HK Stock MarketDetailed Quotes

00178 SA SA INT'L

Watchlist
  • 0.680
  • +0.010+1.49%
Market Closed Jan 7 16:08 CST
2.11BMarket Cap14.17P/E (TTM)

SA SA INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
-68.36%32.41M
275.78%218.88M
176.90%102.42M
116.95%58.25M
26.66%-133.18M
2.17%-343.73M
24.96%-181.6M
31.90%-351.37M
-562.47%-242M
-209.60%-515.94M
Profit adjustment
Interest (income) - adjustment
-130.75%-7.43M
-177.04%-9.01M
-173.58%-3.22M
-6.69%-3.25M
24.89%-1.18M
52.72%-3.05M
61.66%-1.57M
63.05%-6.45M
59.67%-4.09M
15.65%-17.45M
Impairment and provisions:
-1,644.97%-12.84M
192.32%3.8M
-104.75%-736K
-104.23%-4.11M
124.57%15.5M
-4.74%97.28M
-89.70%6.9M
-73.27%102.12M
128.22%67M
854.49%382.03M
-Impairment of property, plant and equipment (reversal)
----
-95.07%59K
----
-94.26%1.2M
----
249.92%20.85M
-81.66%547K
-84.97%5.96M
135.92%2.98M
564.16%39.64M
-Impairmen of inventory (reversal)
-1,644.97%-12.84M
170.41%3.74M
-104.75%-736K
-159.33%-5.31M
570.26%15.5M
-79.34%8.95M
-115.79%-3.3M
-55.09%43.32M
-12.83%20.87M
183.21%96.45M
-Other impairments and provisions
----
----
----
----
----
27.69%67.48M
-77.64%9.65M
-78.51%52.85M
939.46%43.15M
--245.94M
Asset sale loss (gain):
----
---187K
---187K
----
----
-70.59%10K
----
110.27%34K
142.86%33K
25.95%-331K
-Loss (gain) on sale of property, machinery and equipment
----
---187K
---187K
----
----
-70.59%10K
----
110.27%34K
142.86%33K
25.95%-331K
Depreciation and amortization:
6.90%196.42M
11.07%376.65M
13.88%183.75M
-4.76%339.1M
-13.75%161.36M
-30.88%356.07M
-32.49%187.09M
-42.97%515.12M
-41.77%277.11M
711.70%903.3M
-Depreciation
-3.64%29.93M
0.44%63.83M
-1.20%31.06M
-20.43%63.55M
-24.06%31.44M
-8.13%79.87M
-8.55%41.4M
-28.15%86.94M
-26.30%45.27M
8.72%120.99M
Financial expense
14.49%14.4M
43.45%27.4M
46.15%12.58M
62.17%19.1M
47.02%8.61M
-28.40%11.78M
-34.65%5.85M
-38.72%16.45M
-35.62%8.96M
--26.84M
Special items
-51.67%11.3M
152.93%47.98M
660.35%23.39M
-919.73%-90.64M
-355.60%-4.17M
78.53%-8.89M
103.87%1.63M
50.58%-41.4M
-3,947.91%-42.25M
-188.77%-83.78M
Operating profit before the change of operating capital
-26.33%234.26M
108.99%665.51M
577.70%317.99M
190.91%318.44M
156.36%46.92M
-53.32%109.46M
-71.74%18.3M
-66.24%234.51M
-86.32%64.76M
-0.09%694.68M
Change of operating capital
Inventory (increase) decrease
123.22%48.74M
-146.19%-41.05M
-472.98%-209.95M
1,873.40%88.86M
195.32%56.29M
-97.80%4.5M
-136.23%-59.05M
-31.01%205.1M
248.70%162.98M
346.26%297.3M
Accounts receivable (increase)decrease
127.66%11.37M
-126.77%-11.78M
-209.76%-41.1M
185.87%43.99M
67.06%37.44M
-84.93%15.39M
-64.47%22.41M
142.40%102.11M
33.64%63.07M
19.36%42.13M
Accounts payable increase (decrease)
-308.87%-54.84M
-174.24%-31.2M
102.14%26.25M
2,279.88%42.03M
465.93%12.99M
-107.04%-1.93M
-87.08%2.3M
108.27%27.39M
107.18%17.76M
-89.46%-331.18M
Cash  from business operations
157.00%239.53M
17.87%581.48M
-39.34%93.2M
287.14%493.32M
1,057.74%153.64M
-77.61%127.43M
-105.20%-16.04M
-19.04%569.11M
88.26%308.57M
61.57%702.94M
Hong Kong profits tax paid
43.26%-358K
-9.29%-2.33M
-2,526.92%-631K
-25.78%-2.13M
-86.46%26K
24.47%-1.7M
115.56%192K
90.40%-2.24M
92.88%-1.23M
59.51%-23.38M
Other taxs
-106.11%-389K
17,117.14%6.03M
70,800.00%6.36M
104.64%35K
98.80%-9K
95.98%-755K
93.26%-748K
39.42%-18.78M
23.66%-11.09M
0.36%-30.99M
Net cash from operations
141.36%238.78M
19.13%585.18M
-35.61%98.93M
293.05%491.22M
1,025.76%153.66M
-77.20%124.98M
-105.60%-16.6M
-15.49%548.09M
124.35%296.24M
87.32%648.57M
Cash flow from investment activities
Interest received - investment
172.53%7.02M
187.72%6.51M
238.19%2.58M
18.97%2.26M
-19.28%762K
-64.39%1.9M
-75.50%944K
-67.72%5.34M
-59.15%3.85M
-8.93%16.56M
Decrease in deposits (increase)
----
----
----
-98.84%241K
-97.33%241K
-66.01%20.77M
-85.16%9.04M
-87.96%61.11M
-82.57%60.91M
55.50%507.39M
Sale of fixed assets
----
21,900.00%220K
--220K
0.00%1K
----
-99.54%1K
----
-34.14%218K
-81.82%14K
-26.12%331K
Purchase of fixed assets
-0.08%-32.62M
-15.53%-68.63M
-1.36%-32.59M
0.84%-59.41M
-8.38%-32.16M
-25.07%-59.91M
-78.67%-29.67M
57.21%-47.9M
75.86%-16.61M
16.20%-111.93M
Other items in the investment business
----
----
----
----
----
----
----
97.74%-121K
----
---5.35M
Net cash from investment operations
14.09%-25.6M
-8.78%-61.9M
4.36%-29.8M
-52.83%-56.9M
-58.24%-31.15M
-299.61%-37.23M
-140.87%-19.69M
-95.42%18.65M
-83.40%48.17M
92.58%407M
Net cash before financing
208.35%213.18M
20.48%523.28M
-43.56%69.14M
394.99%434.32M
437.62%122.5M
-84.52%87.74M
-110.54%-36.29M
-46.31%566.74M
-18.44%344.41M
89.31%1.06B
Cash flow from financing activities
New borrowing
----
-47.96%32M
-20.28%32M
-71.39%61.49M
112.15%40.14M
--214.91M
--18.92M
----
----
----
Refund
----
53.72%-62M
52.09%-30M
-19.17%-133.98M
---62.62M
---112.42M
----
----
----
----
Interest paid - financing
----
52.02%-1.15M
21.57%-800K
-853.57%-2.4M
---1.02M
---252K
----
----
----
----
Dividends paid - financing
---155.16M
----
----
----
----
----
----
----
----
39.86%-265.78M
Other items of the financing business
----
-42.14%184K
----
-16.32%318K
----
-9.52%380K
----
45.83%420K
----
103.07%288K
Net cash from financing operations
-99.74%-339.03M
13.92%-362.56M
19.27%-169.73M
-41.78%-421.2M
-8.13%-210.24M
52.65%-297.08M
42.24%-194.42M
39.67%-627.44M
20.17%-336.62M
-133.36%-1.04B
Effect of rate
192.81%5.99M
1.97%-6.22M
-16.66%-6.46M
-1,596.70%-6.35M
-2,254.47%-5.53M
-93.69%424K
-104.50%-235K
191.37%6.72M
271.74%5.22M
28.96%-7.35M
Net Cash
-25.10%-125.85M
1,124.64%160.72M
-14.66%-100.6M
106.27%13.12M
61.97%-87.73M
-244.85%-209.34M
-3,060.83%-230.71M
-489.23%-60.7M
1,166.99%7.79M
-86.07%15.6M
Begining period cash
50.95%457.76M
2.29%303.26M
2.29%303.26M
-41.34%296.48M
-41.34%296.48M
-9.65%505.39M
-9.65%505.39M
1.50%559.38M
1.50%559.38M
22.59%551.13M
Cash at the end
72.22%337.9M
50.95%457.76M
-3.45%196.2M
2.29%303.26M
-25.96%203.21M
-41.34%296.48M
-52.05%274.45M
-9.65%505.39M
4.32%572.39M
1.50%559.38M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2024 (FY)Mar 31, 2024 (Q6)Sep 30, 2023 (FY)Mar 31, 2023 (Q6)Sep 30, 2022 (FY)Mar 31, 2022 (Q6)Sep 30, 2021 (FY)Mar 31, 2021 (Q6)Sep 30, 2020 (FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -68.36%32.41M 275.78%218.88M 176.90%102.42M 116.95%58.25M 26.66%-133.18M 2.17%-343.73M 24.96%-181.6M 31.90%-351.37M -562.47%-242M -209.60%-515.94M
Profit adjustment
Interest (income) - adjustment -130.75%-7.43M -177.04%-9.01M -173.58%-3.22M -6.69%-3.25M 24.89%-1.18M 52.72%-3.05M 61.66%-1.57M 63.05%-6.45M 59.67%-4.09M 15.65%-17.45M
Impairment and provisions: -1,644.97%-12.84M 192.32%3.8M -104.75%-736K -104.23%-4.11M 124.57%15.5M -4.74%97.28M -89.70%6.9M -73.27%102.12M 128.22%67M 854.49%382.03M
-Impairment of property, plant and equipment (reversal) ---- -95.07%59K ---- -94.26%1.2M ---- 249.92%20.85M -81.66%547K -84.97%5.96M 135.92%2.98M 564.16%39.64M
-Impairmen of inventory (reversal) -1,644.97%-12.84M 170.41%3.74M -104.75%-736K -159.33%-5.31M 570.26%15.5M -79.34%8.95M -115.79%-3.3M -55.09%43.32M -12.83%20.87M 183.21%96.45M
-Other impairments and provisions ---- ---- ---- ---- ---- 27.69%67.48M -77.64%9.65M -78.51%52.85M 939.46%43.15M --245.94M
Asset sale loss (gain): ---- ---187K ---187K ---- ---- -70.59%10K ---- 110.27%34K 142.86%33K 25.95%-331K
-Loss (gain) on sale of property, machinery and equipment ---- ---187K ---187K ---- ---- -70.59%10K ---- 110.27%34K 142.86%33K 25.95%-331K
Depreciation and amortization: 6.90%196.42M 11.07%376.65M 13.88%183.75M -4.76%339.1M -13.75%161.36M -30.88%356.07M -32.49%187.09M -42.97%515.12M -41.77%277.11M 711.70%903.3M
-Depreciation -3.64%29.93M 0.44%63.83M -1.20%31.06M -20.43%63.55M -24.06%31.44M -8.13%79.87M -8.55%41.4M -28.15%86.94M -26.30%45.27M 8.72%120.99M
Financial expense 14.49%14.4M 43.45%27.4M 46.15%12.58M 62.17%19.1M 47.02%8.61M -28.40%11.78M -34.65%5.85M -38.72%16.45M -35.62%8.96M --26.84M
Special items -51.67%11.3M 152.93%47.98M 660.35%23.39M -919.73%-90.64M -355.60%-4.17M 78.53%-8.89M 103.87%1.63M 50.58%-41.4M -3,947.91%-42.25M -188.77%-83.78M
Operating profit before the change of operating capital -26.33%234.26M 108.99%665.51M 577.70%317.99M 190.91%318.44M 156.36%46.92M -53.32%109.46M -71.74%18.3M -66.24%234.51M -86.32%64.76M -0.09%694.68M
Change of operating capital
Inventory (increase) decrease 123.22%48.74M -146.19%-41.05M -472.98%-209.95M 1,873.40%88.86M 195.32%56.29M -97.80%4.5M -136.23%-59.05M -31.01%205.1M 248.70%162.98M 346.26%297.3M
Accounts receivable (increase)decrease 127.66%11.37M -126.77%-11.78M -209.76%-41.1M 185.87%43.99M 67.06%37.44M -84.93%15.39M -64.47%22.41M 142.40%102.11M 33.64%63.07M 19.36%42.13M
Accounts payable increase (decrease) -308.87%-54.84M -174.24%-31.2M 102.14%26.25M 2,279.88%42.03M 465.93%12.99M -107.04%-1.93M -87.08%2.3M 108.27%27.39M 107.18%17.76M -89.46%-331.18M
Cash  from business operations 157.00%239.53M 17.87%581.48M -39.34%93.2M 287.14%493.32M 1,057.74%153.64M -77.61%127.43M -105.20%-16.04M -19.04%569.11M 88.26%308.57M 61.57%702.94M
Hong Kong profits tax paid 43.26%-358K -9.29%-2.33M -2,526.92%-631K -25.78%-2.13M -86.46%26K 24.47%-1.7M 115.56%192K 90.40%-2.24M 92.88%-1.23M 59.51%-23.38M
Other taxs -106.11%-389K 17,117.14%6.03M 70,800.00%6.36M 104.64%35K 98.80%-9K 95.98%-755K 93.26%-748K 39.42%-18.78M 23.66%-11.09M 0.36%-30.99M
Net cash from operations 141.36%238.78M 19.13%585.18M -35.61%98.93M 293.05%491.22M 1,025.76%153.66M -77.20%124.98M -105.60%-16.6M -15.49%548.09M 124.35%296.24M 87.32%648.57M
Cash flow from investment activities
Interest received - investment 172.53%7.02M 187.72%6.51M 238.19%2.58M 18.97%2.26M -19.28%762K -64.39%1.9M -75.50%944K -67.72%5.34M -59.15%3.85M -8.93%16.56M
Decrease in deposits (increase) ---- ---- ---- -98.84%241K -97.33%241K -66.01%20.77M -85.16%9.04M -87.96%61.11M -82.57%60.91M 55.50%507.39M
Sale of fixed assets ---- 21,900.00%220K --220K 0.00%1K ---- -99.54%1K ---- -34.14%218K -81.82%14K -26.12%331K
Purchase of fixed assets -0.08%-32.62M -15.53%-68.63M -1.36%-32.59M 0.84%-59.41M -8.38%-32.16M -25.07%-59.91M -78.67%-29.67M 57.21%-47.9M 75.86%-16.61M 16.20%-111.93M
Other items in the investment business ---- ---- ---- ---- ---- ---- ---- 97.74%-121K ---- ---5.35M
Net cash from investment operations 14.09%-25.6M -8.78%-61.9M 4.36%-29.8M -52.83%-56.9M -58.24%-31.15M -299.61%-37.23M -140.87%-19.69M -95.42%18.65M -83.40%48.17M 92.58%407M
Net cash before financing 208.35%213.18M 20.48%523.28M -43.56%69.14M 394.99%434.32M 437.62%122.5M -84.52%87.74M -110.54%-36.29M -46.31%566.74M -18.44%344.41M 89.31%1.06B
Cash flow from financing activities
New borrowing ---- -47.96%32M -20.28%32M -71.39%61.49M 112.15%40.14M --214.91M --18.92M ---- ---- ----
Refund ---- 53.72%-62M 52.09%-30M -19.17%-133.98M ---62.62M ---112.42M ---- ---- ---- ----
Interest paid - financing ---- 52.02%-1.15M 21.57%-800K -853.57%-2.4M ---1.02M ---252K ---- ---- ---- ----
Dividends paid - financing ---155.16M ---- ---- ---- ---- ---- ---- ---- ---- 39.86%-265.78M
Other items of the financing business ---- -42.14%184K ---- -16.32%318K ---- -9.52%380K ---- 45.83%420K ---- 103.07%288K
Net cash from financing operations -99.74%-339.03M 13.92%-362.56M 19.27%-169.73M -41.78%-421.2M -8.13%-210.24M 52.65%-297.08M 42.24%-194.42M 39.67%-627.44M 20.17%-336.62M -133.36%-1.04B
Effect of rate 192.81%5.99M 1.97%-6.22M -16.66%-6.46M -1,596.70%-6.35M -2,254.47%-5.53M -93.69%424K -104.50%-235K 191.37%6.72M 271.74%5.22M 28.96%-7.35M
Net Cash -25.10%-125.85M 1,124.64%160.72M -14.66%-100.6M 106.27%13.12M 61.97%-87.73M -244.85%-209.34M -3,060.83%-230.71M -489.23%-60.7M 1,166.99%7.79M -86.07%15.6M
Begining period cash 50.95%457.76M 2.29%303.26M 2.29%303.26M -41.34%296.48M -41.34%296.48M -9.65%505.39M -9.65%505.39M 1.50%559.38M 1.50%559.38M 22.59%551.13M
Cash at the end 72.22%337.9M 50.95%457.76M -3.45%196.2M 2.29%303.26M -25.96%203.21M -41.34%296.48M -52.05%274.45M -9.65%505.39M 4.32%572.39M 1.50%559.38M
Cash balance analysis
Currency Unit HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data