US Stock MarketDetailed Quotes

MSGM Motorsport Games

Watchlist
  • 1.2310
  • -0.0180-1.44%
Close Dec 27 16:00 ET
  • 1.2700
  • +0.0390+3.17%
Post 20:01 ET
3.92MMarket Cap0.60P/E (TTM)

Motorsport Games Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-36.48%751K
-73.08%529.44K
-78.38%1.25M
71.06%1.68M
71.06%1.68M
-63.25%1.18M
-62.35%1.97M
-53.15%5.79M
-94.50%979.31K
-94.50%979.31K
-Cash and cash equivalents
-36.48%751K
-73.08%529.44K
-78.38%1.25M
71.06%1.68M
71.06%1.68M
-63.25%1.18M
-62.35%1.97M
-53.15%5.79M
-94.50%979.31K
-94.50%979.31K
Receivables
26.87%893.89K
-22.78%839.57K
47.32%1.42M
-63.49%735.84K
-63.49%735.84K
-0.99%704.55K
-27.90%1.09M
-65.41%966.22K
-64.18%2.02M
-64.18%2.02M
-Accounts receivable
26.87%893.89K
-17.59%839.57K
58.17%1.42M
-59.33%735.84K
-59.33%735.84K
18.35%704.55K
-30.81%1.02M
-67.32%899.93K
-67.05%1.81M
-67.05%1.81M
-Related party accounts receivable
----
----
----
--0
--0
--0
92.75%68.42K
68.98%66.3K
50.12%206.53K
50.12%206.53K
Other current assets
-26.02%712.5K
-22.55%807.99K
15.18%1.47M
5.58%1.11M
5.58%1.11M
-57.34%963.05K
-39.06%1.04M
-25.09%1.28M
-10.80%1.05M
-10.80%1.05M
Total current assets
-17.28%2.36M
-46.86%2.18M
-48.38%4.15M
-13.00%3.52M
-13.00%3.52M
-53.93%2.85M
-51.47%4.1M
-52.33%8.04M
-83.58%4.04M
-83.58%4.04M
Non current assets
Net PPE
-72.08%156.34K
-66.41%233.4K
-69.13%323.92K
-70.22%445K
-70.22%445K
-50.89%560.01K
-69.68%694.87K
-25.29%1.05M
105.51%1.49M
105.51%1.49M
-Gross PPE
-72.08%156.34K
-66.41%233.4K
-69.13%323.92K
-38.85%1.16M
-38.85%1.16M
-50.89%560.01K
-69.68%694.87K
-25.29%1.05M
88.14%1.9M
88.14%1.9M
-Accumulated depreciation
----
----
----
-77.68%-714.77K
-77.68%-714.77K
----
----
----
-43.19%-402.27K
-43.19%-402.27K
Goodwill and other intangible assets
-44.28%4.46M
-43.85%4.8M
-58.88%5.35M
-56.62%5.8M
-56.62%5.8M
-40.40%8M
-40.09%8.54M
-15.03%13.01M
-47.30%13.36M
-47.30%13.36M
-Other intangible assets
-44.28%4.46M
-43.85%4.8M
-58.88%5.35M
-56.62%5.8M
-56.62%5.8M
-40.40%8M
-40.09%8.54M
-15.03%13.01M
-34.78%13.36M
-34.78%13.36M
Related parties assets
----
----
----
--0
--0
--0
92.75%68.42K
68.98%66.3K
50.12%206.53K
50.12%206.53K
Total non current assets
-46.10%4.62M
-45.54%5.03M
-59.64%5.67M
-57.99%6.24M
-57.99%6.24M
-41.22%8.56M
-44.18%9.24M
-15.89%14.06M
-43.04%14.85M
-43.04%14.85M
Total assets
-38.90%6.97M
-45.95%7.21M
-55.55%9.82M
-48.36%9.76M
-48.36%9.76M
-45.01%11.41M
-46.65%13.34M
-34.20%22.1M
-62.73%18.9M
-62.73%18.9M
Liabilities
Current liabilities
Payables
63.73%2.68M
103.48%1.9M
27.82%1.61M
-86.90%931.38K
-86.90%931.38K
-61.71%1.64M
118.79%931.54K
68.78%1.26M
267.48%7.11M
267.48%7.11M
-accounts payable
96.76%2.6M
101.40%1.76M
45.10%1.51M
-65.70%813.66K
-65.70%813.66K
30.33%1.32M
178.76%876.2K
75.53%1.04M
32.92%2.37M
32.92%2.37M
-Total tax payable
-2.72%68.53K
334.98%100.97K
0.69%50K
-73.31%40K
-73.31%40K
-50.17%70.45K
-68.80%23.21K
40.17%49.66K
375.82%149.84K
375.82%149.84K
-Due to related parties current
-94.34%13.94K
-7.00%29.88K
-71.25%48.27K
-98.31%77.72K
-98.31%77.72K
-92.11%246.44K
-13.28%32.13K
43.28%167.86K
3,755.99%4.59M
3,755.99%4.59M
Current accrued expenses
-71.68%713.92K
-69.93%722.24K
-20.81%1.55M
-40.18%1.03M
-40.18%1.03M
47.78%2.52M
28.34%2.4M
-22.83%1.96M
-47.97%1.73M
-47.97%1.73M
Current provisions
-81.19%167.8K
-63.19%293.84K
-54.57%419.88K
-50.37%545.92K
-50.37%545.92K
-10.80%892.05K
--798.27K
--924.31K
--1.1M
--1.1M
Current debt and capital lease obligation
-83.46%32.61K
-67.19%62.53K
-57.10%109.17K
-59.79%153.02K
-59.79%153.02K
0.57%197.2K
-51.27%190.6K
23.12%254.47K
--380.54K
--380.54K
-Current capital lease obligation
-83.46%32.61K
-67.19%62.53K
-57.10%109.17K
-59.79%153.02K
-59.79%153.02K
0.57%197.2K
-51.27%190.6K
23.12%254.47K
--380.54K
--380.54K
Current deferred liabilities
33.75%278.57K
105.30%280.3K
816.21%458.34K
-13.18%270.85K
-13.18%270.85K
-68.93%208.27K
--136.53K
--50.03K
-40.45%311.95K
-40.45%311.95K
Other current liabilities
-64.24%896.65K
-60.93%875.1K
86.19%4.63M
73.21%4.66M
73.21%4.66M
-1.27%2.51M
-13.63%2.24M
-24.13%2.49M
-19.49%2.69M
-19.49%2.69M
Current liabilities
-40.09%4.77M
-38.35%4.13M
26.60%8.78M
-43.01%7.59M
-43.01%7.59M
-23.35%7.96M
26.83%6.7M
2.43%6.93M
46.04%13.32M
46.04%13.32M
Non current liabilities
Long term debt and capital lease obligation
-51.15%25.86K
-71.44%32.24K
-88.57%39.86K
-92.60%45.66K
-92.60%45.66K
-80.33%52.93K
-90.43%112.9K
-28.11%348.75K
--617.29K
--617.29K
-Long term capital lease obligation
-51.15%25.86K
-71.44%32.24K
-88.57%39.86K
-92.60%45.66K
-92.60%45.66K
-80.33%52.93K
-90.43%112.9K
-28.11%348.75K
--617.29K
--617.29K
Other non current liabilities
-99.81%5.62K
-99.43%17.57K
-99.54%16.18K
-98.98%31.1K
-98.98%31.1K
-7.94%2.9M
-11.82%3.11M
-15.12%3.52M
-15.11%3.06M
-15.11%3.06M
Total non current liabilities
-98.93%31.48K
-98.45%49.81K
-98.55%56.03K
-97.91%76.76K
-97.91%76.76K
-13.64%2.95M
-31.54%3.22M
-16.48%3.87M
2.05%3.67M
2.05%3.67M
Total liabilities
-56.00%4.8M
-57.85%4.18M
-18.22%8.83M
-54.87%7.67M
-54.87%7.67M
-20.95%10.91M
-0.66%9.92M
-5.25%10.8M
33.59%16.99M
33.59%16.99M
Shareholders'equity
Share capital
13.57%385
0.00%339
0.00%339
81.28%339
81.28%339
82.26%339
-81.85%339
-81.85%339
0.54%187
0.54%187
-common stock
13.57%385
0.00%339
0.00%339
81.28%339
81.28%339
82.26%339
-81.85%339
-81.85%339
0.54%187
0.54%187
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
4.85%-86.34M
1.03%-86.35M
-12.12%-88.67M
-17.64%-87.03M
-17.64%-87.03M
-31.42%-90.74M
-44.14%-87.25M
-48.85%-79.08M
-94.74%-73.98M
-94.74%-73.98M
Paid-in capital
1.17%92.91M
0.29%92M
0.85%91.99M
20.25%91.92M
20.25%91.92M
20.10%91.84M
20.32%91.74M
20.01%91.22M
1.05%76.45M
1.05%76.45M
Gains losses not affecting retained earnings
-260.10%-2.48M
-11.69%-1.35M
-25.49%-1.27M
-98.22%-1.85M
-98.22%-1.85M
2.92%-688.71K
-29.49%-1.21M
5.48%-1.01M
1.27%-933.41K
1.27%-933.41K
Total stockholders'equity
892.11%4.09M
31.29%4.3M
-81.51%2.06M
98.42%3.04M
98.42%3.04M
-93.86%412.56K
-77.83%3.28M
-49.00%11.12M
-95.82%1.53M
-95.82%1.53M
Noncontrolling interests
-2,326.33%-1.92M
-989.45%-1.27M
-708.15%-1.07M
-357.91%-953.46K
-357.91%-953.46K
-62.70%86.34K
-38.77%143.12K
-53.17%175.12K
-70.72%369.69K
-70.72%369.69K
Total equity
335.14%2.17M
-11.43%3.03M
-91.22%991.83K
9.79%2.09M
9.79%2.09M
-92.82%498.9K
-77.22%3.42M
-49.07%11.3M
-94.99%1.9M
-94.99%1.9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2024 (Q2)Jun 30, 2024 (Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -36.48%751K -73.08%529.44K -78.38%1.25M 71.06%1.68M 71.06%1.68M -63.25%1.18M -62.35%1.97M -53.15%5.79M -94.50%979.31K -94.50%979.31K
-Cash and cash equivalents -36.48%751K -73.08%529.44K -78.38%1.25M 71.06%1.68M 71.06%1.68M -63.25%1.18M -62.35%1.97M -53.15%5.79M -94.50%979.31K -94.50%979.31K
Receivables 26.87%893.89K -22.78%839.57K 47.32%1.42M -63.49%735.84K -63.49%735.84K -0.99%704.55K -27.90%1.09M -65.41%966.22K -64.18%2.02M -64.18%2.02M
-Accounts receivable 26.87%893.89K -17.59%839.57K 58.17%1.42M -59.33%735.84K -59.33%735.84K 18.35%704.55K -30.81%1.02M -67.32%899.93K -67.05%1.81M -67.05%1.81M
-Related party accounts receivable ---- ---- ---- --0 --0 --0 92.75%68.42K 68.98%66.3K 50.12%206.53K 50.12%206.53K
Other current assets -26.02%712.5K -22.55%807.99K 15.18%1.47M 5.58%1.11M 5.58%1.11M -57.34%963.05K -39.06%1.04M -25.09%1.28M -10.80%1.05M -10.80%1.05M
Total current assets -17.28%2.36M -46.86%2.18M -48.38%4.15M -13.00%3.52M -13.00%3.52M -53.93%2.85M -51.47%4.1M -52.33%8.04M -83.58%4.04M -83.58%4.04M
Non current assets
Net PPE -72.08%156.34K -66.41%233.4K -69.13%323.92K -70.22%445K -70.22%445K -50.89%560.01K -69.68%694.87K -25.29%1.05M 105.51%1.49M 105.51%1.49M
-Gross PPE -72.08%156.34K -66.41%233.4K -69.13%323.92K -38.85%1.16M -38.85%1.16M -50.89%560.01K -69.68%694.87K -25.29%1.05M 88.14%1.9M 88.14%1.9M
-Accumulated depreciation ---- ---- ---- -77.68%-714.77K -77.68%-714.77K ---- ---- ---- -43.19%-402.27K -43.19%-402.27K
Goodwill and other intangible assets -44.28%4.46M -43.85%4.8M -58.88%5.35M -56.62%5.8M -56.62%5.8M -40.40%8M -40.09%8.54M -15.03%13.01M -47.30%13.36M -47.30%13.36M
-Other intangible assets -44.28%4.46M -43.85%4.8M -58.88%5.35M -56.62%5.8M -56.62%5.8M -40.40%8M -40.09%8.54M -15.03%13.01M -34.78%13.36M -34.78%13.36M
Related parties assets ---- ---- ---- --0 --0 --0 92.75%68.42K 68.98%66.3K 50.12%206.53K 50.12%206.53K
Total non current assets -46.10%4.62M -45.54%5.03M -59.64%5.67M -57.99%6.24M -57.99%6.24M -41.22%8.56M -44.18%9.24M -15.89%14.06M -43.04%14.85M -43.04%14.85M
Total assets -38.90%6.97M -45.95%7.21M -55.55%9.82M -48.36%9.76M -48.36%9.76M -45.01%11.41M -46.65%13.34M -34.20%22.1M -62.73%18.9M -62.73%18.9M
Liabilities
Current liabilities
Payables 63.73%2.68M 103.48%1.9M 27.82%1.61M -86.90%931.38K -86.90%931.38K -61.71%1.64M 118.79%931.54K 68.78%1.26M 267.48%7.11M 267.48%7.11M
-accounts payable 96.76%2.6M 101.40%1.76M 45.10%1.51M -65.70%813.66K -65.70%813.66K 30.33%1.32M 178.76%876.2K 75.53%1.04M 32.92%2.37M 32.92%2.37M
-Total tax payable -2.72%68.53K 334.98%100.97K 0.69%50K -73.31%40K -73.31%40K -50.17%70.45K -68.80%23.21K 40.17%49.66K 375.82%149.84K 375.82%149.84K
-Due to related parties current -94.34%13.94K -7.00%29.88K -71.25%48.27K -98.31%77.72K -98.31%77.72K -92.11%246.44K -13.28%32.13K 43.28%167.86K 3,755.99%4.59M 3,755.99%4.59M
Current accrued expenses -71.68%713.92K -69.93%722.24K -20.81%1.55M -40.18%1.03M -40.18%1.03M 47.78%2.52M 28.34%2.4M -22.83%1.96M -47.97%1.73M -47.97%1.73M
Current provisions -81.19%167.8K -63.19%293.84K -54.57%419.88K -50.37%545.92K -50.37%545.92K -10.80%892.05K --798.27K --924.31K --1.1M --1.1M
Current debt and capital lease obligation -83.46%32.61K -67.19%62.53K -57.10%109.17K -59.79%153.02K -59.79%153.02K 0.57%197.2K -51.27%190.6K 23.12%254.47K --380.54K --380.54K
-Current capital lease obligation -83.46%32.61K -67.19%62.53K -57.10%109.17K -59.79%153.02K -59.79%153.02K 0.57%197.2K -51.27%190.6K 23.12%254.47K --380.54K --380.54K
Current deferred liabilities 33.75%278.57K 105.30%280.3K 816.21%458.34K -13.18%270.85K -13.18%270.85K -68.93%208.27K --136.53K --50.03K -40.45%311.95K -40.45%311.95K
Other current liabilities -64.24%896.65K -60.93%875.1K 86.19%4.63M 73.21%4.66M 73.21%4.66M -1.27%2.51M -13.63%2.24M -24.13%2.49M -19.49%2.69M -19.49%2.69M
Current liabilities -40.09%4.77M -38.35%4.13M 26.60%8.78M -43.01%7.59M -43.01%7.59M -23.35%7.96M 26.83%6.7M 2.43%6.93M 46.04%13.32M 46.04%13.32M
Non current liabilities
Long term debt and capital lease obligation -51.15%25.86K -71.44%32.24K -88.57%39.86K -92.60%45.66K -92.60%45.66K -80.33%52.93K -90.43%112.9K -28.11%348.75K --617.29K --617.29K
-Long term capital lease obligation -51.15%25.86K -71.44%32.24K -88.57%39.86K -92.60%45.66K -92.60%45.66K -80.33%52.93K -90.43%112.9K -28.11%348.75K --617.29K --617.29K
Other non current liabilities -99.81%5.62K -99.43%17.57K -99.54%16.18K -98.98%31.1K -98.98%31.1K -7.94%2.9M -11.82%3.11M -15.12%3.52M -15.11%3.06M -15.11%3.06M
Total non current liabilities -98.93%31.48K -98.45%49.81K -98.55%56.03K -97.91%76.76K -97.91%76.76K -13.64%2.95M -31.54%3.22M -16.48%3.87M 2.05%3.67M 2.05%3.67M
Total liabilities -56.00%4.8M -57.85%4.18M -18.22%8.83M -54.87%7.67M -54.87%7.67M -20.95%10.91M -0.66%9.92M -5.25%10.8M 33.59%16.99M 33.59%16.99M
Shareholders'equity
Share capital 13.57%385 0.00%339 0.00%339 81.28%339 81.28%339 82.26%339 -81.85%339 -81.85%339 0.54%187 0.54%187
-common stock 13.57%385 0.00%339 0.00%339 81.28%339 81.28%339 82.26%339 -81.85%339 -81.85%339 0.54%187 0.54%187
-Preferred stock --0 --0 --0 --0 --0 --0 --0 --0 --0 --0
Retained earnings 4.85%-86.34M 1.03%-86.35M -12.12%-88.67M -17.64%-87.03M -17.64%-87.03M -31.42%-90.74M -44.14%-87.25M -48.85%-79.08M -94.74%-73.98M -94.74%-73.98M
Paid-in capital 1.17%92.91M 0.29%92M 0.85%91.99M 20.25%91.92M 20.25%91.92M 20.10%91.84M 20.32%91.74M 20.01%91.22M 1.05%76.45M 1.05%76.45M
Gains losses not affecting retained earnings -260.10%-2.48M -11.69%-1.35M -25.49%-1.27M -98.22%-1.85M -98.22%-1.85M 2.92%-688.71K -29.49%-1.21M 5.48%-1.01M 1.27%-933.41K 1.27%-933.41K
Total stockholders'equity 892.11%4.09M 31.29%4.3M -81.51%2.06M 98.42%3.04M 98.42%3.04M -93.86%412.56K -77.83%3.28M -49.00%11.12M -95.82%1.53M -95.82%1.53M
Noncontrolling interests -2,326.33%-1.92M -989.45%-1.27M -708.15%-1.07M -357.91%-953.46K -357.91%-953.46K -62.70%86.34K -38.77%143.12K -53.17%175.12K -70.72%369.69K -70.72%369.69K
Total equity 335.14%2.17M -11.43%3.03M -91.22%991.83K 9.79%2.09M 9.79%2.09M -92.82%498.9K -77.22%3.42M -49.07%11.3M -94.99%1.9M -94.99%1.9M
Currency Unit USD USD USD USD USD USD USD USD USD USD
Accounting Standards US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP US-GAAP
Audit Opinions -- -- -- Unqualified Opinion with Explanatory Notes -- -- -- -- Unqualified Opinion with Explanatory Notes --
Heat List
US
Overall
Symbol
Price
% Chg

No Data