(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -262.20%-19.36M | -35.12%7.09M | -30.38%42.51M | -18.00%10.17M | -46.42%9.47M | -28.84%11.94M | -23.03%10.93M | 11.11%61.06M | 12.41M | 17.68M |
Net income from continuing operations | -380.39%-16.92M | -30.73%5.21M | -48.44%22.69M | -61.97%5.08M | -63.58%4.06M | -41.96%6.03M | -17.55%7.52M | 21.70%44.01M | --13.35M | --11.14M |
Operating gains losses | -620.62%-505K | 2,525.00%194K | 99.59%-17K | 98.61%-56K | -181.97%-50K | 1,312.50%97K | 93.70%-8K | -222.41%-4.11M | ---4.04M | --61K |
Depreciation and amortization | 550.75%4.36M | 19.88%820K | -5.93%2.87M | 3.53%822K | -5.56%696K | -10.07%670K | -11.97%684K | -4.74%3.05M | --794K | --737K |
Deferred tax | -3,628.82%-37.83M | 1,188.41%2.11M | -45.15%4.14M | -6.15%2.05M | -49.02%857K | -54.60%1.07M | -87.60%164K | 47.37%7.54M | --2.18M | --1.68M |
Other non cashItems | 1,008.79%13.65M | -17.77%-2.03M | -418.05%-7.31M | 83.62%-261K | -238.07%-3.83M | -131.05%-1.5M | -1,025.81%-1.72M | -18.59%2.3M | ---1.59M | ---1.13M |
Change in working capital | -388.58%-8.09M | -174.39%-970K | 134.16%9.91M | 194.76%796K | 4.90%5.01M | 230.08%2.8M | -46.80%1.3M | 270.02%4.23M | ---840K | --4.78M |
-Change in receivables | -383.29%-1.07M | -234.06%-433K | -81.58%-414K | -98.00%-297K | -295.45%-817K | 104.89%377K | 147.50%323K | 84.48%-228K | ---150K | --418K |
-Change in payables and accrued expense | 2,261.60%33.72M | -169.63%-1.54M | 63.51%6.48M | -82.43%146K | 314.69%5.67M | -158.71%-1.56M | 347.32%2.22M | 12,275.00%3.96M | --831K | --1.37M |
-Change in other current assets | -1,122.31%-40.74M | 181.46%1.01M | 668.66%3.85M | 162.26%947K | -94.85%154K | 179.78%3.99M | -130.67%-1.24M | -80.59%501K | ---1.52M | --2.99M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -262.20%-19.36M | -35.12%7.09M | -30.38%42.51M | -18.00%10.17M | -46.42%9.47M | -28.84%11.94M | -23.03%10.93M | 11.11%61.06M | --12.41M | --17.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 276.53%209.67M | -127.82%-70.62M | 66.12%-43.17M | 116.43%6.92M | -378.03%-74.77M | 208.17%55.69M | -70.38%-31M | 66.83%-127.41M | -42.1M | -15.64M |
Net investment purchase and sale | -58.81%41.77M | -201.88%-29.43M | 273.82%156.58M | -71.15%26.07M | -96.37%232K | 301.80%101.4M | 723.96%28.88M | 108.82%41.89M | --90.38M | --6.38M |
Net proceeds payment for loan | 440.10%167.43M | 52.84%-30.43M | -32.50%-200.54M | 87.34%-17.14M | -1,998.43%-69.65M | -1,996.42%-49.23M | -323.48%-64.52M | -270.60%-151.35M | ---135.39M | ---3.32M |
Net PPE purchase and sale | 39.86%-1.02M | 43.73%-1.5M | 26.66%-10.87M | -162.55%-4.47M | 90.45%-2.03M | -166.25%-1.7M | -2,350.46%-2.67M | -1,102.37%-14.82M | --7.15M | ---21.22M |
Net other investing changes | -71.43%1.49M | -226.74%-9.26M | 471.93%11.65M | 158.08%2.46M | -232.59%-3.33M | 263.33%5.22M | 310.56%7.31M | -987.25%-3.13M | ---4.23M | --2.51M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 276.53%209.67M | -127.82%-70.62M | 66.12%-43.17M | 116.43%6.92M | -378.03%-74.77M | 208.17%55.69M | -70.38%-31M | 66.83%-127.41M | ---42.1M | ---15.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.71%-32.46M | -15.69%73.11M | -113.08%-5.14M | -137.20%-14.46M | 149.07%26.37M | -252.82%-103.76M | 730.88%86.72M | -77.91%39.29M | 38.87M | -53.74M |
Increase decrease in deposit | -119.32%-59.5M | -110.51%-11.77M | 725.96%81.48M | 128.40%16.26M | -213.96%-19.65M | -105.58%-27.13M | 178.58%111.99M | -109.04%-13.02M | ---57.26M | --17.24M |
Net issuance payments of debt | 146.75%34.01M | 510.22%87.95M | -204.81%-71.22M | -126.97%-26.99M | 174.51%49.95M | -185.62%-72.74M | 57.15%-21.44M | 36.31%67.95M | --100.06M | ---67.04M |
Net commonstock issuance | 2,183.33%959K | 727.27%819K | 45.36%141K | --0 | --0 | -39.13%42K | 266.67%99K | 108.70%97K | --1K | --0 |
Cash dividends paid | -105.64%-8.09M | -0.08%-3.94M | -0.03%-15.75M | -0.08%-3.94M | -0.03%-3.94M | 0.00%-3.94M | -0.03%-3.94M | -5.86%-15.74M | ---3.94M | ---3.94M |
Proceeds from stock option exercised by employees | --160K | --48K | --206K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.71%-32.46M | -15.69%73.11M | -113.08%-5.14M | -137.20%-14.46M | 149.07%26.37M | -252.82%-103.76M | 730.88%86.72M | -77.91%39.29M | --38.87M | ---53.74M |
Net cash flow | ||||||||||
Beginning cash position | -53.76%54.08M | -11.53%44.5M | -34.99%50.3M | 1.82%41.86M | -12.95%80.8M | 88.10%116.94M | -37.06%50.3M | -66.17%77.36M | --41.12M | --92.82M |
Current changes in cash | 536.75%157.84M | -85.63%9.58M | 78.58%-5.8M | -71.30%2.63M | 24.69%-38.94M | -208.87%-36.14M | 475.61%66.64M | 82.11%-27.07M | --9.18M | ---51.7M |
End cash position | 162.28%211.92M | -53.76%54.08M | -11.53%44.5M | -11.53%44.5M | 1.82%41.86M | -12.95%80.8M | 88.10%116.94M | -34.99%50.3M | --50.3M | --41.12M |
Free cash flow | -299.02%-20.38M | -32.33%5.59M | -25.60%28.26M | -79.47%2.32M | 310.22%7.44M | -36.54%10.24M | -41.40%8.26M | -29.49%37.98M | --11.3M | ---3.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data