HK Stock MarketDetailed Quotes

09918 WISE ALLY INTL

Watchlist
  • 0.620
  • 0.0000.00%
Trading Jan 10 09:01 CST
62.00MMarket Cap3.35P/E (TTM)

WISE ALLY INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-71.60%5.49M
----
-29.64%19.31M
----
685.35%27.45M
----
-92.05%3.5M
----
-54.28%43.96M
Profit adjustment
Attributable subsidiary (profit) loss
----
----
----
--2M
----
----
----
----
----
----
Impairment and provisions:
----
-1.40%8.01M
----
2,626.17%8.12M
----
-79.53%298K
----
455.99%1.46M
----
-103.35%-409K
-Impairmen of inventory (reversal)
----
448.45%8.68M
----
1,898.86%1.58M
----
---88K
----
----
----
-103.33%-409K
-Impairment of trade receivables (reversal)
----
-110.27%-672K
----
1,594.56%6.54M
----
-73.49%386K
----
--1.46M
----
----
Revaluation surplus:
----
124.32%29.36M
----
--13.09M
----
----
----
----
----
----
-Other fair value changes
----
124.32%29.36M
----
--13.09M
----
----
----
----
----
----
Asset sale loss (gain):
----
1,245.75%2.06M
----
-93.42%153K
----
218.06%2.33M
----
-68.09%731K
----
15.30%2.29M
-Loss (gain) on sale of property, machinery and equipment
----
1,245.75%2.06M
----
-93.42%153K
----
218.06%2.33M
----
-68.09%731K
----
15.30%2.29M
Depreciation and amortization:
----
3.64%41.5M
----
12.23%40.04M
----
1.42%35.68M
----
6.52%35.18M
----
9.08%33.03M
-Depreciation
----
4.45%41M
----
15.39%39.25M
----
2.87%34.02M
----
5.27%33.07M
----
6.00%31.41M
-Other depreciation and amortization
----
-36.66%501K
----
-52.41%791K
----
-21.31%1.66M
----
30.86%2.11M
----
151.01%1.61M
Financial expense
----
73.26%19.96M
----
52.15%11.52M
----
-36.80%7.57M
----
-38.13%11.98M
----
27.34%19.36M
Special items
----
-263.01%-4.07M
----
34.12%-1.12M
----
-46.94%-1.7M
----
18.21%-1.16M
----
64.40%-1.42M
Operating profit before the change of operating capital
----
9.86%102.3M
----
30.02%93.12M
----
38.58%71.62M
----
-46.62%51.68M
----
-36.25%96.81M
Change of operating capital
Inventory (increase) decrease
----
-121.76%-10.01M
----
131.86%46M
----
-2,631.71%-144.4M
----
-105.52%-5.29M
----
437.70%95.82M
Accounts receivable (increase)decrease
----
167.87%70.81M
----
-198.19%-104.33M
----
40.90%-34.99M
----
-185.23%-59.2M
----
226.70%69.45M
Accounts payable increase (decrease)
----
-228.73%-72.87M
----
-59.50%56.61M
----
104.11%139.77M
----
156.88%68.48M
----
-22.10%-120.39M
Special items for working capital changes
----
86.13%-167K
----
-155.64%-1.2M
----
-29.23%2.16M
----
3,460.44%3.06M
----
99.50%-91K
Cash  from business operations
----
-0.14%90.07M
----
164.02%90.2M
----
-41.83%34.16M
----
-58.52%58.73M
----
403.88%141.61M
Other taxs
----
178.95%1.73M
----
-1,463.35%-2.2M
----
101.54%161K
----
-143.96%-10.43M
----
85.09%-4.27M
Special items of business
143.79%70.72M
----
-45.69%29.01M
----
102.08%53.4M
----
950.56%26.43M
----
-103.84%-3.11M
----
Net cash from operations
143.79%70.72M
4.32%91.8M
-45.69%29.01M
156.38%88M
102.08%53.4M
-28.95%34.32M
950.56%26.43M
-64.82%48.31M
-103.84%-3.11M
24,934.00%137.33M
Cash flow from investment activities
Interest received - investment
12.32%1.93M
652.87%4.07M
8,957.89%1.72M
1,219.51%541K
-5.00%19K
-94.76%41K
-97.05%20K
82.52%783K
1,834.29%677K
-88.15%429K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
371.62%139.6M
Decrease in deposits (increase)
-653.88%-21.85M
200.00%32.37M
--3.94M
---32.37M
----
----
----
--10M
----
----
Sale of fixed assets
283.33%115K
9,518.75%1.54M
-91.15%30K
-98.07%16K
--339K
606.84%827K
----
-53.75%117K
-83.23%27K
-12.15%253K
Purchase of fixed assets
-6.68%-4.23M
4.94%-13.39M
-8.06%-3.97M
15.75%-14.09M
68.58%-3.67M
8.52%-16.72M
-322.80%-11.68M
-12.28%-18.28M
47.25%-2.76M
27.85%-16.28M
Purchase of intangible assets
84.32%-69K
20.65%-442K
-106.57%-440K
-306.57%-557K
-117.35%-213K
87.92%-137K
72.47%-98K
63.70%-1.13M
88.60%-356K
-453.90%-3.12M
Acquisition of subsidiaries
----
----
----
---2M
----
----
----
----
----
----
Cash on investment
---10K
----
----
----
---2M
----
----
----
----
----
Other items in the investment business
----
0.00%-22M
----
-20,470.37%-22M
-10,045.66%-21.78M
--108K
--219K
----
----
--774K
Net cash from investment operations
-1,971.74%-24.11M
103.05%2.15M
104.72%1.29M
-343.66%-70.46M
-136.61%-27.31M
-86.59%-15.88M
-377.89%-11.54M
-107.00%-8.51M
86.31%-2.42M
272.29%121.66M
Net cash before financing
53.85%46.61M
435.51%93.95M
16.08%30.29M
-4.87%17.54M
75.31%26.1M
-53.66%18.44M
369.58%14.89M
-84.63%39.8M
-108.74%-5.52M
463.93%258.99M
Cash flow from financing activities
New borrowing
-8.81%353.35M
0.48%910.27M
2.93%387.5M
3.75%905.89M
-15.12%376.48M
35.44%873.14M
74.49%443.56M
-28.12%644.67M
-47.00%254.21M
3.02%896.93M
Refund
5.57%-402.13M
-1.37%-892.48M
-11.62%-425.83M
0.48%-880.45M
16.69%-381.49M
-36.15%-884.7M
-82.16%-457.94M
36.71%-649.81M
50.50%-251.4M
-29.49%-1.03B
Issuing shares
----
----
----
----
----
----
----
--125M
--125M
----
Interest paid - financing
-16.25%-10M
-73.26%-19.96M
-109.22%-8.6M
-52.15%-11.52M
-2.16%-4.11M
40.34%-7.57M
43.63%-4.02M
36.35%-12.69M
38.78%-7.14M
-15.44%-19.94M
Dividends paid - financing
----
0.00%-5M
0.00%-5M
50.00%-5M
50.00%-5M
50.00%-10M
50.00%-10M
---20M
---20M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-254.85%-17.63M
-781.50%-17.63M
-141.40%-4.97M
Net cash from financing operations
-10.31%-69.33M
-104.26%-29.42M
-171.94%-62.85M
68.66%-14.4M
36.78%-23.11M
-182.62%-45.96M
-147.69%-36.56M
133.38%55.62M
267.31%76.66M
-893.65%-166.6M
Effect of rate
-105.12%-111K
136.49%216K
381.66%2.17M
-245.10%-592K
-336.62%-769K
20.71%408K
692.68%325K
404.48%338K
17.14%41K
-96.51%67K
Net Cash
30.20%-22.72M
1,953.23%64.53M
-1,190.22%-32.55M
111.42%3.14M
113.78%2.99M
-128.83%-27.51M
-130.47%-21.67M
3.28%95.42M
309.22%71.13M
284.14%92.39M
Begining period cash
30.86%274.57M
1.23%209.82M
1.23%209.82M
-11.56%207.27M
-11.56%207.27M
69.07%234.38M
69.07%234.38M
200.24%138.62M
200.24%138.62M
-51.10%46.17M
Cash at the end
40.29%251.74M
30.86%274.57M
-14.35%179.44M
1.23%209.82M
-1.66%209.49M
-11.56%207.27M
1.54%213.03M
69.07%234.38M
229.93%209.8M
200.24%138.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024 (FY)Dec 31, 2023 (Q6)Jun 30, 2023 (FY)Dec 31, 2022 (Q6)Jun 30, 2022 (FY)Dec 31, 2021 (Q6)Jun 30, 2021 (FY)Dec 31, 2020 (Q6)Jun 30, 2020 (FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ---- -71.60%5.49M ---- -29.64%19.31M ---- 685.35%27.45M ---- -92.05%3.5M ---- -54.28%43.96M
Profit adjustment
Attributable subsidiary (profit) loss ---- ---- ---- --2M ---- ---- ---- ---- ---- ----
Impairment and provisions: ---- -1.40%8.01M ---- 2,626.17%8.12M ---- -79.53%298K ---- 455.99%1.46M ---- -103.35%-409K
-Impairmen of inventory (reversal) ---- 448.45%8.68M ---- 1,898.86%1.58M ---- ---88K ---- ---- ---- -103.33%-409K
-Impairment of trade receivables (reversal) ---- -110.27%-672K ---- 1,594.56%6.54M ---- -73.49%386K ---- --1.46M ---- ----
Revaluation surplus: ---- 124.32%29.36M ---- --13.09M ---- ---- ---- ---- ---- ----
-Other fair value changes ---- 124.32%29.36M ---- --13.09M ---- ---- ---- ---- ---- ----
Asset sale loss (gain): ---- 1,245.75%2.06M ---- -93.42%153K ---- 218.06%2.33M ---- -68.09%731K ---- 15.30%2.29M
-Loss (gain) on sale of property, machinery and equipment ---- 1,245.75%2.06M ---- -93.42%153K ---- 218.06%2.33M ---- -68.09%731K ---- 15.30%2.29M
Depreciation and amortization: ---- 3.64%41.5M ---- 12.23%40.04M ---- 1.42%35.68M ---- 6.52%35.18M ---- 9.08%33.03M
-Depreciation ---- 4.45%41M ---- 15.39%39.25M ---- 2.87%34.02M ---- 5.27%33.07M ---- 6.00%31.41M
-Other depreciation and amortization ---- -36.66%501K ---- -52.41%791K ---- -21.31%1.66M ---- 30.86%2.11M ---- 151.01%1.61M
Financial expense ---- 73.26%19.96M ---- 52.15%11.52M ---- -36.80%7.57M ---- -38.13%11.98M ---- 27.34%19.36M
Special items ---- -263.01%-4.07M ---- 34.12%-1.12M ---- -46.94%-1.7M ---- 18.21%-1.16M ---- 64.40%-1.42M
Operating profit before the change of operating capital ---- 9.86%102.3M ---- 30.02%93.12M ---- 38.58%71.62M ---- -46.62%51.68M ---- -36.25%96.81M
Change of operating capital
Inventory (increase) decrease ---- -121.76%-10.01M ---- 131.86%46M ---- -2,631.71%-144.4M ---- -105.52%-5.29M ---- 437.70%95.82M
Accounts receivable (increase)decrease ---- 167.87%70.81M ---- -198.19%-104.33M ---- 40.90%-34.99M ---- -185.23%-59.2M ---- 226.70%69.45M
Accounts payable increase (decrease) ---- -228.73%-72.87M ---- -59.50%56.61M ---- 104.11%139.77M ---- 156.88%68.48M ---- -22.10%-120.39M
Special items for working capital changes ---- 86.13%-167K ---- -155.64%-1.2M ---- -29.23%2.16M ---- 3,460.44%3.06M ---- 99.50%-91K
Cash  from business operations ---- -0.14%90.07M ---- 164.02%90.2M ---- -41.83%34.16M ---- -58.52%58.73M ---- 403.88%141.61M
Other taxs ---- 178.95%1.73M ---- -1,463.35%-2.2M ---- 101.54%161K ---- -143.96%-10.43M ---- 85.09%-4.27M
Special items of business 143.79%70.72M ---- -45.69%29.01M ---- 102.08%53.4M ---- 950.56%26.43M ---- -103.84%-3.11M ----
Net cash from operations 143.79%70.72M 4.32%91.8M -45.69%29.01M 156.38%88M 102.08%53.4M -28.95%34.32M 950.56%26.43M -64.82%48.31M -103.84%-3.11M 24,934.00%137.33M
Cash flow from investment activities
Interest received - investment 12.32%1.93M 652.87%4.07M 8,957.89%1.72M 1,219.51%541K -5.00%19K -94.76%41K -97.05%20K 82.52%783K 1,834.29%677K -88.15%429K
Loan receivable (increase) decrease ---- ---- ---- ---- ---- ---- ---- ---- ---- 371.62%139.6M
Decrease in deposits (increase) -653.88%-21.85M 200.00%32.37M --3.94M ---32.37M ---- ---- ---- --10M ---- ----
Sale of fixed assets 283.33%115K 9,518.75%1.54M -91.15%30K -98.07%16K --339K 606.84%827K ---- -53.75%117K -83.23%27K -12.15%253K
Purchase of fixed assets -6.68%-4.23M 4.94%-13.39M -8.06%-3.97M 15.75%-14.09M 68.58%-3.67M 8.52%-16.72M -322.80%-11.68M -12.28%-18.28M 47.25%-2.76M 27.85%-16.28M
Purchase of intangible assets 84.32%-69K 20.65%-442K -106.57%-440K -306.57%-557K -117.35%-213K 87.92%-137K 72.47%-98K 63.70%-1.13M 88.60%-356K -453.90%-3.12M
Acquisition of subsidiaries ---- ---- ---- ---2M ---- ---- ---- ---- ---- ----
Cash on investment ---10K ---- ---- ---- ---2M ---- ---- ---- ---- ----
Other items in the investment business ---- 0.00%-22M ---- -20,470.37%-22M -10,045.66%-21.78M --108K --219K ---- ---- --774K
Net cash from investment operations -1,971.74%-24.11M 103.05%2.15M 104.72%1.29M -343.66%-70.46M -136.61%-27.31M -86.59%-15.88M -377.89%-11.54M -107.00%-8.51M 86.31%-2.42M 272.29%121.66M
Net cash before financing 53.85%46.61M 435.51%93.95M 16.08%30.29M -4.87%17.54M 75.31%26.1M -53.66%18.44M 369.58%14.89M -84.63%39.8M -108.74%-5.52M 463.93%258.99M
Cash flow from financing activities
New borrowing -8.81%353.35M 0.48%910.27M 2.93%387.5M 3.75%905.89M -15.12%376.48M 35.44%873.14M 74.49%443.56M -28.12%644.67M -47.00%254.21M 3.02%896.93M
Refund 5.57%-402.13M -1.37%-892.48M -11.62%-425.83M 0.48%-880.45M 16.69%-381.49M -36.15%-884.7M -82.16%-457.94M 36.71%-649.81M 50.50%-251.4M -29.49%-1.03B
Issuing shares ---- ---- ---- ---- ---- ---- ---- --125M --125M ----
Interest paid - financing -16.25%-10M -73.26%-19.96M -109.22%-8.6M -52.15%-11.52M -2.16%-4.11M 40.34%-7.57M 43.63%-4.02M 36.35%-12.69M 38.78%-7.14M -15.44%-19.94M
Dividends paid - financing ---- 0.00%-5M 0.00%-5M 50.00%-5M 50.00%-5M 50.00%-10M 50.00%-10M ---20M ---20M ----
Issuance expenses and redemption of securities expenses ---- ---- ---- ---- ---- ---- ---- -254.85%-17.63M -781.50%-17.63M -141.40%-4.97M
Net cash from financing operations -10.31%-69.33M -104.26%-29.42M -171.94%-62.85M 68.66%-14.4M 36.78%-23.11M -182.62%-45.96M -147.69%-36.56M 133.38%55.62M 267.31%76.66M -893.65%-166.6M
Effect of rate -105.12%-111K 136.49%216K 381.66%2.17M -245.10%-592K -336.62%-769K 20.71%408K 692.68%325K 404.48%338K 17.14%41K -96.51%67K
Net Cash 30.20%-22.72M 1,953.23%64.53M -1,190.22%-32.55M 111.42%3.14M 113.78%2.99M -128.83%-27.51M -130.47%-21.67M 3.28%95.42M 309.22%71.13M 284.14%92.39M
Begining period cash 30.86%274.57M 1.23%209.82M 1.23%209.82M -11.56%207.27M -11.56%207.27M 69.07%234.38M 69.07%234.38M 200.24%138.62M 200.24%138.62M -51.10%46.17M
Cash at the end 40.29%251.74M 30.86%274.57M -14.35%179.44M 1.23%209.82M -1.66%209.49M -11.56%207.27M 1.54%213.03M 69.07%234.38M 229.93%209.8M 200.24%138.62M
Cash balance analysis
Currency Unit HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD
Accounting Standards HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS HKAS
Audit Opinions -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion -- Unqualified Opinion
Auditor -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers -- PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Crypto ETF HK Crypto ETF

An exchange-traded fund designed to track the price performance of Bitcoin or other major crypto, allowing investors to participate in the market without directly purchasing the assets.Displayed third-party logos, brands, or trademark images on screens or web pages are only for identification purposes and remain the property of their respective owners. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Crypto ETF, ranked from highest to lowest based on real-time market data. An exchange-traded fund designed to track the price performance of Bitcoin or other major crypto, allowing investors to participate in the market without directly purchasing the assets.Displayed third-party logos, brands, or trademark images on screens or web pages are only for identification purposes and remain the property of their respective owners. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Crypto ETF, ranked from highest to lowest based on real-time market data.