(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.69%46.33M | -20.96%48.66M | -18.28%54.43M | -19.36%56.18M | -19.36%56.18M | -17.34%58.41M | -18.60%61.57M | -16.09%66.61M | -16.91%69.67M | -16.91%69.67M |
-Cash and cash equivalents | -60.80%22.9M | -74.70%15.58M | -61.23%25.83M | -19.36%56.18M | -19.36%56.18M | -17.34%58.41M | -18.60%61.57M | -16.09%66.61M | -16.91%69.67M | -16.91%69.67M |
-Short-term investments | --23.43M | --33.09M | --28.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -24.54%3.68M | -9.86%4.25M | -1.67%4.9M | -5.13%4.29M | -5.13%4.29M | -2.14%4.88M | -9.20%4.72M | 2.51%4.98M | -13.92%4.53M | -13.92%4.53M |
Other current assets | 4.22%3.83M | 8.70%3.98M | -0.56%3.4M | 11.88%3.76M | 11.88%3.76M | 9.38%3.68M | 7.54%3.67M | -26.83%3.42M | -23.12%3.36M | -23.12%3.36M |
Total current assets | -19.60%53.84M | -18.66%56.9M | -16.37%62.73M | -17.18%64.23M | -17.18%64.23M | -15.24%66.97M | -16.96%69.95M | -15.64%75.01M | -17.03%77.55M | -17.03%77.55M |
Non current assets | ||||||||||
Net PPE | -22.02%2.99M | -16.77%3.26M | -17.59%3.51M | -18.26%3.59M | -18.26%3.59M | -17.89%3.83M | 35.36%3.91M | 34.99%4.26M | 25.89%4.39M | 25.89%4.39M |
-Gross PPE | -22.02%2.99M | -16.77%3.26M | -17.59%3.51M | -13.74%5.8M | -13.74%5.8M | -17.89%3.83M | 35.36%3.91M | 34.99%4.26M | 16.85%6.72M | 16.85%6.72M |
-Accumulated depreciation | ---- | ---- | ---- | 5.23%-2.21M | 5.23%-2.21M | ---- | ---- | ---- | -2.96%-2.33M | -2.96%-2.33M |
Non current deferred assets | 1.32%307K | 26.37%345K | 56.92%397K | 89.23%369K | 89.23%369K | 3.41%303K | -5.54%273K | -20.44%253K | -36.89%195K | -36.89%195K |
Other non current assets | 61.03%1.15M | 45.03%992K | 52.29%996K | 32.55%908K | 32.55%908K | 15.11%716K | 10.50%684K | 0.62%654K | -37.33%685K | -37.33%685K |
Total non current assets | -8.31%4.45M | -5.67%4.59M | -5.11%4.91M | -7.67%4.86M | -7.67%4.86M | -13.09%4.85M | 28.20%4.87M | 25.30%5.17M | 7.78%5.27M | 7.78%5.27M |
Total assets | -18.84%58.29M | -17.81%61.49M | -15.64%67.64M | -16.57%69.09M | -16.57%69.09M | -15.10%71.82M | -15.01%74.82M | -13.82%80.18M | -15.80%82.82M | -15.80%82.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.28%5.58M | 20.20%5.61M | 8.37%4.51M | 24.43%4.71M | 24.43%4.71M | 19.61%4.76M | 24.54%4.66M | 87.26%4.16M | 79.58%3.78M | 79.58%3.78M |
-accounts payable | -17.72%548K | -9.93%653K | -34.70%749K | 22.22%990K | 22.22%990K | -32.25%666K | -4.35%725K | 39.20%1.15M | 6.44%810K | 6.44%810K |
-Total tax payable | 22.97%5.03M | 25.74%4.95M | 24.77%3.76M | 25.03%3.72M | 25.03%3.72M | 36.63%4.09M | 31.87%3.94M | 115.60%3.01M | 120.97%2.97M | 120.97%2.97M |
Current accrued expenses | -10.29%2.73M | -13.81%2.71M | 2.25%3.05M | -24.99%2.49M | -24.99%2.49M | 0.50%3.04M | -22.27%3.15M | -1.91%2.98M | -25.36%3.32M | -25.36%3.32M |
Current provisions | -29.17%51K | 71.70%91K | 7.87%96K | 15.71%81K | 15.71%81K | -19.10%72K | -42.39%53K | -9.18%89K | -48.91%70K | -48.91%70K |
Current debt and capital lease obligation | 0.76%1.19M | 14.80%1.21M | 3.54%1.2M | 0.97%1.15M | 0.97%1.15M | 1.46%1.18M | -6.81%1.05M | -1.36%1.16M | -8.39%1.14M | -8.39%1.14M |
-Current capital lease obligation | 0.76%1.19M | 14.80%1.21M | 3.54%1.2M | 0.97%1.15M | 0.97%1.15M | 1.46%1.18M | -6.81%1.05M | -1.36%1.16M | -8.39%1.14M | -8.39%1.14M |
Current deferred liabilities | 9.35%6.83M | 10.74%7.59M | 27.72%7.17M | 10.17%6.17M | 10.17%6.17M | 18.92%6.25M | 2.38%6.85M | -30.21%5.62M | -34.43%5.6M | -34.43%5.6M |
Other current liabilities | -15.73%4.13M | -17.32%4.28M | -20.90%4.36M | -18.47%4.73M | -18.47%4.73M | -18.28%4.9M | -17.79%5.17M | -20.17%5.52M | -19.51%5.8M | -19.51%5.8M |
Current liabilities | 1.61%21.11M | 2.74%22.13M | 4.18%20.86M | -2.22%19.98M | -2.22%19.98M | 2.66%20.78M | -5.30%21.54M | -9.79%20.03M | -17.11%20.44M | -17.11%20.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.51%1.74M | -25.65%1.98M | -22.66%2.22M | -22.45%2.32M | -22.45%2.32M | -20.58%2.54M | 78.58%2.66M | 69.66%2.87M | 55.03%2.99M | 55.03%2.99M |
-Long term capital lease obligation | -31.51%1.74M | -25.65%1.98M | -22.66%2.22M | -22.45%2.32M | -22.45%2.32M | -20.58%2.54M | 78.58%2.66M | 69.66%2.87M | 55.03%2.99M | 55.03%2.99M |
Non current deferred liabilities | -3.57%135K | -3.57%135K | -4.29%134K | -4.26%135K | -4.26%135K | -7.89%140K | -8.50%140K | -8.50%140K | -7.84%141K | -7.84%141K |
Total non current liabilities | -75.77%1.87M | -73.11%2.11M | -38.82%7.41M | -38.61%7.51M | -38.61%7.51M | -37.87%7.73M | -26.88%7.85M | -13.36%12.11M | -13.95%12.23M | -13.95%12.23M |
Total liabilities | -19.38%22.99M | -17.52%24.24M | -12.02%28.27M | -15.84%27.49M | -15.84%27.49M | -12.77%28.51M | -12.22%29.39M | -11.17%32.13M | -15.95%32.67M | -15.95%32.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-common stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -53.68%-24.22M | -61.07%-21.95M | -78.49%-19.82M | -95.48%-17.7M | -95.48%-17.7M | -126.36%-15.76M | -188.50%-13.63M | -323.62%-11.1M | -3,820.35%-9.06M | -3,820.35%-9.06M |
Paid-in capital | 0.25%84.87M | 0.25%84.77M | 0.25%84.73M | -1.63%84.7M | -1.63%84.7M | -1.68%84.66M | -1.79%84.56M | -1.84%84.52M | 0.00%86.1M | 0.00%86.1M |
Less: Treasury stock | 0.25%24.4M | 0.25%24.34M | 0.25%24.34M | -6.05%24.34M | -6.05%24.34M | -6.05%24.34M | -6.29%24.28M | -6.29%24.28M | 0.00%25.9M | 0.00%25.9M |
Gains losses not affecting retained earnings | 24.23%-960K | -0.32%-1.25M | -10.60%-1.22M | -6.47%-1.07M | -6.47%-1.07M | 5.52%-1.27M | -32.45%-1.25M | -53.33%-1.1M | -104.07%-1M | -104.07%-1M |
Total stockholders'equity | -18.48%35.31M | -18.00%37.25M | -18.06%39.37M | -17.05%41.6M | -17.05%41.6M | -16.57%43.31M | -16.72%45.43M | -15.51%48.05M | -15.70%50.15M | -15.70%50.15M |
Total equity | -18.48%35.31M | -18.00%37.25M | -18.06%39.37M | -17.05%41.6M | -17.05%41.6M | -16.57%43.31M | -16.72%45.43M | -15.51%48.05M | -15.70%50.15M | -15.70%50.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data