sale of security
-847.11%-73.87M
93.64%5.78M
32.90%-7.69M
-58.80%7.91M
145.51%6.5M
790.50%9.89M
-84.81%2.99M
-585.83%-11.47M
450.82%19.2M
--2.65M
Special income (charges)
-648.79%-34.68M
-68.87%1.93M
26.05%-1.46M
-38.99%14.24M
122.58%3.7M
139.72%6.32M
-58.52%6.19M
-148.04%-1.97M
143.73%23.34M
-82.65%1.66M
-Less：Restructuring and merger&acquisition
646.45%34.53M
68.87%-1.93M
-26.05%1.46M
38.99%-14.24M
-122.58%-3.7M
-139.72%-6.32M
58.52%-6.19M
148.04%1.97M
-143.73%-23.34M
82.65%-1.66M
-Less:Other special charges
--148K
----
----
----
----
----
----
----
----
----
Other non- operating income (expenses)
----
----
----
----
----
----
----
----
--1.29M
--0
Income before tax
-317.56%-84.85M
0.52%33.86M
71.38%16.24M
-14.03%117.08M
51.99%34.92M
74.98%39M
-46.93%33.68M
-65.49%9.47M
64.95%136.18M
19.92%22.98M
Income tax
-33.72%629K
-73.40%258K
33.81%-836K
4.50%4.56M
527.01%3.9M
141.48%949K
-65.38%970K
-332.60%-1.26M
608.75%4.36M
172.58%622K
Net income
-324.64%-85.47M
2.71%33.6M
59.01%17.07M
-14.64%112.52M
38.77%31.02M
73.79%38.05M
-46.07%32.71M
-60.10%10.74M
58.03%131.82M
11.68%22.36M
Net income continuous Operations
-324.64%-85.47M
2.71%33.6M
59.01%17.07M
-14.64%112.52M
38.77%31.02M
73.79%38.05M
-46.07%32.71M
-60.10%10.74M
58.03%131.82M
11.68%22.36M
Minority interest income
-242.00%-43.41M
-16.59%22.5M
55.19%13.05M
-17.57%93.28M
44.01%27.63M
60.27%30.57M
-48.31%26.97M
-64.24%8.41M
40.99%113.16M
-76.10%19.19M
Net income attributable to the parent company
-662.68%-42.06M
93.46%11.1M
72.82%4.03M
3.12%19.24M
7.10%3.4M
165.35%7.48M
-32.30%5.74M
-31.38%2.33M
491.53%18.66M
105.26%3.17M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
-662.68%-42.06M
93.46%11.1M
72.82%4.03M
3.12%19.24M
7.10%3.4M
165.35%7.48M
-32.30%5.74M
-31.38%2.33M
491.53%18.66M
105.26%3.17M
Basic earnings per share
-382.05%-1.1
41.94%0.44
53.85%0.2
-14.88%1.03
21.43%0.17
116.67%0.39
-44.64%0.31
-43.48%0.13
476.19%1.21
-89.55%0.14
Diluted earnings per share
-423.53%-1.1
10.34%0.32
54.55%0.17
-15.04%0.96
21.43%0.17
88.89%0.34
-44.23%0.29
-52.17%0.11
841.67%1.13
-89.55%0.14
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2024 (Q2)Jun 30, 2024 (Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022
Total revenue 10.58%107.14M 10.19%108.57M 9.12%104.01M 3.21%390.63M 6.52%99.9M -6.21%96.89M 1.37%98.53M 13.22%95.32M 41.25%378.48M 24.55%93.79M
Operating revenue 10.58%107.14M 10.19%108.57M 9.12%104.01M 3.21%390.63M 6.52%99.9M -6.21%96.89M 1.37%98.53M 13.22%95.32M 41.25%378.48M 24.55%93.79M
Cost of revenue 7.79%51.73M 17.73%52.5M 16.29%48.8M 14.30%181.55M 8.02%47.01M 15.51%47.99M 16.28%44.59M 18.46%41.96M 29.03%158.83M 20.79%43.51M
Gross profit 13.32%55.41M 3.96%56.07M 3.48%55.21M -4.81%209.08M 5.21%52.9M -20.83%48.9M -8.35%53.94M 9.42%53.35M 51.64%219.64M 28.01%50.28M
Operating expense 30.96%26.32M 2.93%24.28M 0.56%24.08M -14.09%90M -12.02%22.37M -44.36%20.1M -3.46%23.59M 27.52%23.94M 65.16%104.75M -15.47%25.42M
Selling and administrative expenses 30.96%26.32M 2.93%24.28M 0.56%24.08M -14.09%90M -12.02%22.37M -44.36%20.1M -3.46%23.59M 27.52%23.94M 65.16%104.75M -15.47%25.42M
Operating profit 1.01%29.09M 4.76%31.79M 5.87%31.14M 3.65%119.09M 22.84%30.53M 12.32%28.8M -11.82%30.35M -1.91%29.41M 41.11%114.9M 170.15%24.85M
Net non-operating interest income expense 10.40%-5.39M 3.44%-5.65M 11.55%-5.75M -7.15%-24.16M 6.16%-5.8M -2.74%-6.01M -5.48%-5.85M -30.81%-6.5M -89.00%-22.54M -99.55%-6.18M
Non-operating interest income ---- ---- ---- 298.48%4.98M ---- ---- ---- ---- --1.25M ----
Non-operating interest expense -9.83%5.14M -2.32%5.32M -8.60%5.42M 28.75%27.53M 52.87%10.46M 7.49%5.7M 10.97%5.44M 36.80%5.93M 108.87%21.38M 163.12%6.84M
Total other finance cost -20.70%249K -18.43%332K -42.33%327K -33.42%1.61M -45.76%320K -43.01%314K -36.51%407K -10.28%567K 42.65%2.42M 18.47%590K
Other net income (expense) -769.78%-108.55M -16.01%7.71M 31.90%-9.15M -49.47%22.15M 136.67%10.2M 549.58%16.21M -73.46%9.18M -651.95%-13.44M 235.56%43.82M 4.31M
Gain on sale of security -847.11%-73.87M 93.64%5.78M 32.90%-7.69M -58.80%7.91M 145.51%6.5M 790.50%9.89M -84.81%2.99M -585.83%-11.47M 450.82%19.2M --2.65M
Special income (charges) -648.79%-34.68M -68.87%1.93M 26.05%-1.46M -38.99%14.24M 122.58%3.7M 139.72%6.32M -58.52%6.19M -148.04%-1.97M 143.73%23.34M -82.65%1.66M
-Less：Restructuring and merger&acquisition 646.45%34.53M 68.87%-1.93M -26.05%1.46M 38.99%-14.24M -122.58%-3.7M -139.72%-6.32M 58.52%-6.19M 148.04%1.97M -143.73%-23.34M 82.65%-1.66M
-Less:Other special charges --148K ---- ---- ---- ---- ---- ---- ---- ---- ----
Other non- operating income (expenses) ---- ---- ---- ---- ---- ---- ---- ---- --1.29M --0
Income before tax -317.56%-84.85M 0.52%33.86M 71.38%16.24M -14.03%117.08M 51.99%34.92M 74.98%39M -46.93%33.68M -65.49%9.47M 64.95%136.18M 19.92%22.98M
Income tax -33.72%629K -73.40%258K 33.81%-836K 4.50%4.56M 527.01%3.9M 141.48%949K -65.38%970K -332.60%-1.26M 608.75%4.36M 172.58%622K
Net income -324.64%-85.47M 2.71%33.6M 59.01%17.07M -14.64%112.52M 38.77%31.02M 73.79%38.05M -46.07%32.71M -60.10%10.74M 58.03%131.82M 11.68%22.36M
Net income continuous Operations -324.64%-85.47M 2.71%33.6M 59.01%17.07M -14.64%112.52M 38.77%31.02M 73.79%38.05M -46.07%32.71M -60.10%10.74M 58.03%131.82M 11.68%22.36M
Minority interest income -242.00%-43.41M -16.59%22.5M 55.19%13.05M -17.57%93.28M 44.01%27.63M 60.27%30.57M -48.31%26.97M -64.24%8.41M 40.99%113.16M -76.10%19.19M
Net income attributable to the parent company -662.68%-42.06M 93.46%11.1M 72.82%4.03M 3.12%19.24M 7.10%3.4M 165.35%7.48M -32.30%5.74M -31.38%2.33M 491.53%18.66M 105.26%3.17M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders -662.68%-42.06M 93.46%11.1M 72.82%4.03M 3.12%19.24M 7.10%3.4M 165.35%7.48M -32.30%5.74M -31.38%2.33M 491.53%18.66M 105.26%3.17M
Basic earnings per share -382.05%-1.1 41.94%0.44 53.85%0.2 -14.88%1.03 21.43%0.17 116.67%0.39 -44.64%0.31 -43.48%0.13 476.19%1.21 -89.55%0.14
Diluted earnings per share -423.53%-1.1 10.34%0.32 54.55%0.17 -15.04%0.96 21.43%0.17 88.89%0.34 -44.23%0.29 -52.17%0.11 841.67%1.13 -89.55%0.14
Dividend per share
Currency Unit USD USD USD USD USD USD USD USD USD USD
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Audit Opinions -- -- -- Unqualified Opinion -- -- -- -- -- --
Heat List
US
Overall
Symbol
Price
% Chg

No Data