MY Stock MarketDetailed Quotes

5202 MSM

Watchlist
  • 1.200
  • -0.010-0.83%
15min DelayNot Open Dec 19 16:50 CST
843.58MMarket Cap400.00P/E (TTM)

MSM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
6.78%861.44M
11.64%833.08M
54.08%906.61M
20.47%3.09B
40.15%949.88M
20.74%806.72M
19.55%746.23M
-1.26%588.39M
13.55%2.57B
5.56%677.74M
Cost of revenue
5.48%852.41M
10.20%830.85M
36.27%817.38M
15.33%3.01B
31.69%850.02M
10.11%808.16M
19.37%753.95M
-0.14%599.83M
24.44%2.61B
4.97%645.47M
Gross profit
729.04%9.03M
128.84%2.23M
880.33%89.24M
273.37%79.26M
209.50%99.86M
97.82%-1.44M
-4.01%-7.72M
-140.66%-11.44M
-128.41%-45.72M
18.95%32.26M
Operating expense
115.47%43.68M
427.89%23.68M
-18.70%16.5M
-7.22%101.77M
14.02%56.72M
10.28%20.27M
-76.89%4.49M
-8.40%20.29M
7.82%109.69M
27.91%49.74M
Selling and administrative expenses
8.01%25.56M
7.13%24.48M
-0.61%25.78M
-8.82%100.71M
-7.74%28.26M
-21.36%23.66M
-13.27%22.85M
10.92%25.94M
17.00%110.45M
7.28%30.63M
-Selling and marketing expense
14.24%5.79M
-11.86%5.32M
-27.55%5.71M
-35.23%25.68M
-40.86%6.68M
-62.62%5.07M
-19.73%6.04M
8.73%7.89M
40.10%39.64M
26.02%11.3M
-General and administrative expense
6.31%19.76M
13.95%19.16M
11.15%20.07M
5.96%75.03M
11.63%21.57M
12.52%18.59M
-10.69%16.81M
11.91%18.06M
7.11%70.81M
-1.31%19.33M
Other operating expenses
2,262.39%18.78M
6,000.00%122K
----
644.58%1.85M
1,024.47%1.06M
--795K
-77.78%2K
-61.54%80K
-96.76%249K
--94K
Total other operating income
-84.32%656K
-94.96%926K
62.05%9.29M
-21.29%795K
-44.06%-27.41M
-64.26%4.18M
164.35%18.37M
296.88%5.73M
187.75%1.01M
-83.94%-19.03M
Operating profit
-59.61%-34.65M
-75.70%-21.45M
329.29%72.74M
85.52%-22.5M
346.79%43.14M
74.21%-21.71M
54.50%-12.21M
-17.93%-31.73M
-362.40%-155.41M
-48.56%-17.48M
Net non-operating interest income (expenses)
15.76%-9.32M
-20.49%-10.11M
-10.76%-8.62M
-42.44%-39.83M
-69.56%-12.59M
-142.49%-11.07M
9.76%-8.39M
-16.54%-7.78M
37.10%-27.96M
-10.34%-7.43M
Non-operating interest income
-33.83%1.41M
-12.96%1.81M
74.10%2.77M
97.22%7.93M
15.95%2.14M
88.49%2.13M
1,770.27%2.08M
69.44%1.59M
55.47%4.02M
125.58%1.84M
Non-operating interest expense
-18.68%10.73M
13.85%11.92M
21.51%11.39M
49.32%47.76M
58.90%14.73M
131.78%13.19M
11.25%10.47M
23.06%9.37M
-32.01%31.98M
22.81%9.27M
Net investment income
17.69%7.85M
182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges
-1,098.98%-11.7M
-104.54%-298K
-87.38%776K
256.28%10.98M
97.59%-762K
-106.06%-976K
1,120.63%6.57M
-22.21%6.15M
-116.73%-7.03M
-724.34%-31.56M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
217.28%95K
224.42%214K
378.61%828K
198.80%15.49M
457.86%15.57M
-109.85%-81K
-118.74%-172K
-73.51%173K
-76.42%5.18M
-80.26%2.79M
Less:Other special charges
----
----
----
-525.67%-14.8M
----
----
----
----
67.10%-2.37M
----
Less:Write off
-217.28%-95K
-224.42%-214K
-378.61%-828K
75.42%-693K
-81.46%-773K
109.85%81K
118.74%172K
73.51%-173K
-272.42%-2.82M
-104.50%-426K
Other non-operating income (expenses)
Income before tax
-64.28%-55.58M
-122.78%-31.64M
298.09%65.73M
84.31%-28.01M
213.17%53.2M
52.91%-33.83M
59.04%-14.2M
-32.63%-33.18M
-320.14%-178.54M
-706.64%-47.01M
Income tax
-360.55%-5.82M
-88.58%755K
792.20%24.02M
12,542.20%21.87M
462.53%10.33M
130.68%2.23M
1,189.62%6.61M
1.09%2.69M
-99.61%173K
-127.58%-2.85M
Net income
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Net income continuous operations
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-588.08%-178.71M
-173.27%-44.16M
Noncontrolling interests
Net income attributable to the company
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-37.98%-49.76M
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
Gross dividend payment
Basic earnings per share
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.97%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.04%-0.0628
Diluted earnings per share
-38.01%-0.0708
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.94%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.13%-0.0628
Dividend per share
0
0
0
0
0
0
0
0
0.03
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024 (Q2)Jun 30, 2024 (Q1)Mar 31, 2024 (FY)Dec 31, 2023 (Q4)Dec 31, 2023 (Q3)Sep 30, 2023 (Q2)Jun 30, 2023 (Q1)Mar 31, 2023 (FY)Dec 31, 2022 (Q4)Dec 31, 2022
Total revenue 6.78%861.44M 11.64%833.08M 54.08%906.61M 20.47%3.09B 40.15%949.88M 20.74%806.72M 19.55%746.23M -1.26%588.39M 13.55%2.57B 5.56%677.74M
Cost of revenue 5.48%852.41M 10.20%830.85M 36.27%817.38M 15.33%3.01B 31.69%850.02M 10.11%808.16M 19.37%753.95M -0.14%599.83M 24.44%2.61B 4.97%645.47M
Gross profit 729.04%9.03M 128.84%2.23M 880.33%89.24M 273.37%79.26M 209.50%99.86M 97.82%-1.44M -4.01%-7.72M -140.66%-11.44M -128.41%-45.72M 18.95%32.26M
Operating expense 115.47%43.68M 427.89%23.68M -18.70%16.5M -7.22%101.77M 14.02%56.72M 10.28%20.27M -76.89%4.49M -8.40%20.29M 7.82%109.69M 27.91%49.74M
Selling and administrative expenses 8.01%25.56M 7.13%24.48M -0.61%25.78M -8.82%100.71M -7.74%28.26M -21.36%23.66M -13.27%22.85M 10.92%25.94M 17.00%110.45M 7.28%30.63M
-Selling and marketing expense 14.24%5.79M -11.86%5.32M -27.55%5.71M -35.23%25.68M -40.86%6.68M -62.62%5.07M -19.73%6.04M 8.73%7.89M 40.10%39.64M 26.02%11.3M
-General and administrative expense 6.31%19.76M 13.95%19.16M 11.15%20.07M 5.96%75.03M 11.63%21.57M 12.52%18.59M -10.69%16.81M 11.91%18.06M 7.11%70.81M -1.31%19.33M
Other operating expenses 2,262.39%18.78M 6,000.00%122K ---- 644.58%1.85M 1,024.47%1.06M --795K -77.78%2K -61.54%80K -96.76%249K --94K
Total other operating income -84.32%656K -94.96%926K 62.05%9.29M -21.29%795K -44.06%-27.41M -64.26%4.18M 164.35%18.37M 296.88%5.73M 187.75%1.01M -83.94%-19.03M
Operating profit -59.61%-34.65M -75.70%-21.45M 329.29%72.74M 85.52%-22.5M 346.79%43.14M 74.21%-21.71M 54.50%-12.21M -17.93%-31.73M -362.40%-155.41M -48.56%-17.48M
Net non-operating interest income (expenses) 15.76%-9.32M -20.49%-10.11M -10.76%-8.62M -42.44%-39.83M -69.56%-12.59M -142.49%-11.07M 9.76%-8.39M -16.54%-7.78M 37.10%-27.96M -10.34%-7.43M
Non-operating interest income -33.83%1.41M -12.96%1.81M 74.10%2.77M 97.22%7.93M 15.95%2.14M 88.49%2.13M 1,770.27%2.08M 69.44%1.59M 55.47%4.02M 125.58%1.84M
Non-operating interest expense -18.68%10.73M 13.85%11.92M 21.51%11.39M 49.32%47.76M 58.90%14.73M 131.78%13.19M 11.25%10.47M 23.06%9.37M -32.01%31.98M 22.81%9.27M
Net investment income 17.69%7.85M 182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges -1,098.98%-11.7M -104.54%-298K -87.38%776K 256.28%10.98M 97.59%-762K -106.06%-976K 1,120.63%6.57M -22.21%6.15M -116.73%-7.03M -724.34%-31.56M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 217.28%95K 224.42%214K 378.61%828K 198.80%15.49M 457.86%15.57M -109.85%-81K -118.74%-172K -73.51%173K -76.42%5.18M -80.26%2.79M
Less:Other special charges ---- ---- ---- -525.67%-14.8M ---- ---- ---- ---- 67.10%-2.37M ----
Less:Write off -217.28%-95K -224.42%-214K -378.61%-828K 75.42%-693K -81.46%-773K 109.85%81K 118.74%172K 73.51%-173K -272.42%-2.82M -104.50%-426K
Other non-operating income (expenses)
Income before tax -64.28%-55.58M -122.78%-31.64M 298.09%65.73M 84.31%-28.01M 213.17%53.2M 52.91%-33.83M 59.04%-14.2M -32.63%-33.18M -320.14%-178.54M -706.64%-47.01M
Income tax -360.55%-5.82M -88.58%755K 792.20%24.02M 12,542.20%21.87M 462.53%10.33M 130.68%2.23M 1,189.62%6.61M 1.09%2.69M -99.61%173K -127.58%-2.85M
Net income -37.98%-49.76M -55.63%-32.4M 216.27%41.71M 72.09%-49.88M 197.08%42.87M 50.46%-36.06M 38.89%-20.82M -29.59%-35.88M -242.57%-178.71M -173.27%-44.16M
Net income continuous operations -37.98%-49.76M -55.63%-32.4M 216.27%41.71M 72.09%-49.88M 197.08%42.87M 50.46%-36.06M 38.89%-20.82M -29.59%-35.88M -588.08%-178.71M -173.27%-44.16M
Noncontrolling interests
Net income attributable to the company -37.98%-49.76M -55.63%-32.4M 216.27%41.71M 72.09%-49.88M 197.08%42.87M 50.46%-36.06M 38.89%-20.82M -29.59%-35.88M -242.57%-178.71M -173.27%-44.16M
Preferred stock dividends
Other under preferred stock dividend 0 0 0 0 0 0 0 0 0 0
Net income attributable to common stockholders -37.98%-49.76M -55.63%-32.4M 216.27%41.71M 72.09%-49.88M 197.08%42.87M 50.46%-36.06M 38.89%-20.82M -29.59%-35.88M -242.57%-178.71M -173.27%-44.16M
Gross dividend payment
Basic earnings per share -38.01%-0.0708 -55.74%-0.0461 216.27%0.0593 72.07%-0.071 196.97%0.0609 50.48%-0.0513 38.97%-0.0296 -29.44%-0.051 -242.57%-0.2542 -173.04%-0.0628
Diluted earnings per share -38.01%-0.0708 -55.74%-0.0461 216.27%0.0593 72.07%-0.071 196.94%0.0609 50.48%-0.0513 38.97%-0.0296 -29.44%-0.051 -242.57%-0.2542 -173.13%-0.0628
Dividend per share 0 0 0 0 0 0 0 0 0.03 0
Accounting Standards NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data