HK Stock MarketDetailed Quotes

09658 SUPER HI

Watchlist
  • 13.300
  • -0.140-1.04%
Market Closed Nov 12 16:08 CST
8.65BMarket Cap63.33P/E (TTM)

SUPER HI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
13.75%26.63M
--29.41M
14.54%29.76M
21.20%23.41M
55.51%25.98M
--19.32M
--18.62M
38.01%16.71M
61.47%12.11M
--7.5M
Accounts receivable
0.26%29.49M
--29.63M
9.54%29.32M
21.89%29.41M
-11.51%26.77M
--24.13M
--29.48M
53.61%30.25M
82.53%19.7M
--10.79M
Related party payments receivable
----
----
----
----
----
--276K
--29.66M
-25.15%29.38M
-46.10%39.26M
--72.83M
Cash and equivalents
18.26%140.66M
--90.03M
62.88%152.91M
-3.26%118.94M
4.84%93.88M
--122.94M
--70.13M
73.66%89.55M
41.94%51.56M
--36.33M
Secured deposit
-3.33%2.99M
--2.94M
-15.98%3.09M
-1.24%3.1M
10.07%3.67M
--3.14M
--2.55M
36.20%3.34M
12.96%2.45M
--2.17M
Financial assets at fair value-current assets
--77.13M
--66.46M
----
----
-99.96%14K
--336K
--35.93M
--36.07M
----
----
Special items of current assets
331.95%2.92M
--2.62M
26.20%3.88M
-65.51%676K
230.75%3.08M
--1.96M
--1.34M
4,127.27%930K
-15.38%22K
--26K
Total current assets
59.41%279.82M
--221.09M
42.74%218.96M
2.00%175.53M
-25.80%153.4M
--172.1M
--188.21M
60.68%206.73M
-0.76%128.66M
--129.64M
Non-current assets
Property, plant and equipment
-14.81%159.88M
--159.52M
-14.55%168.72M
-0.63%187.68M
1.26%197.44M
--188.87M
--189.83M
-7.64%194.98M
66.67%211.1M
--126.66M
Advance payment
12.46%2.2M
--2.31M
-5.25%2.26M
20.20%1.96M
--2.38M
--1.63M
----
----
----
----
Intangible assets
-9.70%298K
--345K
-79.25%402K
-17.91%330K
416.53%1.94M
--402K
--439K
-5.78%375K
35.37%398K
--294K
Goodwill
----
----
----
----
--1.12M
----
----
----
----
----
Deferred tax assets
-96.55%1.63M
--1.88M
95.78%2M
34,298.54%47.13M
607.64%1.02M
--137K
--142K
118.18%144K
127.59%66K
--29K
Special items of non-current assets
-12.25%18.68M
--19.42M
-3.58%16.9M
41.44%21.29M
-3.84%17.53M
--15.05M
--17.17M
9.69%18.23M
40.18%16.62M
--11.86M
Total non-current assets
-22.33%344.29M
--346.05M
-15.33%357.92M
16.32%443.29M
0.65%422.72M
--381.08M
--386.4M
-11.19%419.99M
76.68%472.93M
--267.67M
Total assets
0.85%624.12M
--567.13M
0.13%576.88M
11.87%618.83M
-8.08%576.11M
--553.18M
--574.6M
4.18%626.72M
51.41%601.59M
--397.31M
Liabilities
Current liabilities
Accounts payable
-15.44%32.99M
--36.52M
6.38%34.38M
24.09%39.02M
21.71%32.31M
--31.44M
--25.99M
19.50%26.55M
17.41%22.22M
--18.92M
Tax payable
-14.17%7.71M
--8.93M
21.32%9.56M
249.11%8.99M
243.37%7.88M
--2.57M
--2.8M
14.81%2.29M
101.82%2M
--990K
Amounts payable to associated parties-current liabilities
508.70%840K
--464K
8.51%842K
-99.51%138K
-99.84%776K
--27.93M
--514.18M
36.53%500.56M
56.32%366.64M
--234.54M
Other payables and accrued expenses
11.26%31.23M
--29.08M
10.18%34.89M
9.24%28.07M
31.23%31.66M
--25.7M
--19.56M
5.97%24.13M
21.88%22.77M
--18.68M
Bank loans and overdrafts
----
----
----
-6.76%69K
-97.59%75K
--74K
--3.05M
-53.64%3.11M
115.20%6.71M
--3.12M
Provision-current liabilities
16.48%721K
--1.19M
122.27%1.61M
-91.44%619K
40.39%723K
--7.23M
--6.41M
--515K
----
----
Financial lease liabilities-current liabilities
4.03%38.39M
--38.54M
-2.54%39M
8.24%36.9M
9.17%40.02M
--34.09M
--36.6M
22.92%36.66M
52.35%29.82M
--19.57M
Total current liabilities
1.27%120.22M
--123.65M
9.67%128.57M
-9.60%118.71M
-80.34%117.23M
--131.32M
--610.98M
31.68%596.14M
51.84%452.73M
--298.17M
Net current assets
180.89%159.6M
--97.44M
149.93%90.39M
39.35%56.82M
109.29%36.17M
--40.78M
---422.77M
-20.16%-389.41M
-92.29%-324.07M
---168.53M
Total assets less current liabilities
0.76%503.9M
--443.48M
-2.30%448.31M
18.55%500.11M
1,400.64%458.88M
--421.86M
---36.37M
-79.46%30.58M
50.15%148.86M
--99.14M
Non-current liabilities
Long-term bank loan
----
----
----
-18.86%443K
-24.27%521K
--546K
--631K
-20.37%688K
--864K
----
Financial lease liabilities-non-current liabilities
-16.19%154.42M
--157.03M
-18.71%163.95M
3.10%184.26M
-2.35%201.69M
--178.71M
--177.66M
0.21%206.54M
97.20%206.11M
--104.52M
Deferred tax liability
-97.38%1.27M
--1.37M
-62.70%1.35M
3,343.44%48.59M
220.41%3.61M
--1.41M
--1.38M
17.64%1.13M
821.15%958K
--104K
Provision-non-current liabilities
-3.99%8.83M
--8.31M
-26.40%7.8M
25.60%9.2M
18.56%10.6M
--7.33M
--8.61M
13.13%8.94M
52.36%7.9M
--5.19M
Special items of non-current liabilities
496.00%2.53M
--3.08M
620.47%3.1M
--425K
-8.51%430K
----
----
--470K
----
----
Total non-current liabilities
-31.23%167.06M
--169.8M
-18.75%176.19M
29.21%242.92M
-0.42%216.85M
--188M
--188.28M
0.89%217.76M
96.56%215.83M
--109.8M
Total liabilities
-20.56%287.28M
--293.45M
-8.77%304.76M
13.25%361.63M
-58.95%334.08M
--319.32M
--799.25M
21.74%813.91M
63.87%668.56M
--407.97M
Total assets less total liabilities
30.96%336.84M
--273.69M
12.43%272.12M
9.98%257.2M
229.31%242.04M
--233.86M
---224.65M
-179.50%-187.18M
-528.24%-66.97M
---10.66M
Total equity and non-current liabilities
0.76%503.9M
--443.48M
-2.30%448.31M
18.55%500.11M
1,400.64%458.88M
--421.86M
---36.37M
-79.46%30.58M
50.15%148.86M
--99.14M
Equity
Share capital
0.00%3K
--3K
0.00%3K
--3K
-99.99%3K
----
--14.79M
50.41%50.92M
15.88%33.85M
--29.22M
Reserve
9.95%-215.73M
---222.75M
11.89%-224.4M
-202.44%-239.57M
-6.96%-254.68M
--233.86M
---239.44M
-136.16%-238.1M
-152.85%-100.82M
---39.88M
Share premium
11.35%550.59M
--494.48M
0.00%494.48M
--494.48M
--494.48M
----
----
----
----
----
Shareholders' Equity
31.37%334.87M
--271.74M
12.63%270.09M
9.00%254.91M
228.11%239.81M
--233.86M
---224.65M
-179.50%-187.18M
-528.24%-66.97M
---10.66M
Non-controlling interest
-13.79%1.97M
--1.95M
-8.79%2.04M
--2.28M
--2.23M
----
----
----
----
----
Total equity
30.96%336.84M
--273.69M
12.43%272.12M
9.98%257.2M
229.31%242.04M
--233.86M
---224.65M
-179.50%-187.18M
-528.24%-66.97M
---10.66M
Total equity and total liabilities
0.85%624.12M
--567.13M
0.13%576.88M
11.87%618.83M
-8.08%576.11M
--553.18M
--574.6M
4.18%626.72M
51.41%601.59M
--397.31M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
Deloitte & Touche LLP
--
Deloitte & Touche LLP
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
Deloitte Guan Huang Chen Fang Certified Public Accountants
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024 (Q3)Mar 31, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (Q3)Mar 31, 2022 (FY)Dec 31, 2021 (FY)Dec 31, 2020 (FY)Dec 31, 2019
Assets
Current assets
Inventory 13.75%26.63M --29.41M 14.54%29.76M 21.20%23.41M 55.51%25.98M --19.32M --18.62M 38.01%16.71M 61.47%12.11M --7.5M
Accounts receivable 0.26%29.49M --29.63M 9.54%29.32M 21.89%29.41M -11.51%26.77M --24.13M --29.48M 53.61%30.25M 82.53%19.7M --10.79M
Related party payments receivable ---- ---- ---- ---- ---- --276K --29.66M -25.15%29.38M -46.10%39.26M --72.83M
Cash and equivalents 18.26%140.66M --90.03M 62.88%152.91M -3.26%118.94M 4.84%93.88M --122.94M --70.13M 73.66%89.55M 41.94%51.56M --36.33M
Secured deposit -3.33%2.99M --2.94M -15.98%3.09M -1.24%3.1M 10.07%3.67M --3.14M --2.55M 36.20%3.34M 12.96%2.45M --2.17M
Financial assets at fair value-current assets --77.13M --66.46M ---- ---- -99.96%14K --336K --35.93M --36.07M ---- ----
Special items of current assets 331.95%2.92M --2.62M 26.20%3.88M -65.51%676K 230.75%3.08M --1.96M --1.34M 4,127.27%930K -15.38%22K --26K
Total current assets 59.41%279.82M --221.09M 42.74%218.96M 2.00%175.53M -25.80%153.4M --172.1M --188.21M 60.68%206.73M -0.76%128.66M --129.64M
Non-current assets
Property, plant and equipment -14.81%159.88M --159.52M -14.55%168.72M -0.63%187.68M 1.26%197.44M --188.87M --189.83M -7.64%194.98M 66.67%211.1M --126.66M
Advance payment 12.46%2.2M --2.31M -5.25%2.26M 20.20%1.96M --2.38M --1.63M ---- ---- ---- ----
Intangible assets -9.70%298K --345K -79.25%402K -17.91%330K 416.53%1.94M --402K --439K -5.78%375K 35.37%398K --294K
Goodwill ---- ---- ---- ---- --1.12M ---- ---- ---- ---- ----
Deferred tax assets -96.55%1.63M --1.88M 95.78%2M 34,298.54%47.13M 607.64%1.02M --137K --142K 118.18%144K 127.59%66K --29K
Special items of non-current assets -12.25%18.68M --19.42M -3.58%16.9M 41.44%21.29M -3.84%17.53M --15.05M --17.17M 9.69%18.23M 40.18%16.62M --11.86M
Total non-current assets -22.33%344.29M --346.05M -15.33%357.92M 16.32%443.29M 0.65%422.72M --381.08M --386.4M -11.19%419.99M 76.68%472.93M --267.67M
Total assets 0.85%624.12M --567.13M 0.13%576.88M 11.87%618.83M -8.08%576.11M --553.18M --574.6M 4.18%626.72M 51.41%601.59M --397.31M
Liabilities
Current liabilities
Accounts payable -15.44%32.99M --36.52M 6.38%34.38M 24.09%39.02M 21.71%32.31M --31.44M --25.99M 19.50%26.55M 17.41%22.22M --18.92M
Tax payable -14.17%7.71M --8.93M 21.32%9.56M 249.11%8.99M 243.37%7.88M --2.57M --2.8M 14.81%2.29M 101.82%2M --990K
Amounts payable to associated parties-current liabilities 508.70%840K --464K 8.51%842K -99.51%138K -99.84%776K --27.93M --514.18M 36.53%500.56M 56.32%366.64M --234.54M
Other payables and accrued expenses 11.26%31.23M --29.08M 10.18%34.89M 9.24%28.07M 31.23%31.66M --25.7M --19.56M 5.97%24.13M 21.88%22.77M --18.68M
Bank loans and overdrafts ---- ---- ---- -6.76%69K -97.59%75K --74K --3.05M -53.64%3.11M 115.20%6.71M --3.12M
Provision-current liabilities 16.48%721K --1.19M 122.27%1.61M -91.44%619K 40.39%723K --7.23M --6.41M --515K ---- ----
Financial lease liabilities-current liabilities 4.03%38.39M --38.54M -2.54%39M 8.24%36.9M 9.17%40.02M --34.09M --36.6M 22.92%36.66M 52.35%29.82M --19.57M
Total current liabilities 1.27%120.22M --123.65M 9.67%128.57M -9.60%118.71M -80.34%117.23M --131.32M --610.98M 31.68%596.14M 51.84%452.73M --298.17M
Net current assets 180.89%159.6M --97.44M 149.93%90.39M 39.35%56.82M 109.29%36.17M --40.78M ---422.77M -20.16%-389.41M -92.29%-324.07M ---168.53M
Total assets less current liabilities 0.76%503.9M --443.48M -2.30%448.31M 18.55%500.11M 1,400.64%458.88M --421.86M ---36.37M -79.46%30.58M 50.15%148.86M --99.14M
Non-current liabilities
Long-term bank loan ---- ---- ---- -18.86%443K -24.27%521K --546K --631K -20.37%688K --864K ----
Financial lease liabilities-non-current liabilities -16.19%154.42M --157.03M -18.71%163.95M 3.10%184.26M -2.35%201.69M --178.71M --177.66M 0.21%206.54M 97.20%206.11M --104.52M
Deferred tax liability -97.38%1.27M --1.37M -62.70%1.35M 3,343.44%48.59M 220.41%3.61M --1.41M --1.38M 17.64%1.13M 821.15%958K --104K
Provision-non-current liabilities -3.99%8.83M --8.31M -26.40%7.8M 25.60%9.2M 18.56%10.6M --7.33M --8.61M 13.13%8.94M 52.36%7.9M --5.19M
Special items of non-current liabilities 496.00%2.53M --3.08M 620.47%3.1M --425K -8.51%430K ---- ---- --470K ---- ----
Total non-current liabilities -31.23%167.06M --169.8M -18.75%176.19M 29.21%242.92M -0.42%216.85M --188M --188.28M 0.89%217.76M 96.56%215.83M --109.8M
Total liabilities -20.56%287.28M --293.45M -8.77%304.76M 13.25%361.63M -58.95%334.08M --319.32M --799.25M 21.74%813.91M 63.87%668.56M --407.97M
Total assets less total liabilities 30.96%336.84M --273.69M 12.43%272.12M 9.98%257.2M 229.31%242.04M --233.86M ---224.65M -179.50%-187.18M -528.24%-66.97M ---10.66M
Total equity and non-current liabilities 0.76%503.9M --443.48M -2.30%448.31M 18.55%500.11M 1,400.64%458.88M --421.86M ---36.37M -79.46%30.58M 50.15%148.86M --99.14M
Equity
Share capital 0.00%3K --3K 0.00%3K --3K -99.99%3K ---- --14.79M 50.41%50.92M 15.88%33.85M --29.22M
Reserve 9.95%-215.73M ---222.75M 11.89%-224.4M -202.44%-239.57M -6.96%-254.68M --233.86M ---239.44M -136.16%-238.1M -152.85%-100.82M ---39.88M
Share premium 11.35%550.59M --494.48M 0.00%494.48M --494.48M --494.48M ---- ---- ---- ---- ----
Shareholders' Equity 31.37%334.87M --271.74M 12.63%270.09M 9.00%254.91M 228.11%239.81M --233.86M ---224.65M -179.50%-187.18M -528.24%-66.97M ---10.66M
Non-controlling interest -13.79%1.97M --1.95M -8.79%2.04M --2.28M --2.23M ---- ---- ---- ---- ----
Total equity 30.96%336.84M --273.69M 12.43%272.12M 9.98%257.2M 229.31%242.04M --233.86M ---224.65M -179.50%-187.18M -528.24%-66.97M ---10.66M
Total equity and total liabilities 0.85%624.12M --567.13M 0.13%576.88M 11.87%618.83M -8.08%576.11M --553.18M --574.6M 4.18%626.72M 51.41%601.59M --397.31M
Currency Unit USD USD USD USD USD USD USD USD USD USD
Accounting Standards IAS IAS IAS IAS IAS IAS IAS IAS IAS IAS
Audit Opinions -- -- Unqualified Opinion -- Unqualified Opinion -- -- Unqualified Opinion Unqualified Opinion Unqualified Opinion
Auditor -- -- Deloitte & Touche LLP -- Deloitte & Touche LLP -- -- Deloitte Guan Huang Chen Fang Certified Public Accountants Deloitte Guan Huang Chen Fang Certified Public Accountants Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data