(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 182.11%3.17M | -8.18%6.34M | 17.19%-2.54M | -74.65%5.55M | 43.64%5.58M | -132.27%-3.86M | 83.24%6.9M | -232.90%-3.07M | -9.90%21.91M | -38.59%3.88M |
Net income from continuing operations | -70.97%716K | -195.58%-3.31M | 136.85%4.98M | 151.02%10.95M | 8.42%2.92M | 106.98%2.47M | -38.41%3.46M | -61.94%2.1M | -233.02%-21.47M | -24.85%2.7M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---272K | --0 |
Depreciation and amortization | 2.18%281K | 2.56%280K | 3.73%278K | -0.45%1.1M | -1.41%279K | 0.00%275K | 0.37%273K | -0.74%268K | 7.21%1.1M | 6.39%283K |
Deferred tax | -290.91%-504K | -2,198.51%-1.41M | 117.77%1.45M | 131.26%1.87M | -50.84%873K | 102.93%264K | -90.44%67K | 21.61%664K | -933.91%-5.98M | 523.16%1.78M |
Other non cashItems | -14.10%-356K | -14.33%-343K | 24.43%-331K | -22.31%-1.38M | -21.64%-326K | -7.22%-312K | -5.63%-300K | -55.32%-438K | 13.19%-1.13M | 0.74%-268K |
Change in working capital | 110.36%723K | 5.78%4.15M | 51.79%-3.85M | 15.35%-8.56M | 866.87%2.48M | -666.59%-6.98M | 194.31%3.93M | -69.24%-7.99M | -1,116.58%-10.12M | -260.70%-323K |
-Change in receivables | 298.79%1.15M | -157.30%-475K | -77.79%169K | 156.71%507K | 19.07%-505K | -177.88%-578K | 30.55%829K | 209.18%761K | -233.83%-894K | 1.42%-624K |
-Change in deferred charges | 56.54%-123K | 20.79%-301K | 54.59%-277K | -174.06%-1.26M | -99.11%14K | -128.10%-283K | -210.79%-380K | 50.29%-610K | 1,482.11%1.7M | 306.96%1.58M |
-Change in other current assets | -32.05%725K | 52.67%4.49M | 70.66%-1.1M | 118.69%2.12M | 130.46%1.85M | 139.77%1.07M | 234.88%2.94M | -806.55%-3.74M | -311.16%-11.35M | -443.29%-6.07M |
-Change in other current liabilities | 85.69%-1.03M | -17.88%441K | 39.90%-2.65M | -2,425.76%-9.93M | -76.70%1.12M | -837.37%-7.18M | 118.14%537K | -84.73%-4.4M | -86.70%427K | 76.79%4.8M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 182.11%3.17M | -8.18%6.34M | 17.19%-2.54M | -74.65%5.55M | 43.64%5.58M | -132.27%-3.86M | 83.24%6.9M | -232.90%-3.07M | -9.90%21.91M | -38.59%3.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -277.80%-36.91M | -82.06%-16.08M | -112.64%-12.74M | 568.86%104.73M | -112.08%-8.03M | 167.36%20.76M | 84.93%-8.83M | 16,818.62%100.84M | 85.66%-22.34M | 147.02%66.49M |
Net investment purchase and sale | -28.25%569K | -19.21%509K | -23.31%487K | -81.81%790K | -252.96%-1.27M | -16.35%793K | -46.88%630K | -53.95%635K | 181.14%4.34M | 161.14%829K |
Net proceeds payment for loan | -291.53%-38.86M | -65.10%-14.95M | -114.63%-13.6M | 453.27%97.87M | -110.16%-6.28M | 163.42%20.29M | 83.94%-9.05M | 8,222.38%92.92M | 80.97%-27.71M | 145.90%61.8M |
Net PPE purchase and sale | -481.82%-128K | 36.27%-123K | 1.15%-86K | -29.39%-339K | 33.93%-37K | 80.36%-22K | -221.67%-193K | -155.88%-87K | 36.41%-262K | 54.10%-56K |
Net other investing changes | 604.03%1.5M | -608.41%-1.52M | -93.88%451K | 397.36%6.41M | -111.47%-449K | -190.30%-298K | 93.62%-214K | 1,765.06%7.37M | 124.94%1.29M | 174.24%3.92M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -277.80%-36.91M | -82.06%-16.08M | -112.64%-12.74M | 568.86%104.73M | -112.08%-8.03M | 167.36%20.76M | 84.93%-8.83M | 16,818.62%100.84M | 85.66%-22.34M | 147.02%66.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.46%793K | -117.07%-9.49M | -121.58%-14.2M | 140.83%29.42M | 1.42%-143.58M | 158.31%51.61M | 963.81%55.61M | 9.53%65.78M | -135.90%-72.05M | -250.13%-145.65M |
Increase decrease in deposit | -42.75%23.84M | -252.66%-67.42M | -99.31%856K | 128.64%51.64M | 17.41%-158.5M | 31.61%41.64M | 153.60%44.17M | 99.34%124.34M | -181.05%-180.31M | -294.31%-191.93M |
Net issuance payments of debt | -331.09%-23.03M | 405.51%57.97M | 74.32%-15.03M | -119.53%-22.13M | -67.69%14.97M | 190.61%9.97M | -85.30%11.47M | ---58.53M | --113.33M | --46.33M |
Net commonstock issuance | -75.00%-14K | -4.76%-22K | -900.00%-20K | 97.51%-74K | 41.10%-43K | ---8K | 98.47%-21K | 99.87%-2K | 84.32%-2.97M | 91.18%-73K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.30%-1.99M | 102.71%18K |
Proceeds from stock option exercised by employees | --0 | ---18K | --0 | 83.33%-18K | --0 | 12.50%9K | --0 | 76.72%-27K | 55.19%-108K | --0 |
Net other financing activities | --0 | ---- | ---- | --5K | --0 | --1K | --1K | --3K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.46%793K | -117.07%-9.49M | -121.58%-14.2M | 140.83%29.42M | 1.42%-143.58M | 158.31%51.61M | 963.81%55.61M | 9.53%65.78M | -135.90%-72.05M | -250.13%-145.65M |
Net cash flow | ||||||||||
Beginning cash position | -42.38%171.62M | -21.84%190.85M | 173.27%220.33M | -47.34%80.63M | 134.98%366.37M | 92.41%297.86M | 13.01%244.18M | -47.34%80.63M | 82.67%153.12M | -18.44%155.91M |
Current changes in cash | -148.10%-32.95M | -135.83%-19.23M | -118.03%-29.48M | 292.73%139.7M | -93.98%-146.04M | 6,072.16%68.51M | 187.61%53.68M | 159.76%163.55M | -204.60%-72.49M | -97.88%-75.29M |
End cash position | -62.15%138.67M | -42.38%171.62M | -21.84%190.85M | 173.27%220.33M | 173.27%220.33M | 134.98%366.37M | 92.41%297.86M | 13.01%244.18M | -47.34%80.63M | -47.34%80.63M |
Free cash flow | 178.34%3.04M | -7.37%6.21M | 16.75%-2.63M | -75.91%5.21M | 44.77%5.54M | -132.76%-3.88M | 81.00%6.71M | -238.72%-3.15M | -9.45%21.64M | -38.28%3.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data